Simac PHI DATA
0421.715.616 · rovalta.com · 21/09/2026
ACTIVE
Simac PHI DATA
Financial year 2025 · closed on 31/12/2025
Net result
-285,3 k €
+24.0% YoY
Revenue
13,7 M €
-1.4% YoY
Equity
331,9 k €
-46.2% YoY
Workforce
33,7 ETP
+0.6% YoY
Overview
What does Simac PHI DATA do?
Simac PHI DATA is a Public limited company incorporated in 1981. Its registered office is in Wemmel. It employs on average 33,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0421.715.616
Incorporation
15/07/1981
Legal form
Public limited company
Registered office
Heide 11
1780 Wemmel · FlandreSee on map
1780 Wemmel · FlandreSee on map
Contributed capital
136 341,44 €
Latest accounts
31/12/2025
Average workforce
33,7 ETP
Joint committees (5)
- 14803
- 149
- 14901
- 200
- 218
Signals
Healthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 13,7 M € | -1.4% | 13,9 M € | -37.5% | 22,3 M € | +39.9% | 15,9 M € | +6.7% | 14,9 M € | +18.3% | 12,6 M € | -13.7% | 14,6 M € | +5.0% | 13,9 M € | +9.0% | 12,8 M € | -3.2% | 13,2 M € | +19.3% | 11,1 M € | +3.6% | 10,7 M € | +9.5% | 9,8 M € | -14.2% | 11,4 M € | +3.3% | 11,0 M € | -7.7% | 11,9 M € | +22.3% | 9,7 M € | -31.1% | 14,1 M € |
| EBITDA | -466,6 k € | -1024% | -41,5 k € | -107% | 574,4 k € | -38.6% | 935,3 k € | -18.3% | 1,1 M € | +116% | 530,8 k € | -25.2% | 709,5 k € | -3.3% | 734,0 k € | +26.6% | 579,6 k € | -3.1% | 598,0 k € | +85.3% | 322,7 k € | -18.8% | 397,5 k € | +23.6% | 321,5 k € | +25.6% | 256,0 k € | +74306% | -345,0 € | -100% | 123,2 k € | +115% | -837,6 k € | -295% | 429,7 k € |
| Operating result | -122,4 k € | +41.2% | -208,2 k € | -143% | 483,2 k € | -40.5% | 812,8 k € | -17.3% | 983,1 k € | +178% | 353,3 k € | -36.1% | 552,7 k € | -26.6% | 752,5 k € | +39.6% | 538,9 k € | -4.8% | 566,0 k € | +127% | 249,5 k € | -5.8% | 265,0 k € | +80.1% | 147,1 k € | +201% | 48,9 k € | +178% | -62,5 k € | +71.3% | -218,1 k € | +77.4% | -964,2 k € | -387% | 336,2 k € |
| Net result | -285,3 k € | +24.0% | -375,4 k € | -200% | 377,2 k € | -35.5% | 584,8 k € | -13.5% | 676,5 k € | +216% | 214,1 k € | -32.3% | 316,4 k € | -31.8% | 463,7 k € | +24.7% | 371,7 k € | -30.5% | 534,5 k € | +148% | 215,9 k € | -7.5% | 233,5 k € | +59.6% | 146,3 k € | +912% | 14,4 k € | +115% | -96,8 k € | +76.2% | -407,0 k € | +56.1% | -927,2 k € | -603% | 184,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 331,9 k € | -46.2% | 617,2 k € | -37.8% | 992,6 k € | +61.3% | 615,4 k € | -35.1% | 948,6 k € | -25.1% | 1,3 M € | +20.4% | 1,1 M € | +10.1% | 955,2 k € | +20.7% | 791,5 k € | +31.6% | 601,3 k € | +0.8% | 596,8 k € | -0.7% | 600,9 k € | +0.6% | 597,4 k € | +1.1% | 591,2 k € | +2.5% | 576,7 k € | -14.4% | 673,5 k € | -37.7% | 1,1 M € | -45.9% | 2,0 M € |
| Total assets | 4,5 M € | -4.8% | 4,7 M € | +2.2% | 4,6 M € | -1.5% | 4,7 M € | -14.3% | 5,5 M € | +38.2% | 4,0 M € | -8.5% | 4,3 M € | -5.9% | 4,6 M € | +6.7% | 4,3 M € | +1.7% | 4,2 M € | +30.8% | 3,2 M € | +7.4% | 3,0 M € | -2.6% | 3,1 M € | -3.1% | 3,2 M € | +10.8% | 2,9 M € | -30.6% | 4,2 M € | +3.5% | 4,0 M € | +3.0% | 3,9 M € |
| Cash | 982,5 k € | +234% | 294,3 k € | -55.9% | 667,3 k € | -52.4% | 1,4 M € | -39.8% | 2,3 M € | +77.7% | 1,3 M € | +36.3% | 961,0 k € | +26.9% | 757,4 k € | -24.0% | 996,9 k € | -9.1% | 1,1 M € | +192% | 375,7 k € | -57.6% | 885,5 k € | +30.4% | 679,3 k € | +178% | 244,4 k € | -10.6% | 273,3 k € | -13.8% | 317,1 k € | -53.6% | 684,0 k € | -37.7% | 1,1 M € |
| Debts | 4,2 M € | +5.6% | 3,9 M € | +8.6% | 3,6 M € | -11.0% | 4,1 M € | -10.0% | 4,5 M € | +68.9% | 2,7 M € | -18.1% | 3,3 M € | -10.2% | 3,7 M € | +3.6% | 3,5 M € | -3.2% | 3,6 M € | +37.9% | 2,6 M € | +10.0% | 2,4 M € | -3.0% | 2,5 M € | -3.6% | 2,6 M € | +12.8% | 2,3 M € | -9.8% | 2,5 M € | +39.7% | 1,8 M € | +39.1% | 1,3 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 33,7 ETP | +0.6% | 33,5 ETP | +3.7% | 32,3 ETP | -7.2% | 34,8 ETP | -2.0% | 35,5 ETP | -1.4% | 36,0 ETP | +4.3% | 34,5 ETP | +2.1% | 33,8 ETP | -2.3% | 34,6 ETP | -0.3% | 34,7 ETP | +4.2% | 33,3 ETP | +3.7% | 32,1 ETP | -0.9% | 32,4 ETP | -11.2% | 36,5 ETP | -2.1% | 37,3 ETP | -9.9% | 41,4 ETP | -15.0% | 48,7 ETP | +13.5% | 42,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 31 ended
Active mandates
Maartje van Schagen
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 18 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 23/06/2025 | 26/06/2024 | 13/12/2022 | 23/12/2021 | 11/12/2020 |
| General meeting | 09/06/2026 | 30/05/2025 | 31/05/2024 | 07/12/2022 | 17/12/2021 | 02/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 09/06/2026 | 01/07/2026 | Dutch | |
| Full model | 31/12/2024 | 30/05/2025 | 23/06/2025 | Dutch | |
| Full model | 31/12/2023 | 31/05/2024 | 26/06/2024 | Dutch | |
| Full model | 30/06/2022 | 07/12/2022 | 13/12/2022 | Dutch | |
| Full model | 30/06/2021 | 17/12/2021 | 23/12/2021 | Dutch | |
| Full model | 30/06/2020 | 02/12/2020 | 11/12/2020 | Dutch | |
| Full model | 30/06/2019 | 17/12/2019 | 23/12/2019 | Dutch | |
| Full model | 30/06/2018 | 05/12/2018 | 19/12/2018 | Dutch | |
| Full model | 30/06/2017 | 17/11/2017 | 13/12/2017 | Dutch | |
| Full model | 30/06/2016 | 16/11/2016 | 29/11/2016 | Dutch | |
| Full model | 30/06/2015 | 02/12/2015 | 03/12/2015 | Dutch | |
| Full model | 30/06/2014 | 03/12/2014 | 16/12/2014 | Dutch | |
| Full model | 30/06/2013 | 04/12/2013 | 12/12/2013 | Dutch | |
| Full model | 30/06/2012 | 05/12/2012 | 13/12/2012 | Dutch | |
| Full model | 30/06/2011 | 14/12/2011 | 19/12/2011 | Dutch | |
| Full model | 30/06/2010 | 10/12/2010 | 20/12/2010 | Dutch | |
| Full model | 30/06/2009 | 17/03/2010 | 31/03/2010 | Dutch | |
| Full model | 30/06/2008 | 03/12/2008 | 24/03/2009 | Dutch | |
| Full model | 30/06/2007 | 05/12/2007 | 31/01/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 31 ended
Active mandates
Maartje van Schagen
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates31/05/2024ONTSLAGEN - BENOEMINGEN
- Mandates12/03/2024ONTSLAGEN - BENOEMINGEN
- Mandates22/12/2023ONTSLAGEN - BENOEMINGEN
- Other06/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ALGEMENE VERGADERING - BOEKJAAR
- Other09/11/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates24/02/2021ONTSLAGEN - BENOEMINGEN
- Mandates22/01/2021ONTSLAGEN - BENOEMINGEN
- Capital / shares19/01/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-285,3 k €↑
- 2024Annual accounts 2024-375,4 k €↓
- 2023Annual accounts 2023377,2 k €↓
- 2023Name changeSimac PHI DATA
- 2022Annual accounts 2022584,8 k €↓
- 2022Name changePHI DATA
- 2021Annual accounts 2021676,5 k €↑
- 2020Annual accounts 2020214,1 k €↓
- 2019Annual accounts 2019316,4 k €↓
- 2018Annual accounts 2018463,7 k €↑
- 2017Annual accounts 2017371,7 k €↓
- 2016Annual accounts 2016534,5 k €↑
- 2015Annual accounts 2015215,9 k €↓
- 2014Annual accounts 2014233,5 k €↑
- 2013Annual accounts 2013146,3 k €↑
- 2012Annual accounts 201214,4 k €↑
- 2011Annual accounts 2011-96,8 k €↑
- 2010Annual accounts 2010-407,0 k €↑
- 2009Annual accounts 2009-927,2 k €↓
- 2007Annual accounts 2007184,2 k €
- 2007Name changeP.H.I. DATA
- 15/07/1981IncorporationPublic limited company