ACTIVE

EPOCA PRODUCTS

Financial year 2025 · Closed on 31/12/2025

Net result-32 k €-168,5 %over 1 year
Gross margin472,9 k €-20,6 %over 1 year
Equity1,6 M €-7,8 %over 1 year
Workforce5,7 ETP-12,3 %over 1 year

Identity

Source · BCE/KBO

EPOCA PRODUCTS is a Public limited company incorporated in 1981. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Wavre. It employs on average 5,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.851.317
Incorporation
10/07/1981
Legal form
Public limited company
Registered office
Avenue Vésale 8
1300 Wavre · WallonieSee on map
Contributed capital
222 000,00 €
Latest accounts
31/12/2025
Average workforce
5,7 ETP
Joint committees (2)
  • 200
  • 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin472,9 k €595,5 k €785,1 k €890,5 k €646,2 k €
EBITDA67,5 k €154,5 k €437,4 k €597,2 k €310,1 k €
Operating result-28,4 k €87,3 k €368,5 k €605,5 k €263 k €
Net result-32 k €46,7 k €248,6 k €420,8 k €188,1 k €
Balance sheet
Equity1,6 M €1,7 M €1,7 M €1,6 M €1,3 M €
Total assets2,5 M €2,7 M €2,7 M €2,9 M €2,2 M €
Cash422 k €279,7 k €930,9 k €91,1 k €162,7 k €
Debts855,6 k €959,1 k €940,2 k €1,3 M €857,5 k €
Other
Workforce5,7 ETP6,5 ETP5,2 ETP4,1 ETP5,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 25 ended

Active mandates

Jérôme DE BOECK

Director · since 25 septembre 2017

Active
A.R. DIFFUSION

Managing director · since 22 février 2017 · 0425.179.902

Represented by Michaël Polet

Active

Ended mandates

A.R. DIFFUSION

Managing director · since 22 février 2017 · 0425.179.902

Represented by Michaël POLET

Ended
A.R. DIFFUSION

Managing director · since 22 février 2017 · 0425.179.902

Represented by Michaël Polet

Ended
A.R. DIFFUSION

Managing director · since 11 juillet 2016 · until 11 juillet 2021 · 0425.179.902

Represented by Marc POLET

Ended
Albert POLET

Director · since 11 juillet 2016 · until 11 juillet 2021

Ended

Other companies at this address

Avenue Vésale 8 1300 Wavre
CompanyCBE no.
A.R. DIFFUSION● Active
0425.179.902
IDRABEL● Bankrupt
0456.863.070
PROConference● Bankrupt
0460.191.358

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/06/202616/06/202512/08/202421/08/202317/06/202225/05/2021
General meeting09/06/202610/06/202531/07/202430/06/202331/05/202225/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/06/202623/06/2026FrenchPDF
Abridged model31/12/202410/06/202516/06/2025FrenchPDF
Abridged model31/12/202331/07/202412/08/2024FrenchPDF
Abridged model31/12/202230/06/202321/08/2023FrenchPDF
Abridged model31/12/202131/05/202217/06/2022FrenchPDF
Abridged model31/12/202025/05/202125/05/2021FrenchPDF
Abridged model31/12/201910/08/202003/09/2020FrenchPDF
Abridged model31/12/201816/07/201926/07/2019FrenchPDF
Abridged model31/12/201729/06/201824/07/2018FrenchPDF
Abridged model31/12/201608/08/201729/08/2017FrenchPDF
Abridged model31/12/201511/07/201612/07/2016FrenchPDF
Abridged model31/12/201425/09/201529/09/2015FrenchPDF
Abridged model31/12/201325/08/201428/08/2014FrenchPDF
Abridged model31/12/201228/05/201310/06/2013FrenchPDF
Abridged model31/12/201126/06/201219/07/2012FrenchPDF
Abridged model31/12/201031/05/201123/06/2011FrenchPDF
Abridged model31/12/200928/05/201014/06/2010FrenchPDF
Abridged model31/12/200826/05/200903/08/2009FrenchPDF
Abridged model31/12/200727/05/200805/06/2008FrenchPDF
Abridged model31/12/200629/05/200708/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 25 ended

Active mandates

Jérôme DE BOECK

Director · since 25 septembre 2017

Active
A.R. DIFFUSION

Managing director · since 22 février 2017 · 0425.179.902

Represented by Michaël Polet

Active

Ended mandates

A.R. DIFFUSION

Managing director · since 22 février 2017 · 0425.179.902

Represented by Michaël POLET

Ended
A.R. DIFFUSION

Managing director · since 22 février 2017 · 0425.179.902

Represented by Michaël Polet

Ended
A.R. DIFFUSION

Managing director · since 11 juillet 2016 · until 11 juillet 2021 · 0425.179.902

Represented by Marc POLET

Ended
Albert POLET

Director · since 11 juillet 2016 · until 11 juillet 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares30/01/2025
    CAPITAL, ACTIONS
    PDF
  • Other24/11/2022
    ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/02/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/10/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/04/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/08/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/03/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares17/10/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-32 k €↓
  2. 2024
    Annual accounts 202446,7 k €↓
  3. 2023
    Annual accounts 2023248,6 k €↓
  4. 2022
    Annual accounts 2022420,8 k €↑
  5. 2021
    Annual accounts 2021188,1 k €↑
  6. 2020
    Annual accounts 2020120,7 k €↑
  7. 2019
    Annual accounts 201928,9 k €↓
  8. 2018
    Annual accounts 2018153,3 k €↑
  9. 2017
    Annual accounts 201794,9 k €↓
  10. 2016
    Annual accounts 2016295,9 k €↑
  11. 2015
    Annual accounts 2015211,8 k €↑
  12. 2014
    Annual accounts 2014111 k €↓
  13. 2013
    Annual accounts 2013128,5 k €↑
  14. 2012
    Annual accounts 201233,5 k €↑
  15. 2011
    Annual accounts 2011-642,8 k €↓
  16. 2010
    Annual accounts 2010-190,9 k €↓
  17. 2009
    Annual accounts 200955,7 k €↓
  18. 2008
    Annual accounts 200857,3 k €↑
  19. 2007
    Annual accounts 200728,4 k €↓
  20. 2006
    Annual accounts 2006140,5 k €
  21. 10/07/1981
    IncorporationPublic limited company