ACTIVE

Au Service de l'Agriculture, Etablissements Michel ROGER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result36 k €-47,9 %over 1 year

Gross margin336,3 k €-12,5 %over 1 year

Equity925,8 k €+4,0 %over 1 year

Workforce4,2 ETP-100,0 %over 1 year

Identity

Source · BCE/KBO

Au Service de l'Agriculture, Etablissements Michel ROGER is a Public limited company incorporated in 1981. Its main activity is: Wholesale of agricultural machinery, equipment and supplies. Its registered office is in Beaumont. It employs on average 4,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0421.983.850
Incorporation: 12/10/1981
Legal form: Public limited company
Registered office: Rue de Grandrieu(SSG) 2
6500 Beaumont · WallonieSee on map
Contributed capital: 125 000,00 €
Latest accounts: 31/12/2025
Average workforce: 4,2 ETP

Activities (NACE)

46610Wholesale of agricultural machinery, equipment and supplies· main 46610Wholesale of agricultural machinery, equipment and supplies 46620Wholesale of machine tools 46620Wholesale of machine tools 51810Air transport 51880Air transport+4

Joint committees (3)

149
14904
201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	336,3 k €	-12.5%	384,3 k €	+8.6%	353,9 k €	+3.9%	340,4 k €	+3.7%	328,4 k €
EBITDA	133,1 k €	-24.1%	175,3 k €	+5.3%	166,5 k €	+0.9%	165 k €	+62.2%	101,8 k €
Operating result	102 k €	-37.8%	163,9 k €	+23.2%	133,1 k €	+21.8%	109,3 k €	+48.7%	73,5 k €
Net result	36 k €	-47.9%	69 k €	+11.6%	61,8 k €	+13.6%	54,4 k €	+100%	27,2 k €
Balance sheet
Equity	925,8 k €	+4.0%	889,9 k €	+8.4%	820,9 k €	+8.1%	759,1 k €	+7.7%	704,7 k €
Total assets	2,2 M €	-4.1%	2,3 M €	-3.6%	2,4 M €	+12.0%	2,1 M €	+5.9%	2 M €
Cash	372,2 k €	+22.5%	304 k €	-4.6%	318,7 k €	-52.8%	675 k €	+156%	263,3 k €
Debts	1,2 M €	-10.7%	1,3 M €	-11.2%	1,5 M €	+16.6%	1,3 M €	+5.3%	1,2 M €
Other
Workforce	4,2 ETP	-100.0%	208 289,4 ETP	+12.2%	185 623,3 ETP	+4124862%	4,5 ETP	-6.2%	4,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
A.R. MANAGEMENT0680.419.861Represented by ALINE ROGER	Directorsince 22/12/2023
AGRI F. ROGER0680.460.839Represented by FABRICE ROGER	Directorsince 22/12/2023

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ABEL ROGER	Director26/03/2016 → 25/03/2023
MARIETTE MOURUE	Director26/03/2016 → 25/03/2023
STEFAAN VANNESTE	Director21/02/2008 → 25/03/2023

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2026	06/08/2025	28/08/2024	11/08/2023	07/07/2022	10/08/2021
General meeting	10/06/2026	10/06/2025	10/06/2024	09/06/2023	27/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	04/08/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	06/08/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	28/08/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	11/08/2023	French	PDF
Abridged model	31/12/2021	27/06/2022	07/07/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	10/08/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	02/07/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	04/07/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	20/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	21/06/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	24/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	02/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	09/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
A.R. MANAGEMENT0680.419.861Represented by ALINE ROGER	Directorsince 22/12/2023
AGRI F. ROGER0680.460.839Represented by FABRICE ROGER	Directorsince 22/12/2023

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ABEL ROGER	Director26/03/2016 → 25/03/2023
MARIETTE MOURUE	Director26/03/2016 → 25/03/2023
STEFAAN VANNESTE	Director21/02/2008 → 25/03/2023

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares17/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/01/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/01/2014
CAPITAL, ACTIONS
PDF
Mandates28/04/2010
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/03/2008
DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/03/2003
CAPITAL, ACTIONS - DIVERS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

A.R. MANAGEMENT

AGRI F. ROGER

MARIETTE MOURUE

ABEL ROGER

STEFAAN VANNESTE

1981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

ETS MICHEL ROGER

Rue de Grandrieu(SSG) 2, 6500 Beaumontrue de grandrieu 3, 6500 Beaumont

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Grandrieu(SSG) 2, 6500 BeaumontCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00384100
rue de grandrieu 3, 6500 Beaumont	accounts 2021 → 2023	Accounts 2023 · 2024-00399680

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Au Service de l'Agriculture, Etablissements Michel ROGERCurrent		CBE
ETS MICHEL ROGER	accounts 2022 → 2025	Accounts 2025 · 2026-00384100
Au Service de l'Agriculture, Etablissements Michel ROGER	accounts 2021	Accounts 2021 · 2022-20173066

Events

2025
Annual accounts 202536 k €↓
2024
Annual accounts 202469 k €↑
2023
Annual accounts 202361,8 k €↑
2022
Annual accounts 202254,4 k €↑
2022
Name changeETS MICHEL ROGER
2021
Annual accounts 202127,2 k €↑
2020
Annual accounts 202019,5 k €↑
2019
Annual accounts 2019198,2 €↓
2018
Annual accounts 20182,7 k €↓
2017
Annual accounts 201746 k €↑
2016
Annual accounts 201630,7 k €↓
2015
Annual accounts 201591 k €↓
2014
Annual accounts 201496,4 k €↓
2013
Annual accounts 2013103,1 k €↓
2012
Annual accounts 2012121,2 k €↑
2011
Annual accounts 201187,6 k €↑
2010
Annual accounts 201054,6 k €↓
2009
Annual accounts 200977,6 k €↓
2008
Annual accounts 2008113,8 k €↑
2007
Annual accounts 200754,7 k €
12/10/1981
IncorporationPublic limited company

Au Service de l'Agriculture, Etablissements Michel ROGER

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events