ACTIVE

Feilo Sylvania Lighting Belgium

Financial year 2017 · Closed on 31/12/2017

Net result18,7 M €+2 327,5 %over 1 year
Revenue8,7 M €-54,0 %over 1 year
Equity8,3 M €-45,0 %over 1 year
Workforce121,8 ETP-39,4 %over 1 year

Identity

Source · BCE/KBO

Feilo Sylvania Lighting Belgium is a Public limited company incorporated in 1981. Its main activity is: Manufacture of electric lighting equipment. It employs on average 121,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.873.289
Incorporation
25/09/1981
Legal form
Public limited company
Latest accounts
31/12/2017
Average workforce
121,8 ETP
Joint committees (2)
  • 111
  • 209
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 18 filings

Trend over 5 financial years

20172015201420132012
Income statement
Revenue8,7 M €18,8 M €20,3 M €22,1 M €20,8 M €
EBITDA17,7 M €1,3 M €1,7 M €1,2 M €522,9 k €
Operating result18,5 M €686,4 k €953 k €531 k €2,2 M €
Net result18,7 M €769,6 k €205,1 k €1,4 M €2,9 M €
Balance sheet
Equity8,3 M €15,1 M €14,3 M €14,1 M €12,7 M €
Total assets29,3 M €24,8 M €25,7 M €26,1 M €25,8 M €
Cash122 k €285,5 k €39,4 k €4,7 k €7,7 k €
Debts8 M €6 M €6,7 M €6,1 M €6,3 M €
Other
Workforce121,8 ETP200,9 ETP220,9 ETP231,2 ETP233,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2017

4 active · 16 ended

Active mandates

Jixiu Han

Director · since 31 août 2018 · until 28 mai 2019

Active
Weizhong Dai

Director · since 29 janvier 2016 · until 28 mai 2019

Active
Rolf Christian Schraft

Director · since 12 juin 2015 · until 31 août 2018

Active
Matthew Carpenter

Director · since 15 mai 2013 · until 28 mai 2019

Active

Ended mandates

Weizhong Dai

Director · since 22 janvier 2016 · until 29 mai 2018

Ended
Rolf Christian Schraft

Director · since 12 juin 2015 · until 29 mai 2018

Ended
Pauline Walsh

Director · since 18 septembre 2014

Ended
Matthew Carpenter

Director · since 28 mai 2013

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/03/202409/06/202304/05/202228/09/202030/09/201929/11/2018
General meeting27/10/202324/05/202311/03/202221/08/202016/09/201926/11/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202227/10/202305/03/2024DutchPDF
Full model31/12/202124/05/202309/06/2023DutchPDF
Full modelCorrection31/12/202011/03/202204/05/2022DutchPDF
Full model31/12/202003/09/202114/12/2021DutchPDF
Full model31/12/201921/08/202028/09/2020DutchPDF
Full model31/12/201816/09/201930/09/2019DutchPDF
Full model31/12/201726/11/201829/11/2018DutchPDF
Full model31/12/201628/08/201730/08/2017DutchPDF
Full model31/12/201531/05/201601/06/2016DutchPDF
Full model31/12/201426/05/201529/05/2015DutchPDF
Full model31/12/201306/05/201406/06/2014DutchPDF
Full model31/12/201228/05/201314/06/2013DutchPDF
Full model31/12/201129/05/201227/06/2012DutchPDF
Full model31/12/201031/05/201107/10/2011DutchPDF
Full model31/12/200924/09/201006/10/2010DutchPDF
Full model31/12/200816/10/200927/01/2010DutchPDF
Full model31/12/200727/05/200824/06/2008DutchPDF
Full model31/12/200629/05/200704/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2017

4 active · 16 ended

Active mandates

Jixiu Han

Director · since 31 août 2018 · until 28 mai 2019

Active
Weizhong Dai

Director · since 29 janvier 2016 · until 28 mai 2019

Active
Rolf Christian Schraft

Director · since 12 juin 2015 · until 31 août 2018

Active
Matthew Carpenter

Director · since 15 mai 2013 · until 28 mai 2019

Active

Ended mandates

Weizhong Dai

Director · since 22 janvier 2016 · until 29 mai 2018

Ended
Rolf Christian Schraft

Director · since 12 juin 2015 · until 29 mai 2018

Ended
Pauline Walsh

Director · since 18 septembre 2014

Ended
Matthew Carpenter

Director · since 28 mai 2013

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other23/09/2026
    —
    PDF
  • Mandates30/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/02/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/01/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/12/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2017
    Annual accounts 201718,7 M €↑
  2. 2017
    Name changeFeilo Sylvania Lighting Belgium
  3. 2015
    Annual accounts 2015769,6 k €↑
  4. 2014
    Annual accounts 2014205,1 k €↓
  5. 2013
    Annual accounts 20131,4 M €↓
  6. 2012
    Annual accounts 20122,9 M €
  7. 2012
    Name changeHavells Sylvania Lighting Belgium
  8. 25/09/1981
    IncorporationPublic limited company