ACTIVE

PANDROL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-927 k €

-335.0% YoY

Revenue

4,9 M €

-22.0% YoY

Equity

2,2 M €

-29.8% YoY

Workforce

15,1 ETP

-14.2% YoY

What does PANDROL do?

PANDROL is a Public limited company incorporated in 1981. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Overijse. It employs on average 15,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.718.683

Incorporation

30/06/1981

Legal form

Public limited company

Registered office

Brusselsesteenweg 346
3090 Overijse · FlandreSee on map

Contributed capital

2 983 412,18 €

Latest accounts

31/12/2024

Average workforce

15,1 ETP

Activities (NACE)

46739Wholesale of wood, construction materials and sanitary equipment· main 46839Wholesale trade, except of motor vehicles and motorcycles 25940Manufacture of fasteners and screw machine products 25940Manufacture of fasteners and screw machine products 46731Wholesale of wood, construction materials and sanitary equipment 46831Wholesale trade, except of motor vehicles and motorcycles

Joint committees (4)

Signals

Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	4,9 M €	-22.0%	6,3 M €	-25.7%	8,5 M €	-5.9%	9,1 M €	+141%	3,8 M €	-60.0%	9,4 M €	+17.4%	8 M €	-21.9%	10,3 M €	+16.5%	8,8 M €	-16.2%	10,5 M €	-11.1%	11,8 M €		–		–		–		–		–		–		114,6 k €	-74.4%	447,1 k €
EBITDA	-129,3 k €	-123%	572,9 k €	-39.8%	951,2 k €	+261%	-589,6 k €	+73.6%	-2,2 M €	-518%	-361,5 k €	+35.8%	-562,9 k €	-150%	1,1 M €	+118%	-6,2 M €	-2501%	259,4 k €	-58.5%	624,7 k €	+9288%	-6,8 k €	+34.9%	-10,4 k €	-276%	5,9 k €	+118%	-33,5 k €	+21.0%	-42,4 k €	+13.3%	-48,9 k €	-263%	-13,5 k €	+97.7%	-579,4 k €
Operating result	-900,3 k €	-299%	452,9 k €	-34.4%	690,6 k €	+179%	-873,5 k €	+63.0%	-2,4 M €	-354%	-519,7 k €	+35.5%	-805,2 k €	-250%	536,6 k €	+108%	-6,9 M €	-779%	-779,8 k €	-518%	186,6 k €	+2844%	-6,8 k €	+34.9%	-10,4 k €	-276%	5,9 k €	+118%	-33,5 k €	+21.0%	-42,4 k €	+13.3%	-48,9 k €	-263%	-13,5 k €	+97.6%	-551,8 k €
Net result	-927 k €	-335%	394,4 k €	-44.2%	707,3 k €	+170%	-1 M €	+88.7%	-9 M €	-175%	-3,3 M €	+22.9%	-4,2 M €	-1391%	327,3 k €	+105%	-7,1 M €	-657%	-933,7 k €	-1973%	49,9 k €	+831%	-6,8 k €	-188%	-2,4 k €	-140%	5,9 k €	+118%	-33,5 k €	-19.2%	-28,1 k €	+42.7%	-49,1 k €	-242%	-14,4 k €	-101%	1,3 M €
Balance sheet
Equity	2,2 M €	-29.8%	3,1 M €	+14.5%	2,7 M €	+35.1%	2 M €	+116%	-12,3 M €	-271%	-3,3 M €	-6504%	-50,1 k €	+99.3%	-6,8 M €	+4.6%	-7,2 M €	-8480%	-83,4 k €	-110%	850,3 k €	+6.2%	800,4 k €	-0.8%	807,3 k €	-0.3%	809,6 k €	+0.7%	803,7 k €	-4.0%	837,2 k €	-3.2%	865,3 k €	-5.4%	914,4 k €	-1.5%	928,8 k €
Total assets	4,8 M €	-2.2%	4,9 M €	+8.4%	4,5 M €	-10.2%	5,1 M €	+113%	2,4 M €	-43.9%	4,2 M €	-21.7%	5,4 M €	-37.2%	8,6 M €	+0.7%	8,5 M €	-42.9%	15 M €	-2.1%	15,3 M €	+1799%	804,7 k €	-0.6%	809,3 k €	-0.3%	811,6 k €	+0.5%	807,6 k €	-4.2%	843,4 k €	-6.5%	901,6 k €	-6.9%	968 k €	-3.1%	999,4 k €
Cash	1,2 M €	-20.2%	1,6 M €	+637%	211,3 k €	-82.2%	1,2 M €	+586%	173,4 k €	+12.5%	154,1 k €	-79.3%	743 k €	-49.8%	1,5 M €	+83.9%	804,5 k €	+18.5%	678,7 k €	+18.4%	573,2 k €	+3879%	14,4 k €	-0.1%	14,4 k €	-0.1%	14,4 k €	+6336%	224,4 €	+66.6%	134,8 €	-97.7%	5,8 k €	-67.2%	17,6 k €	-67.5%	54,2 k €
Debts	2,6 M €	+45.7%	1,8 M €	-1.0%	1,8 M €	-40.2%	3 M €	-79.2%	14,6 M €	+121%	6,6 M €	+44.3%	4,6 M €	-68.8%	14,7 M €	-2.5%	15,1 M €	+2.6%	14,7 M €	+2.9%	14,3 M €	+334767%	4,3 k €	+113%	2 k €	-0.7%	2 k €	-48.6%	3,9 k €	+59.9%	2,5 k €	-92.2%	31,5 k €	-33.0%	47,1 k €	-33.3%	70,6 k €
Other
Workforce	15,1 ETP	-14.2%	17,6 ETP	-8.3%	19,2 ETP	-2.5%	19,7 ETP	-11.3%	22,2 ETP	+4.2%	21,3 ETP	+4.9%	20,3 ETP	+8.0%	18,8 ETP	+2.2%	18,4 ETP	-1.1%	18,6 ETP	+3.3%	18,0 ETP		–		–		–		–		–		0,0 ETP	-100%	8,0 ETP	-54.8%	17,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 31 ended

Active mandates

Arnaud PIERRARD

Director · since 28 février 2025 · until 19 mai 2032

Active

Nicolas GROULT

Director · since 08 mars 2023 · until 16 mai 2029

Active

Fabrice SEEWALD

Director · since 07 octobre 2022 · until 28 février 2025

Active

Julie LAUG-THIERY

Director · since 07 octobre 2022 · until 17 mai 2028

Active

Ended mandates

Fabrice SEEWALD

Director · since 07 octobre 2022 · until 17 mai 2028

Ended

Guy TALBOURDET

Director · since 07 mars 2022 · until 08 mars 2023

Ended

André KULAS

Director · since 01 octobre 2021 · until 06 mai 2022

Ended

André KULAS

Director · since 01 octobre 2021 · until 19 mai 2027

Ended

At this address

Other companies at this address

Company	CBE no.
Atlas Copco Belgium● Active	0400.617.324

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	16/07/2024	07/07/2023	30/05/2022	01/06/2021	10/09/2020
General meeting	25/07/2025	28/06/2024	30/06/2023	18/05/2022	19/05/2021	26/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	25/07/2025	29/08/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	16/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	07/07/2023	Dutch	PDF
Full model	31/12/2021	18/05/2022	30/05/2022	Dutch	PDF
Full model	31/12/2020	19/05/2021	01/06/2021	Dutch	PDF
Full model	31/12/2019	26/08/2020	10/09/2020	Dutch	PDF
Full model	31/12/2018	15/05/2019	20/05/2019	Dutch	PDF
Full model	31/12/2017	16/05/2018	11/06/2018	Dutch	PDF
Full model	31/12/2016	17/05/2017	23/06/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	15/07/2016	French	PDF
Full model	31/12/2014	24/06/2015	20/07/2015	French	PDF
Full model	31/12/2013	15/07/2014	21/08/2014	French	PDF
Full model	31/12/2012	31/01/2013	13/08/2013	French	PDF
Full model	31/12/2011	15/05/2012	28/08/2012	French	PDF
Full model	31/12/2010	15/05/2011	25/08/2011	French	PDF
Full model	31/12/2009	23/02/2010	05/08/2010	French	PDF
Full model	31/12/2008	12/02/2009	11/08/2009	French	PDF
Full model	31/12/2007	26/02/2008	23/07/2008	French	PDF
Full model	31/12/2006	26/02/2007	20/02/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 31 ended

Active mandates

Arnaud PIERRARD

Director · since 28 février 2025 · until 19 mai 2032

Active

Nicolas GROULT

Director · since 08 mars 2023 · until 16 mai 2029

Active

Fabrice SEEWALD

Director · since 07 octobre 2022 · until 28 février 2025

Active

Julie LAUG-THIERY

Director · since 07 octobre 2022 · until 17 mai 2028

Active

Ended mandates

Fabrice SEEWALD

Director · since 07 octobre 2022 · until 17 mai 2028

Ended

Guy TALBOURDET

Director · since 07 mars 2022 · until 08 mars 2023

Ended

André KULAS

Director · since 01 octobre 2021 · until 06 mai 2022

Ended

André KULAS

Director · since 01 octobre 2021 · until 19 mai 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/08/2023
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares01/12/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-927 k €↓
2023
Annual accounts 2023394,4 k €↓
2022
Annual accounts 2022707,3 k €↑
2021
Annual accounts 2021-1 M €↑
2020
Annual accounts 2020-9 M €↓
2019
Annual accounts 2019-3,3 M €↑
2018
Annual accounts 2018-4,2 M €↓
2017
Annual accounts 2017327,3 k €↑
2016
Annual accounts 2016-7,1 M €↓
2015
Annual accounts 2015-933,7 k €↓
2014
Annual accounts 201449,9 k €↑
2013
Annual accounts 2013-6,8 k €↓
2012
Annual accounts 2012-2,4 k €↓
2011
Annual accounts 20115,9 k €↑
2010
Annual accounts 2010-33,5 k €↓
2009
Annual accounts 2009-28,1 k €↑
2008
Annual accounts 2008-49,1 k €↓
2007
Annual accounts 2007-14,4 k €↓
2006
Annual accounts 20061,3 M €
30/06/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PANDROL

Overview

What does PANDROL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline