ACTIVE

Overijse Immo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,2 k €

+50.0% YoY

Gross margin

-194 €

+77.6% YoY

Equity

259,3 k €

-0.5% YoY

What does Overijse Immo do?

Overijse Immo is a Public limited company incorporated in 1981. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Overijse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.379.084

Incorporation

01/01/1981

Legal form

Public limited company

Registered office

Brusselsesteenweg 341
3090 Overijse · FlandreSee on map

Contributed capital

75 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

45201Maintenance and repair of motor vehicles· main 50200Sea and coastal freight water transport 95311Repair of computers and personal and household goods

Joint committees (2)

14902
200

Contacts

2 public details availableLog in to view

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-194 €	+77.6%	-866 €	+72.3%	-3,1 k €	-147%	6,6 k €	+276%	-3,8 k €	-101%	298,7 k €	-22.7%	386,3 k €	+8.0%	357,7 k €	-2.5%	366,8 k €	+31.8%	278,2 k €	+4.4%	266,4 k €	-28.9%	374,9 k €	-11.3%	422,7 k €	+11.7%	378,4 k €	-13.3%	436,3 k €	-5.3%	460,9 k €	-10.8%	517 k €	+3.7%	498,7 k €	-8.4%	544,5 k €	+12.1%	485,5 k €
EBITDA	-659 €	+57.5%	-1,6 k €	+63.9%	-4,3 k €	-174%	5,8 k €	+225%	-4,7 k €	+79.2%	-22,4 k €	-143%	52 k €	-10.4%	58,1 k €	-30.5%	83,6 k €	+7.5%	77,8 k €	+133%	33,5 k €	-75.9%	138,9 k €	+4.7%	132,7 k €	+467%	-36,2 k €	-60.7%	-22,5 k €	-186%	26,3 k €	-71.3%	91,6 k €	+77.3%	51,7 k €	-66.1%	152,5 k €	+100%	76,1 k €
Operating result	-659 €	+29.7%	-938 €	+78.2%	-4,3 k €	-142%	10,3 k €	+205%	3,4 k €	+109%	-37,1 k €	-182%	45,4 k €	-5.4%	48 k €	-34.6%	73,4 k €	+2.0%	72 k €	+148%	29 k €	-78.6%	135,7 k €	+3.2%	131,4 k €	+445%	-38 k €	+10.8%	-42,6 k €	-743%	-5,1 k €	-111%	45,3 k €	+768%	5,2 k €	-94.6%	96,2 k €	+248%	27,6 k €
Net result	-1,2 k €	+50.0%	-2,5 k €	+62.8%	-6,7 k €	-192%	7,3 k €	+361%	1,6 k €	-98.5%	102,8 k €	+237%	30,5 k €	-4.1%	31,8 k €	-36.3%	49,9 k €	-17.7%	60,6 k €	+131%	26,3 k €	-79.3%	127,1 k €	+11.5%	114 k €	+247%	-77,7 k €	-4.8%	-74,2 k €	-293%	-18,9 k €	+80.1%	-95 k €	-775%	-10,8 k €	-603%	2,2 k €	-64.2%	6 k €
Balance sheet
Equity	259,3 k €	-0.5%	260,5 k €	-0.9%	263 k €	-2.5%	269,7 k €	+2.8%	262,4 k €	+0.6%	260,9 k €	+65.0%	158,1 k €	+23.9%	127,6 k €	+33.2%	95,8 k €	+109%	46 k €	+413%	-14,7 k €	+64.2%	-40,9 k €	+75.6%	-168 k €	+40.4%	-282 k €	-8.2%	-260,7 k €	-39.7%	-186,6 k €	-11.2%	-167,7 k €	-131%	-72,7 k €	-17.5%	-61,9 k €	+3.4%	-64 k €
Total assets	295,8 k €	-0.5%	297,3 k €	+0.1%	297,1 k €	-3.1%	306,5 k €	-2.1%	313,2 k €	-13.9%	363,6 k €	+55.9%	233,2 k €	+2.1%	228,3 k €	+15.0%	198,4 k €	+28.7%	154,1 k €	+18.5%	130,1 k €	+6.8%	121,8 k €	+40.7%	86,6 k €	+3.2%	84 k €	-56.4%	192,7 k €	-10.8%	215,9 k €	-7.0%	232,3 k €	-8.9%	255 k €	-4.1%	265,8 k €	-24.1%	350,1 k €
Cash	295,8 k €	-0.5%	297,3 k €	+0.1%	297,1 k €		–		313,2 k €	+48.3%	211,2 k €	+252%	60 k €	+180%	21,4 k €	+115%	10 k €	+77.9%	5,6 k €	+440%	1 k €	-53.4%	2,2 k €	-63.9%	6,2 k €	+13.2%	5,5 k €	+166%	2 k €	+2.7%	2 k €	+20.0%	1,7 k €	+6.7%	1,6 k €	+25.8%	1,2 k €	-39.9%	2,1 k €
Debts	36,5 k €	-0.6%	36,7 k €	+16012%	228 €	-92.0%	2,9 k €	-83.1%	16,9 k €	-75.5%	69 k €	-8.1%	75,1 k €	-25.4%	100,7 k €	-1.9%	102,6 k €	-5.2%	108,2 k €	-25.3%	144,8 k €	-11.0%	162,8 k €	-36.1%	254,7 k €	-30.2%	364,8 k €	-18.5%	447,4 k €	+11.1%	402,5 k €	+0.8%	399,5 k €	+21.9%	327,7 k €	-0.0%	327,7 k €	-20.9%	414,1 k €
Other
Workforce	–		–		–		–		–		8,0 ETP	0.0%	8,0 ETP	+11.1%	7,2 ETP	+4.3%	6,9 ETP	+15.0%	6,0 ETP	0.0%	6,0 ETP	+9.1%	5,5 ETP	-25.7%	7,4 ETP	-14.0%	8,6 ETP	-26.5%	11,7 ETP	+3.5%	11,3 ETP	-13.7%	13,1 ETP	-8.4%	14,3 ETP	+4.4%	13,7 ETP	-3.5%	14,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

François MERCKX

Mandate

Active

Ended mandates

François Merckx

Managing director · since 25 mai 2012 · until 11 juin 2018

Ended

Marc Sovela

Director · since 25 mai 2012 · until 11 juin 2018

Ended

Antonio Sovela

Manager · until 25 mai 2012

Ended

Antonio SOVELA

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CFR CONSULTING● Active	0819.374.440
GEBROEDERS MERCKX● Active	0457.501.389
HULDENBERG INVEST● Active	0420.736.312
MAC● Active	0457.471.596
OVERIJSE COMPANY● Active	0455.620.084

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	30/06/2025	06/07/2024	11/07/2023	09/07/2022	16/07/2021
General meeting	08/06/2026	09/06/2025	10/06/2024	12/06/2023	13/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	01/07/2026	Dutch	PDF
Micro model	31/12/2024	09/06/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	10/06/2024	06/07/2024	Dutch	PDF
Micro model	31/12/2022	12/06/2023	11/07/2023	Dutch	PDF
Micro model	31/12/2021	13/06/2022	09/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	16/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	27/07/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	09/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	27/07/2018	Dutch	PDF
Abridged model	31/12/2016	12/06/2017	11/07/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	01/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	08/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	09/07/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	09/06/2008	18/06/2008	French	PDF
Abridged model	31/12/2006	11/06/2007	15/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

François MERCKX

Mandate

Active

Ended mandates

François Merckx

Managing director · since 25 mai 2012 · until 11 juin 2018

Ended

Marc Sovela

Director · since 25 mai 2012 · until 11 juin 2018

Ended

Antonio Sovela

Manager · until 25 mai 2012

Ended

Antonio SOVELA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/07/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Other10/07/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/07/2012
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Court decision29/11/2010
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Court decision14/05/2010
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Court decision21/10/2009
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Capital / shares10/04/2006
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DIVERS
PDF
Registered office18/04/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,2 k €↑
2024
Annual accounts 2024-2,5 k €↑
2023
Annual accounts 2023-6,7 k €↓
2022
Annual accounts 20227,3 k €↑
2021
Annual accounts 20211,6 k €↓
2020
Annual accounts 2020102,8 k €↑
2020
Name changeOverijse Immo
2019
Annual accounts 201930,5 k €↓
2018
Annual accounts 201831,8 k €↓
2017
Annual accounts 201749,9 k €↓
2016
Annual accounts 201660,6 k €↑
2015
Annual accounts 201526,3 k €↓
2014
Annual accounts 2014127,1 k €↑
2013
Annual accounts 2013114 k €↑
2012
Annual accounts 2012-77,7 k €↓
2011
Annual accounts 2011-74,2 k €↓
2010
Annual accounts 2010-18,9 k €↑
2009
Annual accounts 2009-95 k €↓
2008
Annual accounts 2008-10,8 k €↓
2007
Annual accounts 20072,2 k €↓
2006
Annual accounts 20066 k €
2006
Name changeCarrosserie W.O.
01/01/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Overijse Immo

Overview

What does Overijse Immo do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline