ACTIVE

CABLEWORKS

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result-20,7 k €-190,3 %over 1 year

Gross margin937,1 k €+1,2 %over 1 year

Equity679,5 k €-3,0 %over 1 year

Workforce15,6 ETP+4,7 %over 1 year

Identity

Source · BCE/KBO

CABLEWORKS is a Private limited company incorporated in 1981. Its main activity is: Electrical installation. Its registered office is in Trooz. It employs on average 15,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0421.417.983
Incorporation: 25/03/1981
Legal form: Private limited company
Registered office: Rue Grand'rue 258 box B
4870 Trooz · WallonieSee on map
Contributed capital: 110 000,00 €
Latest accounts: 30/06/2025
Average workforce: 15,6 ETP

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 45310Wholesale trade of motor vehicle parts and accessories 45331Sale of motor vehicle parts and accessories+12

Joint committees (3)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	937,1 k €	+1.2%	926,3 k €	+14.8%	807,1 k €	-41.5%	1,4 M €	+27.1%	1,1 M €
EBITDA	66,8 k €	-8.8%	73,3 k €	+38.3%	53 k €	-86.4%	389,5 k €	+64.7%	236,4 k €
Operating result	-14,9 k €	-145%	33,2 k €	+2.4%	32,4 k €	-88.8%	289 k €	+136%	122,2 k €
Net result	-20,7 k €	-190%	22,9 k €	-15.6%	27,2 k €	-87.5%	217 k €	+183%	76,8 k €
Balance sheet
Equity	679,5 k €	-3.0%	700,2 k €	-10.1%	778,5 k €	-8.7%	852,6 k €	+8.5%	785,6 k €
Total assets	1 M €	-15.8%	1,2 M €	+11.7%	1,1 M €	-15.5%	1,3 M €	+11.7%	1,2 M €
Cash	8,3 k €	-93.1%	120,6 k €	+662%	15,8 k €	+101%	7,9 k €	-94.6%	147 k €
Debts	365,4 k €	-32.3%	539,9 k €	+63.1%	330,9 k €	-28.2%	461,1 k €	+17.7%	391,7 k €
Other
Workforce	15,6 ETP	+4.7%	14,9 ETP	-2.6%	15,3 ETP	-12.1%	17,4 ETP	-1.1%	17,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
MARC IMETSBERGER	Directorsince 30/10/2021Manager18/01/2002 → 2016 accountsended
Mehdi HANNACHI	Directorsince 21/12/2015Manager21/12/2015 → 2016 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ROTHFELD MANAGEMENT0810.238.921Represented by Marc IMETSBERGER	Director17/06/2016 → 2022 accountsManager30/06/2013 → 2020 accounts
Tony IMETSBERGER	Director18/04/2001 → 2021 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/12/2025	03/12/2024	30/11/2023	28/11/2022	29/11/2021	29/01/2021
General meeting	25/10/2025	30/10/2024	28/10/2023	29/10/2022	30/10/2021	19/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	25/10/2025	09/12/2025	French	PDF
Abridged model	30/06/2024	30/10/2024	03/12/2024	French	PDF
Abridged model	30/06/2023	28/10/2023	30/11/2023	French	PDF
Abridged model	30/06/2022	29/10/2022	28/11/2022	French	PDF
Abridged model	30/06/2021	30/10/2021	29/11/2021	French	PDF
Abridged model	30/06/2020	19/12/2020	29/01/2021	French	PDF
Abridged model	30/06/2019	26/10/2019	03/12/2019	French	PDF
Abridged model	30/06/2018	27/10/2018	04/12/2018	French	PDF
Abridged model	30/06/2017	28/10/2017	14/12/2017	French	PDF
Abridged model	30/06/2016	29/10/2016	02/12/2016	French	PDF
Abridged model	30/06/2015	24/10/2015	06/01/2016	French	PDF
Abridged model	30/06/2014	25/10/2014	11/02/2015	French	PDF
Abridged model	30/06/2013	26/10/2013	22/01/2014	French	PDF
Abridged model	30/06/2012	31/10/2012	27/12/2012	French	PDF
Abridged model	30/06/2011	31/10/2011	03/02/2012	French	PDF
Abridged model	30/06/2010	29/10/2010	28/12/2010	French	PDF
Abridged model	30/06/2009	26/10/2009	22/02/2010	French	PDF
Abridged model	30/06/2008	26/10/2008	24/11/2008	French	PDF
Abridged model	30/06/2007	27/10/2007	11/12/2007	French	PDF
Abridged model	30/06/2006	28/10/2006	15/01/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
MARC IMETSBERGER	Directorsince 30/10/2021Manager18/01/2002 → 2016 accountsended
Mehdi HANNACHI	Directorsince 21/12/2015Manager21/12/2015 → 2016 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ROTHFELD MANAGEMENT0810.238.921Represented by Marc IMETSBERGER	Director17/06/2016 → 2022 accountsManager30/06/2013 → 2020 accounts
Tony IMETSBERGER	Director18/04/2001 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/11/2023
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates20/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates10/09/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office21/12/2016
SIEGE SOCIAL
PDF
Mandates21/12/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office12/02/2010
TRANSFERT DU SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

MARC IMETSBERGER

MEHDI HANNACHI

ROTHFELD MANAGEMENT

Tony IMETSBERGER

1981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

CABLEWORKS

GRAND RUE 258B, 4870 Trooz

DirectorManager

Director

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Grand'rue 258 bte B, 4870 TroozCurrent		CBE
GRAND RUE 258B, 4870 Trooz	accounts 2022 → 2025	Accounts 2025 · 2025-00578502

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
CABLEWORKSCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00578502

Events

2025
Annual accounts 2025-20,7 k €↓
2024
Annual accounts 202422,9 k €↓
2023
Annual accounts 202327,2 k €↓
2022
Annual accounts 2022217 k €↑
2021
Annual accounts 202176,8 k €↓
2020
Annual accounts 202097,9 k €↑
2019
Annual accounts 201962,2 k €↓
2018
Annual accounts 2018151,1 k €↑
2017
Annual accounts 201747,3 k €↓
2016
Annual accounts 201658,4 k €↓
2015
Annual accounts 2015111 k €↑
2014
Annual accounts 201464,3 k €↓
2013
Annual accounts 201381,6 k €↓
2012
Annual accounts 2012116,8 k €↑
2011
Annual accounts 201148,1 k €↑
2010
Annual accounts 201024,5 k €↓
2009
Annual accounts 200963,5 k €↓
2008
Annual accounts 2008123,4 k €↑
2007
Annual accounts 200762,2 k €
25/03/1981
IncorporationPrivate limited company

CABLEWORKS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events