ACTIVE

Pharmacie Bastin Médiacité

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result93,1 k €+79,9 %over 1 year
Gross margin799,5 k €+15,8 %over 1 year
Equity244,7 k €+37,4 %over 1 year
Workforce9,1 ETP+8,3 %over 1 year

Identity

Source · BCE/KBO

Pharmacie Bastin Médiacité is a Private limited company incorporated in 1981. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Liège. It employs on average 9,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.933.271
Incorporation
07/09/1981
Legal form
Private limited company
Registered office
Boulevard Raymond-Poincaré 7
4020 Liège · WallonieSee on map
Contributed capital
19 080,00 €
Latest accounts
31/12/2025
Average workforce
9,1 ETP
Joint committees (1)
  • 313
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin799,5 k €690,4 k €293,3 k €271 k €243,2 k €
EBITDA268,4 k €278,9 k €36,9 k €52,8 k €39,7 k €
Operating result173,1 k €202,7 k €18,9 k €44,4 k €30,2 k €
Net result93,1 k €51,8 k €9,8 k €28,5 k €22,2 k €
Balance sheet
Equity244,7 k €178 k €146,7 k €171,5 k €199,5 k €
Total assets1,8 M €1,9 M €1,4 M €419,3 k €386,5 k €
Cash201,7 k €260 k €553,2 k €138,4 k €76,1 k €
Debts1,5 M €1,7 M €1,3 M €243,9 k €185 k €
Other
Workforce9,1 ETP8,4 ETP3,7 ETP3,1 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

AB MANAGEMENT

Director · since 01 juillet 2023 · 0802.717.065

Represented by Anthony Bastin

Active
VSF MANAGEMENT

Director · since 01 juillet 2023 · 0802.053.507

Represented by François VAN SULL

Active

Ended mandates

AB MANAGEMENT

Director · 0802.717.065

Represented by Anthony BASTIN

Ended
Fabienne CRAHAY

Director

Ended
Fabienne CRAHAY

Administrator - manager

Ended
VSF MANAGEMENT

Director · 0802.053.507

Represented by François VAN SULL

Ended

Other companies at this address

Boulevard Raymond-Poincaré 7 4020 Liège
CompanyCBE no.
AJ DIFFUSION● Active
0837.062.092
ASSOCIATION DES COMMERCANTS DU CENTRE COMMERCIAL ET DE LOISIRS MEDIACITE● Active
0818.520.939
BEAUTYFULL● Active
0787.535.080
BELLICITE● Active
0841.156.086
BerBerShop● Bankrupt
0685.927.184
CEY HAIR● Bankrupt
0813.216.920
DELICITE● Active
0810.608.016
EPICURIA● Bankrupt
0820.747.781
FAME● Active
1003.186.173
FAST PASTA● Active
0723.679.782
HPB MEDIACITE BV● Active
0743.973.865
La Croisette● Active
0793.112.877
LA MEDIACITÉ ICE CREAM● Active
0555.740.615
MEDIACINE● Bankrupt
0837.524.229
Media Markt Liège Médiacité – Arlon● Active
0811.393.122
MES'HRY DELICIOUS● Active
0779.306.314
NILA 1● Active
1030.663.503
PATZA● Active
0821.056.104
POINCARE unité TVA● Active
0728.715.864
Poka Médiacité● Active
1006.288.787

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202625/06/202512/07/202426/07/202324/06/202216/07/2021
General meeting18/06/202619/06/202520/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/06/202629/06/2026FrenchPDF
Abridged model31/12/202419/06/202525/06/2025FrenchPDF
Abridged model31/12/202320/06/202412/07/2024FrenchPDF
Abridged model31/12/202215/06/202326/07/2023FrenchPDF
Micro model31/12/202116/06/202224/06/2022FrenchPDF
Micro model31/12/202017/06/202116/07/2021FrenchPDF
Abridged model31/12/201912/07/202007/08/2020FrenchPDF
Abridged model31/12/201820/06/201910/07/2019FrenchPDF
Abridged model31/12/201721/06/201803/07/2018FrenchPDF
Abridged model31/12/201615/06/201706/07/2017FrenchPDF
Abridged model31/12/201516/06/201627/07/2016FrenchPDF
Abridged model31/12/201418/06/201516/07/2015FrenchPDF
Abridged model31/12/201319/06/201430/06/2014FrenchPDF
Abridged model31/12/201220/06/201318/07/2013FrenchPDF
Abridged model31/12/201121/06/201227/06/2012FrenchPDF
Abridged model31/12/201005/08/201112/08/2011FrenchPDF
Abridged model31/12/200905/08/201024/08/2010FrenchPDF
Abridged model31/12/200807/08/200913/08/2009FrenchPDF
Abridged model31/12/200727/06/200811/07/2008FrenchPDF
Abridged model31/12/200629/06/200709/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

AB MANAGEMENT

Director · since 01 juillet 2023 · 0802.717.065

Represented by Anthony Bastin

Active
VSF MANAGEMENT

Director · since 01 juillet 2023 · 0802.053.507

Represented by François VAN SULL

Active

Ended mandates

AB MANAGEMENT

Director · 0802.717.065

Represented by Anthony BASTIN

Ended
Fabienne CRAHAY

Director

Ended
Fabienne CRAHAY

Administrator - manager

Ended
VSF MANAGEMENT

Director · 0802.053.507

Represented by François VAN SULL

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office14/03/2025
    SIEGE SOCIAL
    PDF
  • Mandates29/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates11/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares02/03/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares04/03/2014
    CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202593,1 k €↑
  2. 2024
    Annual accounts 202451,8 k €↑
  3. 2023
    Annual accounts 20239,8 k €↓
  4. 2023
    Name changePharmacie Bastin Médiacité
  5. 2022
    Annual accounts 202228,5 k €↑
  6. 2021
    Annual accounts 202122,2 k €↓
  7. 2020
    Annual accounts 202039 k €↑
  8. 2019
    Annual accounts 201918,4 k €↑
  9. 2018
    Annual accounts 201816,5 k €↓
  10. 2017
    Annual accounts 201726,1 k €↓
  11. 2016
    Annual accounts 201649,5 k €↑
  12. 2015
    Annual accounts 201544,8 k €↓
  13. 2014
    Annual accounts 201460,5 k €↑
  14. 2013
    Annual accounts 201353,5 k €↑
  15. 2012
    Annual accounts 201246 k €↓
  16. 2011
    Annual accounts 201151,6 k €↑
  17. 2010
    Annual accounts 201038,2 k €↑
  18. 2009
    Annual accounts 200928,9 k €↓
  19. 2008
    Annual accounts 200849,8 k €↓
  20. 2007
    Annual accounts 200750,7 k €↓
  21. 2006
    Annual accounts 200658,6 k €
  22. 2006
    Name changePHARMACIE CRAHAY
  23. 07/09/1981
    IncorporationPrivate limited company