ACTIVE

ALCYON BELUX DISTRIBUTION VETERINAIRE

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result2,3 M €+135,6 %over 1 year
Revenue95,4 M €+16,4 %over 1 year
Equity18,8 M €+14,1 %over 1 year
Workforce61,9 ETP+9,4 %over 1 year

Identity

Source · BCE/KBO

ALCYON BELUX DISTRIBUTION VETERINAIRE is a Public limited company incorporated in 1981. Its registered office is in Villers-le-Bouillet. It employs on average 61,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.801.233
Incorporation
21/08/1981
Legal form
Public limited company
Registered office
Rue le Marais 17
4530 Villers-le-Bouillet · WallonieSee on map
Contributed capital
522 158,57 €
Latest accounts
30/09/2025
Average workforce
61,9 ETP
Joint committees (6)
  • 116
  • 1160
  • 200
  • 2000
  • 218
  • 321
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 28 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue95,4 M €82 M €74 M €71,2 M €70,1 M €
EBITDA3,8 M €2 M €3,4 M €3,4 M €2,6 M €
Operating result2,8 M €932 k €2,4 M €2 M €1,7 M €
Net result2,3 M €991,4 k €2 M €1,6 M €1,5 M €
Balance sheet
Equity18,8 M €16,5 M €15,5 M €14,5 M €12,9 M €
Total assets29,6 M €27,7 M €27,2 M €25,1 M €23,4 M €
Cash5,9 M €4 M €5,2 M €1,9 M €2,6 M €
Debts10,5 M €11 M €11,4 M €10,3 M €10,2 M €
Other
Workforce61,9 ETP56,6 ETP58,4 ETP59,1 ETP54,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

10 active · 54 ended

Active mandates

MintyFox Consult

Personne chargée de la gestion journalière · since 01 juillet 2025 · 1008.737.642

Represented by DURY Bertrand

Active
Fabienne BEDET

Director · since 31 janvier 2025 · until 31 janvier 2031

Active
Hervé HIARD

Director · since 26 janvier 2024 · until 25 janvier 2030

Active
Emmanuel BATAILLE

Director · since 27 janvier 2023 · until 30 janvier 2026

Active
Alain de GOTTAL

Director · since 28 janvier 2022 · until 28 janvier 2028

Active
Denis LECOMTE

Director · since 28 janvier 2022 · until 28 janvier 2028

Active
Jean-Luc MERCIER

Director · since 28 janvier 2022 · until 28 janvier 2028

Active
Philippe CASTAGNET

Director · since 28 janvier 2022 · until 28 janvier 2028

Active
Silja WALTER CAHEN

Director · since 29 janvier 2021 · until 29 janvier 2027

Active
Stéphane CROO

Director · since 29 janvier 2021 · until 29 janvier 2027

Active

Ended mandates

Emmanuel BATAILLE

Director · since 27 janvier 2023 · until 26 janvier 2029

Ended
Jean Luc MERCIER

Director · since 28 janvier 2022 · until 28 janvier 2028

Ended
François CALBERG

Director · since 29 janvier 2021 · until 28 avril 2022

Ended
François CALBERG

Director · since 29 janvier 2021 · until 29 janvier 2027

Ended

Full financial information

Source · NBB
202520252024202320222021
Type of accountConsolidated accountsFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/10/202401/10/202301/10/202201/10/202101/10/2020
Closing of the financial year31/12/202530/09/202530/09/202430/09/202330/09/202230/09/2021
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/05/202608/04/202609/04/202523/02/202424/02/202319/04/2022
General meeting25/03/202630/01/202631/01/202526/01/202427/01/202328/01/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 28 filings
ModelClosingGeneral meetingFiledLanguageDocument
Consolidated accounts31/12/202525/03/202605/05/2026FrenchPDF
Full model30/09/202530/01/202608/04/2026FrenchPDF
Full model30/09/202431/01/202509/04/2025FrenchPDF
Consolidated accounts30/09/202426/03/202513/05/2025FrenchPDF
Full model30/09/202326/01/202423/02/2024FrenchPDF
Consolidated accounts30/09/202327/03/202415/04/2024FrenchPDF
Full model30/09/202227/01/202324/02/2023FrenchPDF
Consolidated accounts30/09/202229/03/202318/04/2023FrenchPDF
Full model30/09/202128/01/202219/04/2022FrenchPDF
Consolidated accounts30/09/202129/03/202225/05/2022FrenchPDF
Full model30/09/202029/01/202101/03/2021FrenchPDF
Consolidated accounts30/09/202001/01/999930/04/2021FrenchPDF
Full model30/09/201931/01/202028/02/2020FrenchPDF
Consolidated accounts30/09/201924/03/202030/04/2020FrenchPDF
Full model30/09/201825/01/201914/03/2019FrenchPDF
Consolidated accounts30/09/201827/03/201925/09/2019FrenchPDF
Full model30/09/201726/01/201807/02/2018FrenchPDF
Full model30/09/201627/01/201702/02/2017FrenchPDF
Full model30/09/201529/01/201610/02/2016FrenchPDF
Full model30/09/201430/01/201502/03/2015FrenchPDF
Full model30/09/201331/01/201402/04/2014FrenchPDF
Full model30/09/201225/01/201321/02/2013FrenchPDF
Full model30/09/201127/01/201205/03/2012FrenchPDF
Full model30/09/201028/01/201115/02/2011FrenchPDF

View all 28 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

10 active · 54 ended

Active mandates

MintyFox Consult

Personne chargée de la gestion journalière · since 01 juillet 2025 · 1008.737.642

Represented by DURY Bertrand

Active
Fabienne BEDET

Director · since 31 janvier 2025 · until 31 janvier 2031

Active
Hervé HIARD

Director · since 26 janvier 2024 · until 25 janvier 2030

Active
Emmanuel BATAILLE

Director · since 27 janvier 2023 · until 30 janvier 2026

Active
Alain de GOTTAL

Director · since 28 janvier 2022 · until 28 janvier 2028

Active
Denis LECOMTE

Director · since 28 janvier 2022 · until 28 janvier 2028

Active
Jean-Luc MERCIER

Director · since 28 janvier 2022 · until 28 janvier 2028

Active
Philippe CASTAGNET

Director · since 28 janvier 2022 · until 28 janvier 2028

Active
Silja WALTER CAHEN

Director · since 29 janvier 2021 · until 29 janvier 2027

Active
Stéphane CROO

Director · since 29 janvier 2021 · until 29 janvier 2027

Active

Ended mandates

Emmanuel BATAILLE

Director · since 27 janvier 2023 · until 26 janvier 2029

Ended
Jean Luc MERCIER

Director · since 28 janvier 2022 · until 28 janvier 2028

Ended
François CALBERG

Director · since 29 janvier 2021 · until 28 avril 2022

Ended
François CALBERG

Director · since 29 janvier 2021 · until 29 janvier 2027

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/03/2026
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/05/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/03/2021
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,3 M €↑
  2. 2024
    Annual accounts 2024991,4 k €↓
  3. 2023
    Annual accounts 20232 M €↑
  4. 2022
    Annual accounts 20221,6 M €↑
  5. 2021
    Annual accounts 20211,5 M €↑
  6. 2020
    Annual accounts 2020783,6 k €↑
  7. 2019
    Annual accounts 2019141,5 k €↓
  8. 2018
    Annual accounts 2018752,6 k €↓
  9. 2017
    Annual accounts 2017959,2 k €↓
  10. 2016
    Annual accounts 20161,2 M €↑
  11. 2015
    Annual accounts 20151,2 M €↑
  12. 2014
    Annual accounts 2014874,2 k €↓
  13. 2013
    Annual accounts 2013914,4 k €↑
  14. 2012
    Annual accounts 2012759,7 k €↑
  15. 2011
    Annual accounts 2011435,2 k €↓
  16. 2010
    Annual accounts 2010832 k €↑
  17. 2009
    Annual accounts 2009496,4 k €↑
  18. 2008
    Annual accounts 2008479,6 k €↑
  19. 2007
    Annual accounts 2007282,2 k €
  20. 21/08/1981
    IncorporationPublic limited company