ACTIVE

Exphar

Financial year 2025 · Closed on 31/12/2025

Net result868,5 k €+119,0 %over 1 year
Revenue22,9 M €+2,1 %over 1 year
Equity5,5 M €+17,9 %over 1 year
Workforce27,0 ETP+12,0 %over 1 year

Identity

Source · BCE/KBO

Exphar is a Public limited company incorporated in 1981. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Nivelles. It employs on average 27,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.802.718
Incorporation
27/08/1981
Legal form
Public limited company
Registered office
Avenue Thomas Edison 105
1402 Nivelles · WallonieSee on map
Contributed capital
1 045 620,00 €
Latest accounts
31/12/2025
Average workforce
27,0 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue22,9 M €22,4 M €20,9 M €21,1 M €15,5 M €
EBITDA2,1 M €1,5 M €3,1 M €2,9 M €3,1 M €
Operating result1,4 M €846,7 k €1,3 M €1,5 M €2,4 M €
Net result868,5 k €396,6 k €1,2 M €987 k €1,6 M €
Balance sheet
Equity5,5 M €4,7 M €4,3 M €6,5 M €5,4 M €
Total assets14,1 M €16,2 M €17,4 M €16,7 M €11,5 M €
Cash1,8 M €2 M €1 M €473,3 k €697,3 k €
Debts8,5 M €11,4 M €13,1 M €9,9 M €5,9 M €
Other
Workforce27,0 ETP24,1 ETP19,0 ETP15,5 ETP15,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 6 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Koen SMESSAERT
Director18/04/2013 → 06/04/2028Managing director12/10/2017 → 31/12/2017ended
Ricardo ALVES MARTINS
Director01/12/2022 → 06/04/2028
Jean-Olivier COLLINET
Director07/01/2025 → 06/04/2027
LHVK0679.636.933Represented by Laurent HAVERBEKE
Director28/12/2018 → 17/06/2028Managing director28/12/2018 → 2024 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Philippe Haverbeke
Director28/12/2018 → 2022 accounts
Anita MARTINEZ
Managing director15/01/2018 → 2021 accounts

Other companies at this address

Avenue Thomas Edison 105 1402 Nivelles
CompanyCBE no.
0759.775.660

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202604/08/202525/06/202418/07/202313/07/202222/07/2021
General meeting15/06/202602/06/202517/06/202426/06/202307/04/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202515/06/202614/07/2026FrenchPDF
Full model31/12/202402/06/202504/08/2025FrenchPDF
Full model31/12/202317/06/202425/06/2024FrenchPDF
Full model31/12/202226/06/202318/07/2023FrenchPDF
Full model31/12/202107/04/202213/07/2022FrenchPDF
Full model31/12/202021/06/202122/07/2021FrenchPDF
Full model31/12/201920/05/202026/08/2020FrenchPDF
Full model31/12/201825/04/201901/08/2019FrenchPDF
Full model31/12/201719/04/201818/06/2018FrenchPDF
Full model31/12/201605/05/201708/05/2017FrenchPDF
Abridged model31/12/201507/04/201629/09/2016FrenchPDF
Abridged model31/12/201402/04/201530/07/2015FrenchPDF
Abridged model31/12/201303/04/201426/08/2014FrenchPDF
Abridged model31/12/201204/04/201319/07/2013FrenchPDF
Abridged model31/12/201105/04/201207/06/2012FrenchPDF
Abridged model31/12/201007/04/201103/08/2011FrenchPDF
Abridged model31/12/200901/04/201023/08/2010FrenchPDF
Abridged model31/12/200802/04/200902/07/2009FrenchPDF
Abridged model31/12/200703/04/200804/06/2008FrenchPDF
Abridged model31/12/200605/04/200723/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 6 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Koen SMESSAERT
Director18/04/2013 → 06/04/2028Managing director12/10/2017 → 31/12/2017ended
Ricardo ALVES MARTINS
Director01/12/2022 → 06/04/2028
Jean-Olivier COLLINET
Director07/01/2025 → 06/04/2027
LHVK0679.636.933Represented by Laurent HAVERBEKE
Director28/12/2018 → 17/06/2028Managing director28/12/2018 → 2024 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Philippe Haverbeke
Director28/12/2018 → 2022 accounts
Anita MARTINEZ
Managing director15/01/2018 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other29/09/2026
    Renouvellement de mandats
    PDF
  • Mandates01/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares13/07/2020
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
Koen SMESSAERT
Ricardo ALVES MARTINS
Jean-Olivier COLLINET
LHVK
Philippe Haverbeke
Anita MARTINEZ
Dominique HAVERBEKE
Renée ROULIN
Jean BEUGELS
Anne- Marie MARTINEZ
198119821983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028
Exphar
Avenue Thomas Edison 105, 1402 Thines
Director
Director
Director
DirectorManaging director
Director
Managing director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Avenue Thomas Edison 105, 1402 ThinesCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00301330

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
ExpharCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00301330

Events

  1. 2025
    Annual accounts 2025868,5 k €↑
  2. 2024
    Annual accounts 2024396,6 k €↓
  3. 2023
    Annual accounts 20231,2 M €↑
  4. 2022
    Annual accounts 2022987 k €↓
  5. 2021
    Annual accounts 20211,6 M €↑
  6. 2020
    Annual accounts 2020897,3 k €↓
  7. 2019
    Annual accounts 20191,2 M €↑
  8. 2018
    Annual accounts 2018899,4 k €↑
  9. 2017
    Annual accounts 2017651,4 k €↑
  10. 2016
    Annual accounts 2016252 k €↓
  11. 2015
    Annual accounts 2015395,1 k €↓
  12. 2014
    Annual accounts 2014477,5 k €↑
  13. 2013
    Annual accounts 2013262,7 k €↑
  14. 2012
    Annual accounts 2012206,4 k €↑
  15. 2011
    Annual accounts 201147,7 k €↓
  16. 2010
    Annual accounts 2010294,5 k €↑
  17. 2009
    Annual accounts 2009163,8 k €↑
  18. 2008
    Annual accounts 2008105,8 k €↑
  19. 2007
    Annual accounts 200770,3 k €↓
  20. 2006
    Annual accounts 2006460,2 k €
  21. 27/08/1981
    IncorporationPublic limited company