ACTIVE

ETABLISSEMENTEN LAPIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result485,8 k €-7,2 %over 1 year
Gross margin1,2 M €-5,3 %over 1 year
Equity1,2 M €+3,0 %over 1 year
Workforce11,1 ETP-5,1 %over 1 year

Identity

Source · BCE/KBO

ETABLISSEMENTEN LAPIN is a Public limited company incorporated in 1981. Its main activity is: Wholesale of other household goods. Its registered office is in Merelbeke-Melle. It employs on average 11,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.598.523
Incorporation
01/04/1981
Legal form
Public limited company
Registered office
Oude Gaversesteenweg 48
9820 Merelbeke-Melle · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
11,1 ETP
Joint committees (5)
  • 100
  • 14204
  • 200
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin1,2 M €1,3 M €1,3 M €1,3 M €2,2 M €
EBITDA571 k €589,9 k €671,3 k €729,5 k €1,7 M €
Operating result506,4 k €547,2 k €606,6 k €663,3 k €1,6 M €
Net result485,8 k €523,4 k €581,8 k €646,9 k €1,6 M €
Balance sheet
Equity1,2 M €1,2 M €1,2 M €1,1 M €1,1 M €
Total assets2,1 M €2,2 M €2,2 M €2 M €3,1 M €
Cash640,4 k €509,3 k €289,4 k €379,9 k €1,6 M €
Debts870,2 k €949,4 k €1 M €910,9 k €2,1 M €
Other
Workforce11,1 ETP11,7 ETP12,4 ETP12,0 ETP13,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 36 ended

Active mandates

MA CAMILLE

Director · since 01 juillet 2017 · 0837.625.484

Represented by Lapin PATRICK

Active
MASIL

Director · since 01 juillet 2017 · 0837.626.672

Represented by Lapin Alain

Active
MAXTI

Director · since 01 juillet 2017 · 0837.627.464

Represented by Lapin FILIP

Active

Ended mandates

MA CAMILLE

Director · since 01 juillet 2017 · 0837.625.484

Represented by Lapin PATRICK

Ended
MA CAMILLE

Director · since 01 juillet 2017 · until 01 juin 2023 · 0837.625.484

Represented by PATRICK LAPIN

Ended
MA CAMILLE

Director · since 01 juillet 2017 · until 01 juin 2023 · 0837.625.484

Represented by PATRICK LAPIN

Ended
MASIL

Director · since 01 juillet 2017 · 0837.626.672

Represented by Lapin ALAIN

Ended

Other companies at this address

Oude Gaversesteenweg 48 9820 Merelbeke-Melle
CompanyCBE no.
lapin groep● Active
0550.875.371
LAPIN IMMO● Active
0831.548.039

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202606/06/202525/06/202411/07/202315/07/202217/06/2021
General meeting22/06/202602/05/202502/05/202430/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/06/202608/07/2026DutchPDF
Abridged model31/12/202402/05/202506/06/2025DutchPDF
Abridged model31/12/202302/05/202425/06/2024DutchPDF
Abridged model31/12/202230/06/202311/07/2023DutchPDF
Abridged model31/12/202101/06/202215/07/2022DutchPDF
Abridged model31/12/202001/06/202117/06/2021DutchPDF
Abridged model31/12/201902/06/202016/07/2020DutchPDF
Abridged model31/12/201801/06/201909/07/2019DutchPDF
Abridged model31/12/201701/06/201812/06/2018DutchPDF
Abridged model30/06/201607/12/201621/12/2016DutchPDF
Abridged model30/06/201507/12/201518/12/2015DutchPDF
Abridged model30/06/201406/12/201412/12/2014DutchPDF
Abridged model30/06/201306/12/201313/12/2013DutchPDF
Abridged model30/06/201228/01/201331/01/2013DutchPDF
Abridged model30/06/201106/12/201115/12/2011DutchPDF
Abridged model30/06/201006/12/201009/02/2011DutchPDF
Abridged model30/06/200907/01/201022/01/2010DutchPDF
Abridged model30/06/200817/12/200829/12/2008DutchPDF
Abridged model30/06/200731/12/200731/01/2008DutchPDF
Abridged model30/06/200606/12/200608/01/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 36 ended

Active mandates

MA CAMILLE

Director · since 01 juillet 2017 · 0837.625.484

Represented by Lapin PATRICK

Active
MASIL

Director · since 01 juillet 2017 · 0837.626.672

Represented by Lapin Alain

Active
MAXTI

Director · since 01 juillet 2017 · 0837.627.464

Represented by Lapin FILIP

Active

Ended mandates

MA CAMILLE

Director · since 01 juillet 2017 · 0837.625.484

Represented by Lapin PATRICK

Ended
MA CAMILLE

Director · since 01 juillet 2017 · until 01 juin 2023 · 0837.625.484

Represented by PATRICK LAPIN

Ended
MA CAMILLE

Director · since 01 juillet 2017 · until 01 juin 2023 · 0837.625.484

Represented by PATRICK LAPIN

Ended
MASIL

Director · since 01 juillet 2017 · 0837.626.672

Represented by Lapin ALAIN

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/07/2017
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office11/03/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates04/08/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/09/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/04/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/09/2008
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates19/02/2007
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025485,8 k €↓
  2. 2024
    Annual accounts 2024523,4 k €↓
  3. 2023
    Annual accounts 2023581,8 k €↓
  4. 2022
    Annual accounts 2022646,9 k €↓
  5. 2021
    Annual accounts 20211,6 M €↓
  6. 2021
    Name changeLapin Etablissementen
  7. 2020
    Annual accounts 20202 M €↑
  8. 2019
    Annual accounts 201985,7 k €↓
  9. 2018
    Annual accounts 2018214,4 k €↓
  10. 2017
    Annual accounts 2017331,6 k €↓
  11. 2016
    Annual accounts 2016467,7 k €↓
  12. 2015
    Annual accounts 2015498,2 k €↓
  13. 2014
    Annual accounts 2014724,6 k €↑
  14. 2013
    Annual accounts 2013517,6 k €↑
  15. 2012
    Annual accounts 2012502,8 k €↑
  16. 2011
    Annual accounts 2011221,7 k €↑
  17. 2010
    Annual accounts 2010183 k €↓
  18. 2009
    Annual accounts 2009326,7 k €↑
  19. 2008
    Annual accounts 2008288,2 k €↑
  20. 2007
    Annual accounts 2007167,9 k €
  21. 2007
    Name changeEtablissementen Lapin
  22. 01/04/1981
    IncorporationPublic limited company