ACTIVE

De Wissel

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

101,9 k €

+204.5% YoY

Equity

3,6 M €

+77.2% YoY

Workforce

82,7 ETP

+2.5% YoY

What does De Wissel do?

De Wissel is a Non-profit organization incorporated in 1981. Its main activity is: General secondary education. Its registered office is in Leuven. It employs on average 82,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.913.376

Incorporation

27/02/1981

Legal form

Non-profit organization

Registered office

Parkstraat 64
3000 Leuven · FlandreSee on map

Latest accounts

31/12/2025

Average workforce

82,7 ETP

Activities (NACE)

85313General secondary education· main 87901Other residential care activities 87991Other residential care activities 47400Retail sale of information and communication equipment in specialised stores 47430Retail sale of audio and video equipment in specialised stores 93191Other sports activities+1

Joint committees (1)

31901

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	–		6,2 M €	+7.4%	5,8 M €	+11.8%	5,2 M €	+20.8%	4,3 M €	+6.6%	4 M €	-2.7%	4,1 M €	+10.1%	3,7 M €	+1.5%	3,7 M €	+11.9%	3,3 M €	+7.5%	3,1 M €	+4.5%	2,9 M €	+5.3%	2,8 M €	+10.5%	2,5 M €	+7.4%	2,3 M €	+4.2%	2,3 M €	+19.7%	1,9 M €	+37.8%	1,4 M €
EBITDA	291,9 k €	+9625%	3 k €	-98.1%	161,2 k €	+44.3%	111,7 k €	-20.8%	141 k €	-28.3%	196,6 k €	-22.4%	253,4 k €	+87.5%	135,1 k €	-37.3%	215,4 k €	-17.6%	261,4 k €	+114%	122,3 k €	+1.5%	120,5 k €	-16.0%	143,4 k €	+31.4%	109,1 k €	+35.1%	80,8 k €	+9.2%	74 k €	+19.6%	61,9 k €	-20.0%	77,4 k €
Operating result	109,3 k €	+187%	-125 k €	-465%	34,2 k €	+253%	-22,4 k €	-217%	19,1 k €	-66.3%	56,8 k €	-53.6%	122,5 k €	+215%	38,9 k €	-66.0%	114,3 k €	-31.0%	165,7 k €	+123%	74,1 k €	+4.1%	71,2 k €	+2.0%	69,8 k €	+104%	34,2 k €	+172%	12,6 k €	+8.1%	11,7 k €	+27.7%	9,1 k €	-84.2%	57,8 k €
Net result	101,9 k €	+204%	-97,5 k €	-429%	29,7 k €	+222%	-24,2 k €	-266%	14,6 k €	-74.2%	56,4 k €	-55.6%	126,9 k €	+257%	35,6 k €	-70.4%	120,4 k €	-27.6%	166,3 k €	+118%	76,1 k €	+20.2%	63,3 k €	-20.2%	79,4 k €	+114%	37,2 k €	+109%	17,8 k €	-21.7%	22,7 k €	-12.5%	26 k €	-73.7%	98,7 k €
Balance sheet
Equity	3,6 M €	+77.2%	2,1 M €	-7.0%	2,2 M €	+0.0%	2,2 M €	-15.1%	2,6 M €	-2.5%	2,7 M €	-0.3%	2,7 M €	+2.0%	2,6 M €	+7.8%	2,4 M €	+6.7%	2,3 M €	+49.9%	1,5 M €	+15.6%	1,3 M €	+71.4%	769 k €	+22.0%	630,3 k €	+15.0%	548 k €	+18.4%	462,8 k €	+2.8%	450,3 k €	+39.1%	323,8 k €
Total assets	6,2 M €	+35.2%	4,6 M €	-3.2%	4,7 M €	+6.7%	4,4 M €	+13.6%	3,9 M €	-1.5%	4 M €	+6.6%	3,7 M €	+3.1%	3,6 M €	+5.0%	3,4 M €	+5.8%	3,2 M €	+29.4%	2,5 M €	+14.6%	2,2 M €	+45.7%	1,5 M €	+22.9%	1,2 M €	+12.2%	1,1 M €	-4.7%	1,1 M €	+11.0%	1 M €	+32.5%	776,7 k €
Cash	656,8 k €	+101%	326,7 k €	-9.6%	361,5 k €	-35.6%	561,5 k €	-46.9%	1,1 M €	-3.7%	1,1 M €	+71.7%	639 k €	-18.7%	786,3 k €	+8.7%	723,2 k €	+35.2%	534,9 k €	-40.7%	901,3 k €	+1.1%	891,9 k €	+68.9%	528,2 k €	+51.5%	348,6 k €	+3.4%	337,2 k €	-42.8%	589 k €	+40.3%	419,7 k €	-16.7%	504,2 k €
Debts	2,2 M €	+7.6%	2 M €	+0.0%	2 M €	+35.3%	1,5 M €	+71.5%	865,2 k €	+1.6%	851,4 k €	+15.4%	737,7 k €	+3.1%	715,6 k €	+3.8%	689,7 k €	-10.8%	772,8 k €	+6.8%	723,6 k €	+12.5%	643,2 k €	+12.6%	571,5 k €	+16.8%	489,5 k €	+11.8%	437,7 k €	-15.8%	519,5 k €	+10.4%	470,5 k €	+27.9%	367,9 k €
Other
Workforce	82,7 ETP	+2.5%	80,7 ETP	+6.7%	75,6 ETP	+11.8%	67,6 ETP	+1.7%	66,5 ETP	-1.8%	67,7 ETP	+3.7%	65,3 ETP	+8.3%	60,3 ETP	+5.4%	57,2 ETP	+6.9%	53,5 ETP	+3.3%	51,8 ETP	+4.0%	49,8 ETP	+2.0%	48,8 ETP	+2.7%	47,5 ETP	-1.2%	48,1 ETP	-0.6%	48,4 ETP	+25.1%	38,7 ETP	+28.1%	30,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 12 ended

Active mandates

Eef Goedseels

Director

Active

Godelieve Polfliet

Director

Active

Henri Homblé

Director

Active

Kurt Peleman

Director

Active

Rony Timmermans

Voorzitter van het Bestuursorgaan

Active

Ended mandates

Eef Goedseels

Director · since 12 mai 2016

Ended

Katrien Vromman

Director · since 30 juin 2012

Ended

Bruno De Pauw

Director

Ended

Guido Ebraert

Director · until 30 juin 2012

Ended

At this address

Other companies at this address

Company	CBE no.
Samen Altijd Warmer● Active	0757.576.928

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	25/07/2025	10/07/2024	05/07/2023	07/07/2022	12/07/2021
General meeting	24/06/2026	20/05/2025	27/06/2024	27/06/2023	29/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	24/06/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	20/05/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	27/06/2024	10/07/2024	Dutch	PDF
Abridged model	31/12/2022	27/06/2023	05/07/2023	Dutch	PDF
Abridged model	31/12/2021	29/06/2022	07/07/2022	Dutch	PDF
Abridged model	31/12/2020	17/06/2021	12/07/2021	Dutch	PDF
Abridged model	31/12/2019	11/06/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	17/05/2018	24/05/2018	Dutch	PDF
Abridged model	31/12/2016	17/06/2017	25/09/2017	Dutch	PDF
Abridged model	31/12/2015	12/05/2016	14/03/2017	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	29/12/2015	Dutch	PDF
Abridged model	31/12/2013	20/03/2014	01/10/2014	Dutch	PDF
Abridged model	31/12/2012	27/06/2013	14/11/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	07/11/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	13/06/2012	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	25/10/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	25/10/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 12 ended

Active mandates

Eef Goedseels

Director

Active

Godelieve Polfliet

Director

Active

Henri Homblé

Director

Active

Kurt Peleman

Director

Active

Rony Timmermans

Voorzitter van het Bestuursorgaan

Active

Ended mandates

Eef Goedseels

Director · since 12 mai 2016

Ended

Katrien Vromman

Director · since 30 juin 2012

Ended

Bruno De Pauw

Director

Ended

Guido Ebraert

Director · until 30 juin 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/08/2026
Benoeming en ontslag dagelijks bestuurder
PDF
Mandates20/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/03/2025
MAATSCHAPPELIJKE ZETEL
PDF
Registered office16/11/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/04/2020
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other17/07/2017
DOEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025101,9 k €↑
2024
Annual accounts 2024-97,5 k €↓
2023
Annual accounts 202329,7 k €↑
2022
Annual accounts 2022-24,2 k €↓
2021
Annual accounts 202114,6 k €↓
2020
Annual accounts 202056,4 k €↓
2019
Annual accounts 2019126,9 k €↑
2018
Annual accounts 201835,6 k €↓
2017
Annual accounts 2017120,4 k €↓
2016
Annual accounts 2016166,3 k €↑
2015
Annual accounts 201576,1 k €↑
2014
Annual accounts 201463,3 k €↓
2013
Annual accounts 201379,4 k €↑
2012
Annual accounts 201237,2 k €↑
2011
Annual accounts 201117,8 k €↓
2010
Annual accounts 201022,7 k €↓
2009
Annual accounts 200926 k €↓
2008
Annual accounts 200898,7 k €
27/02/1981
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

De Wissel

Overview

What does De Wissel do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline