ACTIVE

GRIMONSTER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,4 k €

+109.7% YoY

Gross margin

262,1 k €

+108.4% YoY

Equity

7,2 M €

+94.0% YoY

Workforce

0,1 ETP

0.0% YoY

What does GRIMONSTER do?

GRIMONSTER is a Public limited company incorporated in 1981. Its registered office is in Ferrières. It employs on average 0,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.414.916

Incorporation

30/01/1981

Legal form

Public limited company

Registered office

Grimonster SN
4190 Ferrières · WallonieSee on map

Contributed capital

7 500 000,00 €

Latest accounts

31/12/2025

Average workforce

0,1 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	262,1 k €	+108%	125,7 k €	+30.7%	96,2 k €	+284%	-52,3 k €	-214%	45,8 k €	+553%	-10,1 k €	-131%	32,7 k €	+103%	16,1 k €	-9.6%	17,9 k €	+1217%	1,4 k €	+947%	-160 €	+99.2%	-19,5 k €	-115%	134,1 k €	+704%	16,7 k €	+368%	3,6 k €	+23633%	15 €	-100.0%	32,5 k €	+12213%	264 €	-99.7%	94,9 k €	+2381%	3,8 k €
EBITDA	250,2 k €	+123%	112,3 k €	+29.3%	86,9 k €	+255%	-56,2 k €	-239%	40,5 k €	+246%	-27,8 k €	-267%	16,6 k €	+1190%	1,3 k €	-86.1%	9,3 k €	+192%	-10 k €	+8.2%	-10,9 k €	+63.0%	-29,6 k €	-123%	125,9 k €	+2070%	5,8 k €	+177%	-7,6 k €	+24.1%	-10 k €	-144%	22,6 k €	+337%	-9,6 k €	-111%	85,6 k €	+2054%	-4,4 k €
Operating result	12 k €	+143%	-27,9 k €	-410%	9 k €	+107%	-120,9 k €	-5236%	2,4 k €	+105%	-45,1 k €	-20945%	216,6 €	+101%	-15 k €	-167%	-5,6 k €	+77.9%	-25,4 k €	+6.5%	-27,2 k €	+37.1%	-43,3 k €	-138%	114,4 k €	+1452%	-8,5 k €	+60.6%	-21,5 k €	+11.9%	-24,4 k €	-446%	7,1 k €	+130%	-23,5 k €	-132%	73,7 k €	+581%	-15,3 k €
Net result	2,4 k €	+110%	-24,5 k €	-46.4%	-16,7 k €	+87.0%	-128,3 k €	-16343%	-780,4 €	+98.3%	-45,3 k €	-90014%	-50,3 €	+99.7%	-15,2 k €	-163%	-5,8 k €	+77.4%	-25,5 k €	+7.0%	-27,4 k €	+33.6%	-41,2 k €	-136%	114,8 k €	+1438%	-8,6 k €	+60.1%	-21,5 k €	+11.0%	-24,2 k €	-417%	7,6 k €	+133%	-22,9 k €	-132%	70,8 k €	+561%	-15,4 k €
Balance sheet
Equity	7,2 M €	+94.0%	3,7 M €	+396%	750,4 k €	-2.2%	767,2 k €	-14.3%	895,5 k €	+108%	431,2 k €	-9.5%	476,5 k €	-0.0%	476,5 k €	-3.1%	491,7 k €	-1.2%	497,4 k €	-4.9%	522,9 k €	-5.0%	550,3 k €	-7.0%	591,5 k €	+24.1%	476,7 k €	-1.8%	485,3 k €	-4.2%	506,8 k €	-4.6%	531 k €	+1.5%	523,4 k €	-4.2%	546,2 k €	+14.9%	475,4 k €
Total assets	8 M €	+107%	3,9 M €	+116%	1,8 M €	+42.1%	1,3 M €	+37.5%	917,4 k €	+52.6%	601,3 k €	-2.2%	614,6 k €	+2.0%	602,7 k €	-1.5%	612 k €	-2.5%	628 k €	-4.3%	656,2 k €	+3.6%	633,4 k €	-7.5%	684,5 k €	+21.2%	564,9 k €	-1.4%	572,6 k €	-3.0%	590,6 k €	-4.1%	615,6 k €	+2.7%	599,2 k €	-1.7%	609,6 k €	+13.0%	539,7 k €
Cash	362,9 k €	+59.2%	228 k €	+502%	37,9 k €	+185%	13,3 k €	-94.0%	222 k €	+61128%	362,6 €	-98.1%	19,2 k €	+1187%	1,5 k €	-83.2%	8,9 k €	-10.9%	10 k €	-53.4%	21,5 k €	+213%	6,9 k €	-94.9%	133,2 k €	+7991%	1,6 k €	+19.2%	1,4 k €	-92.6%	18,7 k €	-10.0%	20,8 k €	-31.8%	30,5 k €	-61.7%	79,7 k €	+523%	12,8 k €
Debts	774,6 k €	+444%	142,3 k €	-86.4%	1 M €	+111%	494,6 k €	+2162%	21,9 k €	-87.1%	170,1 k €	+23.2%	138,1 k €	+9.4%	126,2 k €	+4.8%	120,4 k €	-7.8%	130,5 k €	-2.0%	133,2 k €	+60.2%	83,1 k €	-10.6%	93 k €	+5.5%	88,2 k €	+0.9%	87,4 k €	+4.2%	83,8 k €	-1.0%	84,7 k €	+11.6%	75,9 k €	+19.6%	63,4 k €	-1.3%	64,3 k €
Other
Workforce	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP		–		–		–		–		–		0,3 ETP	+50.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP		–		0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP		–		0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Wolfgang DE LIMBURG STIRUM

Director · since 29 juillet 2021

Active

Ended mandates

HUBERT DESCAMPS

Managing director · since 20 novembre 2019

Ended

Nathalie DESCAMPS

Director · since 20 novembre 2019

Ended

ANNE MARIE MAISTRIAU

Managing director · since 30 mai 2010 · until 30 mai 2016

Ended

HUBERT DESCAMPS

Director · since 30 mai 2010 · until 30 mai 2016

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	22/07/2025	02/08/2024	26/07/2023	30/06/2022	14/07/2021
General meeting	24/06/2026	30/04/2025	22/07/2024	30/05/2023	30/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	30/04/2025	22/07/2025	French	PDF
Abridged model	31/12/2023	22/07/2024	02/08/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	14/07/2021	French	PDF
Abridged model	31/12/2019	09/05/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	11/05/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	12/05/2018	30/08/2018	French	PDF
Abridged model	01/12/2016	17/06/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	14/05/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	14/05/2014	11/06/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	14/06/2013	French	PDF
Abridged model	31/12/2011	12/05/2012	13/06/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	30/05/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	29/06/2008	French	PDF
Abridged model	31/12/2006	20/05/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Wolfgang DE LIMBURG STIRUM

Director · since 29 juillet 2021

Active

Ended mandates

HUBERT DESCAMPS

Managing director · since 20 novembre 2019

Ended

Nathalie DESCAMPS

Director · since 20 novembre 2019

Ended

ANNE MARIE MAISTRIAU

Managing director · since 30 mai 2010 · until 30 mai 2016

Ended

HUBERT DESCAMPS

Director · since 30 mai 2010 · until 30 mai 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares09/05/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Capital / shares08/08/2024
CAPITAL, ACTIONS
PDF
Mandates30/09/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - CAPITAL, ACTIONS
PDF
Mandates11/08/2021
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates19/08/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates08/05/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,4 k €↑
2024
Annual accounts 2024-24,5 k €↓
2023
Annual accounts 2023-16,7 k €↑
2022
Annual accounts 2022-128,3 k €↓
2021
Annual accounts 2021-780,4 €↑
2020
Annual accounts 2020-45,3 k €↓
2019
Annual accounts 2019-50,3 €↑
2018
Annual accounts 2018-15,2 k €↓
2017
Annual accounts 2017-5,8 k €↑
2016
Annual accounts 2016-25,5 k €↑
2015
Annual accounts 2015-27,4 k €↑
2014
Annual accounts 2014-41,2 k €↓
2013
Annual accounts 2013114,8 k €↑
2012
Annual accounts 2012-8,6 k €↑
2011
Annual accounts 2011-21,5 k €↑
2010
Annual accounts 2010-24,2 k €↓
2009
Annual accounts 20097,6 k €↑
2008
Annual accounts 2008-22,9 k €↓
2007
Annual accounts 200770,8 k €↑
2006
Annual accounts 2006-15,4 k €
30/01/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRIMONSTER

Overview

What does GRIMONSTER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline