ACTIVE

KEMPISCH RECYCLAGEBEDRIJF

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1 M €

+6.5% YoY

Gross margin

2,6 M €

+5.9% YoY

Equity

4,1 M €

0.0% YoY

Workforce

8,3 ETP

-11.7% YoY

What does KEMPISCH RECYCLAGEBEDRIJF do?

KEMPISCH RECYCLAGEBEDRIJF is a Public limited company incorporated in 1981. Its registered office is in Rijkevorsel. It employs on average 8,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.879.724

Incorporation

13/08/1981

Legal form

Public limited company

Registered office

Nijverheidsweg 5
2310 Rijkevorsel · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

8,3 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,6 M €	+5.9%	2,5 M €	-19.7%	3,1 M €	+19.8%	2,6 M €	+4.2%	2,5 M €	+4.4%	2,4 M €	-17.0%	2,9 M €	+16.7%	2,4 M €	+25.0%	2 M €	+18.7%	1,7 M €	+8.1%	1,5 M €	+0.3%	1,5 M €	+9.9%	1,4 M €	+21.2%	1,1 M €	-9.5%	1,3 M €	+17.6%	1,1 M €	+7.1%	1 M €	-14.3%	1,2 M €	+42.2%	822,7 k €	+5.0%	783,4 k €
EBITDA	1,8 M €	+10.9%	1,6 M €	-28.2%	2,2 M €	+18.8%	1,9 M €	+4.4%	1,8 M €	+3.9%	1,7 M €	-22.9%	2,3 M €	+18.9%	1,9 M €	+34.9%	1,4 M €	+17.5%	1,2 M €	+8.1%	1,1 M €	+0.7%	1,1 M €	+12.2%	981,2 k €	+28.9%	761,5 k €	-18.4%	932,8 k €	+15.4%	808,5 k €	+8.6%	744,5 k €	-16.5%	891,3 k €	+48.8%	598,9 k €	+7.1%	559,1 k €
Operating result	1,3 M €	+5.1%	1,2 M €	-36.1%	2 M €	+22.3%	1,6 M €	+3.6%	1,5 M €	+6.7%	1,4 M €	-19.0%	1,8 M €	+10.0%	1,6 M €	+51.9%	1,1 M €	+52.9%	698,4 k €	+12.8%	619 k €	+8.4%	571 k €	+22.2%	467,2 k €	+42.7%	327,4 k €	-33.5%	492,3 k €	+46.7%	335,5 k €	+11.0%	302,2 k €	-8.4%	329,7 k €	+11.9%	294,7 k €	-13.9%	342,2 k €
Net result	1 M €	+6.5%	958,3 k €	-35.1%	1,5 M €	+23.6%	1,2 M €	+3.3%	1,2 M €	+6.9%	1,1 M €	-16.9%	1,3 M €	+12.4%	1,2 M €	+65.0%	702,2 k €	+27.3%	551,9 k €	-7.7%	598,1 k €	+53.6%	389,3 k €	-13.2%	448,6 k €	+84.8%	242,8 k €	-37.2%	386,4 k €	+59.8%	241,7 k €	+3.4%	233,9 k €	-33.7%	352,9 k €	+5.1%	335,6 k €	+43.7%	233,5 k €
Balance sheet
Equity	4,1 M €	0.0%	4,1 M €	0.0%	4,1 M €	+21.2%	3,4 M €	+23.9%	2,8 M €	+6.0%	2,6 M €	+28.8%	2 M €	+0.1%	2 M €	+0.8%	2 M €	+0.1%	2 M €	+0.1%	2 M €	+2.6%	1,9 M €	+0.1%	1,9 M €	+2.6%	1,9 M €	-7.6%	2,1 M €	+23.1%	1,7 M €	+16.9%	1,4 M €	+19.6%	1,2 M €	+41.9%	841,3 k €	+4.4%	805,7 k €
Total assets	5,9 M €	+8.1%	5,4 M €	+4.6%	5,2 M €	+24.2%	4,2 M €	-0.2%	4,2 M €	+23.8%	3,4 M €	-3.2%	3,5 M €	+1.1%	3,4 M €	+15.6%	3 M €	-3.0%	3,1 M €	+6.2%	2,9 M €	-11.1%	3,3 M €	+12.4%	2,9 M €	+2.9%	2,8 M €	+10.2%	2,6 M €	+31.4%	1,9 M €	+8.6%	1,8 M €	-3.0%	1,8 M €	+40.3%	1,3 M €	-8.1%	1,4 M €
Cash	1,8 M €	-7.4%	1,9 M €	+9.9%	1,8 M €	+29.2%	1,4 M €	-51.8%	2,8 M €	+44.7%	1,9 M €	+8.5%	1,8 M €	-22.7%	2,3 M €	+23.5%	1,9 M €	-3.4%	1,9 M €	+3.4%	1,9 M €	-0.2%	1,9 M €	+17.7%	1,6 M €	-9.6%	1,8 M €	+601%	252,8 k €	+114%	118,1 k €	+49.2%	79,1 k €	+16.1%	68,2 k €	+4.6%	65,1 k €	+94.0%	33,6 k €
Debts	1,7 M €	+34.7%	1,3 M €	+23.3%	1 M €	+37.8%	745,9 k €	-47.2%	1,4 M €	+84.3%	766,4 k €	-47.5%	1,5 M €	+2.5%	1,4 M €	+50.6%	944,8 k €	-7.5%	1 M €	+18.7%	861 k €	-32.2%	1,3 M €	+38.8%	914,6 k €	+3.7%	881,7 k €	+99.9%	441,2 k €	+89.9%	232,3 k €	-27.7%	321,4 k €	-46.8%	604,1 k €	+35.1%	447,3 k €	-26.8%	611,4 k €
Other
Workforce	8,3 ETP	-11.7%	9,4 ETP	+4.4%	9,0 ETP	0.0%	9,0 ETP	-10.0%	10,0 ETP	-6.5%	10,7 ETP	+10.3%	9,7 ETP	+7.8%	9,0 ETP	-2.2%	9,2 ETP	-1.1%	9,3 ETP	+17.7%	7,9 ETP	+1.3%	7,8 ETP	0.0%	7,8 ETP	0.0%	7,8 ETP	+20.0%	6,5 ETP	+18.2%	5,5 ETP	-1.8%	5,6 ETP	0.0%	5,6 ETP	+16.7%	4,8 ETP	-5.9%	5,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

Raf ADAMS

Managing director · since 29 mai 2026 · until 29 mai 2032

Active

Ron VERMETTEN

Managing director · since 29 mai 2026 · until 29 mai 2032

Active

Ended mandates

Eddy ADAMS

Managing director · since 24 novembre 2020 · until 24 novembre 2026

Ended

Michel VANGEEL

Director · since 24 novembre 2020 · until 24 novembre 2026

Ended

Raf ADAMS

Director · since 24 novembre 2020 · until 24 novembre 2026

Ended

Raf ADAMS

Managing director · since 24 novembre 2020 · until 24 novembre 2026

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	18/06/2025	13/06/2024	23/06/2023	12/05/2022	07/05/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/04/2022	26/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	22/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	18/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	13/06/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	23/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/04/2022	12/05/2022	Dutch	PDF
Abridged model	31/12/2020	26/04/2021	07/05/2021	Dutch	PDF
Abridged model	31/12/2019	27/04/2020	15/05/2020	Dutch	PDF
Abridged model	31/12/2018	23/04/2019	08/05/2019	Dutch	PDF
Abridged model	31/12/2017	23/04/2018	27/04/2018	Dutch	PDF
Abridged model	31/12/2016	24/04/2017	05/05/2017	Dutch	PDF
Abridged model	31/12/2015	18/04/2016	19/04/2016	Dutch	PDF
Abridged model	31/12/2014	30/03/2015	14/04/2015	Dutch	PDF
Abridged model	31/12/2013	17/03/2014	20/03/2014	Dutch	PDF
Abridged model	31/12/2012	22/04/2013	08/05/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	01/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	30/05/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	03/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	06/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	01/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

Raf ADAMS

Managing director · since 29 mai 2026 · until 29 mai 2032

Active

Ron VERMETTEN

Managing director · since 29 mai 2026 · until 29 mai 2032

Active

Ended mandates

Eddy ADAMS

Managing director · since 24 novembre 2020 · until 24 novembre 2026

Ended

Michel VANGEEL

Director · since 24 novembre 2020 · until 24 novembre 2026

Ended

Raf ADAMS

Director · since 24 novembre 2020 · until 24 novembre 2026

Ended

Raf ADAMS

Managing director · since 24 novembre 2020 · until 24 novembre 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other03/07/2026
—
PDF
Other15/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/05/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/07/2007
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/06/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251 M €↑
2024
Annual accounts 2024958,3 k €↓
2023
Annual accounts 20231,5 M €↑
2022
Annual accounts 20221,2 M €↑
2021
Annual accounts 20211,2 M €↑
2021
Name changeKEMPISCH RECYCLAGEBEDRIJF
2020
Annual accounts 20201,1 M €↓
2019
Annual accounts 20191,3 M €↑
2018
Annual accounts 20181,2 M €↑
2017
Annual accounts 2017702,2 k €↑
2016
Annual accounts 2016551,9 k €↓
2015
Annual accounts 2015598,1 k €↑
2014
Annual accounts 2014389,3 k €↓
2013
Annual accounts 2013448,6 k €↑
2012
Annual accounts 2012242,8 k €↓
2011
Annual accounts 2011386,4 k €↑
2010
Annual accounts 2010241,7 k €↑
2009
Annual accounts 2009233,9 k €↓
2008
Annual accounts 2008352,9 k €↑
2007
Annual accounts 2007335,6 k €↑
2006
Annual accounts 2006233,5 k €
2006
Name changeK.R.B.
13/08/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KEMPISCH RECYCLAGEBEDRIJF

Overview

What does KEMPISCH RECYCLAGEBEDRIJF do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline