ACTIVE

Domaine du Berny

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

110,1 k €

-37.5% YoY

Gross margin

2 M €

-4.7% YoY

Equity

3,1 M €

+3.7% YoY

Workforce

34,6 ETP

+13.1% YoY

What does Domaine du Berny do?

Domaine du Berny is a Private limited company incorporated in 1981. Its main activity is: General secondary education. Its registered office is in Neupré. It employs on average 34,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.982.365

Incorporation

18/09/1981

Legal form

Private limited company

Registered office

Chaussée de Marche(N) 139
4121 Neupré · WallonieSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2025

Average workforce

34,6 ETP

Activities (NACE)

85315General secondary education· main 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled

Joint committees (2)

30502
330

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2 M €	-4.7%	2,1 M €	+1.6%	2,1 M €	+0.1%	2,1 M €	+18.3%	1,8 M €	-3.8%	1,9 M €	+11.1%	1,7 M €	+3.4%	1,6 M €	+4.0%	1,5 M €	+7.6%	1,4 M €	-2.8%	1,5 M €	+1.1%	1,5 M €	+5.9%	1,4 M €	+10.6%	1,3 M €	-1.3%	1,3 M €	+3.8%	1,2 M €	-3.0%	1,3 M €	+10.8%	1,1 M €	+12.8%	1 M €	-10.3%	1,1 M €
EBITDA	230,7 k €	-23.5%	301,7 k €	-18.8%	371,5 k €	-15.4%	439,1 k €	-14.6%	514,1 k €	+5.7%	486,3 k €	+53.6%	316,6 k €	+2.9%	307,8 k €	+1.2%	304,1 k €	+3.9%	292,7 k €	-3.9%	304,7 k €	-11.9%	345,8 k €	+9.0%	317,3 k €	+22.8%	258,4 k €	+17.9%	219,2 k €	-25.3%	293,5 k €	-19.3%	363,5 k €	+37.0%	265,3 k €	+26.5%	209,7 k €	-36.9%	332,5 k €
Operating result	150,2 k €	-35.4%	232,5 k €	-24.9%	309,5 k €	-17.6%	375,5 k €	-16.0%	447,1 k €	+7.8%	414,8 k €	+71.9%	241,3 k €	+3.1%	234,1 k €	+2.4%	228,7 k €	+8.0%	211,7 k €	-7.6%	229 k €	-15.6%	271,3 k €	+14.9%	236 k €	+42.3%	165,9 k €	+46.1%	113,5 k €	-41.3%	193,5 k €	-29.6%	275,1 k €	+56.5%	175,8 k €	+37.1%	128,2 k €	-50.7%	259,7 k €
Net result	110,1 k €	-37.5%	176 k €	-21.3%	223,6 k €	-23.6%	292,7 k €	-9.4%	323,2 k €	+2.3%	315,9 k €	+208%	102,5 k €	-40.1%	171,2 k €	+8.0%	158,5 k €	+6.8%	148,4 k €	-8.3%	161,8 k €	-14.5%	189,3 k €	+16.7%	162,1 k €	+36.6%	118,7 k €	+48.2%	80,1 k €	-46.4%	149,5 k €	-17.9%	182,1 k €	+46.2%	124,6 k €	+39.1%	89,6 k €	-49.2%	176,3 k €
Balance sheet
Equity	3,1 M €	+3.7%	3 M €	+6.3%	2,8 M €	+8.7%	2,6 M €	+12.9%	2,3 M €	+16.6%	2 M €	+19.3%	1,6 M €	+6.7%	1,5 M €	+12.6%	1,4 M €	-26.5%	1,9 M €	+8.7%	1,7 M €	+10.5%	1,5 M €	+13.0%	1,4 M €	+8.1%	1,3 M €	+4.9%	1,2 M €	+4.3%	1,2 M €	+8.4%	1,1 M €	+13.0%	941,9 k €	+11.1%	848,1 k €	+4.2%	814,2 k €
Total assets	4,7 M €	+2.2%	4,6 M €	-5.1%	4,9 M €	-1.3%	4,9 M €	+4.4%	4,7 M €	+0.1%	4,7 M €	+8.1%	4,4 M €	+65.1%	2,6 M €	+8.8%	2,4 M €	+7.0%	2,3 M €	+7.1%	2,1 M €	+8.1%	2 M €	+7.9%	1,8 M €	+0.9%	1,8 M €	+5.0%	1,7 M €	-2.9%	1,8 M €	+23.5%	1,4 M €	+5.2%	1,4 M €	+5.9%	1,3 M €	-2.7%	1,3 M €
Cash	97,9 k €	-58.7%	237 k €	-68.1%	743,5 k €	-24.4%	983,8 k €	+21.2%	811,5 k €	+2.7%	790,1 k €	+250%	225,9 k €	-68.8%	724,5 k €	+40.4%	515,9 k €	+18.5%	435,4 k €	+46.5%	297,3 k €	-19.2%	367,9 k €	+73.6%	211,9 k €	+154%	83,4 k €	-47.2%	158 k €	-13.4%	182,6 k €	+29.2%	141,3 k €	+112%	66,5 k €	+870%	6,9 k €	-65.7%	20 k €
Debts	1,6 M €	-0.6%	1,6 M €	-20.6%	2 M €	-12.5%	2,3 M €	-3.6%	2,4 M €	-11.9%	2,7 M €	+1.3%	2,7 M €	+151%	1,1 M €	+1.4%	1,1 M €	+157%	409,8 k €	+0.9%	406,3 k €	-1.4%	412,2 k €	-5.2%	434,6 k €	-18.1%	530,5 k €	+4.5%	507,9 k €	-16.1%	605,1 k €	+69.5%	356,9 k €	-13.4%	412,3 k €	-4.2%	430,4 k €	-14.1%	500,8 k €
Other
Workforce	34,6 ETP	+13.1%	30,6 ETP	+10.5%	27,7 ETP	-6.4%	29,6 ETP	+5.3%	28,1 ETP	+4.1%	27,0 ETP	+3.1%	26,2 ETP	-5.1%	27,6 ETP	+0.4%	27,5 ETP		–		24,2 ETP	+3.0%	23,5 ETP	+6.3%	22,1 ETP	+5.2%	21,0 ETP	+3.4%	20,3 ETP	+2.0%	19,9 ETP	-4.8%	20,9 ETP	+3.5%	20,2 ETP	+6.9%	18,9 ETP	-4.1%	19,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

DAMIEN LAMBERT

Director

Active

MAI

Managing director · 0455.156.563

Represented by DAMIEN LAMBERT

Active

Ended mandates

DAMIEN LAMBERT

Director · since 01 janvier 2023

Ended

DAMIEN LAMBERT

Administrator - manager

Ended

MINH TAM CAO

Director

Ended

MINH TAM CAO

Administrator - manager · until 30 juin 2018

Ended

At this address

Other companies at this address

Company	CBE no.
CAO MSC● Active	1008.793.961

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	05/08/2025	30/07/2024	21/06/2023	05/08/2022	03/08/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	20/07/2026	French	PDF
Abridged model	31/12/2024	05/05/2025	05/08/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	21/06/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	05/08/2022	French	PDF
Abridged model	31/12/2020	03/05/2021	03/08/2021	French	PDF
Abridged model	31/12/2019	04/05/2020	14/08/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	24/05/2019	French	PDF
Abridged model	31/12/2017	07/05/2018	17/08/2018	French	PDF
Micro model	31/12/2016	01/05/2017	12/07/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	10/08/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	03/08/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	05/07/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	01/06/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	02/07/2010	French	PDF
Abridged model	31/12/2008	22/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	23/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	11/06/2007	19/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

DAMIEN LAMBERT

Director

Active

MAI

Managing director · 0455.156.563

Represented by DAMIEN LAMBERT

Active

Ended mandates

DAMIEN LAMBERT

Director · since 01 janvier 2023

Ended

DAMIEN LAMBERT

Administrator - manager

Ended

MINH TAM CAO

Director

Ended

MINH TAM CAO

Administrator - manager · until 30 juin 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates17/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025110,1 k €↓
2024
Annual accounts 2024176 k €↓
2023
Annual accounts 2023223,6 k €↓
2022
Annual accounts 2022292,7 k €↓
2021
Annual accounts 2021323,2 k €↑
2020
Annual accounts 2020315,9 k €↑
2019
Annual accounts 2019102,5 k €↓
2018
Annual accounts 2018171,2 k €↑
2017
Annual accounts 2017158,5 k €↑
2016
Annual accounts 2016148,4 k €↓
2015
Annual accounts 2015161,8 k €↓
2014
Annual accounts 2014189,3 k €↑
2013
Annual accounts 2013162,1 k €↑
2012
Annual accounts 2012118,7 k €↑
2011
Annual accounts 201180,1 k €↓
2010
Annual accounts 2010149,5 k €↓
2009
Annual accounts 2009182,1 k €↑
2008
Annual accounts 2008124,6 k €↑
2007
Annual accounts 200789,6 k €↓
2006
Annual accounts 2006176,3 k €
18/09/1981
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Domaine du Berny

Overview

What does Domaine du Berny do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline