ACTIVE

GRANIPIERRE - FORAGE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result9,1 k €+199,5 %over 1 year
Gross margin727 k €+15,0 %over 1 year
Equity853,6 k €+1,1 %over 1 year
Workforce9,0 ETP-5,3 %over 1 year

Identity

Source · BCE/KBO

GRANIPIERRE - FORAGE is a Public limited company incorporated in 1981. Its main activity is: Test drilling and boring. Its registered office is in Namur. It employs on average 9,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0422.115.294
Incorporation
25/11/1981
Legal form
Public limited company
Registered office
Rue de l'Economie(RH) 7
5020 Namur · WallonieSee on map
Contributed capital
132 000,00 €
Latest accounts
31/12/2025
Average workforce
9,0 ETP
Joint committees (2)
  • 124
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin727 k €632,3 k €713,4 k €560,2 k €546,4 k €
EBITDA138,2 k €119,5 k €209,5 k €135,5 k €102,2 k €
Operating result24,3 k €15,9 €125,7 k €81,9 k €63,1 k €
Net result9,1 k €-9,2 k €84,1 k €55,6 k €42,2 k €
Balance sheet
Equity853,6 k €844,4 k €853,6 k €769,5 k €713,9 k €
Total assets1,2 M €1,3 M €1,3 M €1,2 M €1,2 M €
Cash55,6 k €44,4 k €118,8 k €143,1 k €289,6 k €
Debts321,9 k €443,9 k €493,7 k €468,3 k €472,7 k €
Other
Workforce9,0 ETP9,5 ETP9,6 ETP9,6 ETP9,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 12 ended

Active mandates

Emilie Warnon

Director · since 13 juin 2025 · until 13 juin 2031

Active
GRANIPIERRE IMMO

Director · since 13 juin 2025 · until 13 juin 2031 · 0405.618.267

Represented by Maxime BERNARD

Active
Maxime BERNARD

Managing director · since 13 juin 2025 · until 13 juin 2031

Active

Ended mandates

GRANIPIERRE IMMO

Director · since 16 août 2019 · 0405.618.267

Represented by Maxime BERNARD

Ended
GRANIPIERRE IMMO

Director · since 16 août 2019 · until 30 juin 2025 · 0405.618.267

Represented by Maxime BERNARD

Ended
GRANIPIERRE IMMO

Director · since 16 août 2019 · 0405.618.267

Represented by Maxime BERNARD

Ended
Jocelyne COLSOUL

Director · since 16 août 2019 · until 13 juin 2025

Ended

Other companies at this address

Rue de l'Economie(RH) 7 5020 Namur
CompanyCBE no.
GRANIFOR● Active
0697.977.158
GRANIPIERRE IMMO● Active
0405.618.267
MARBRERIE GRANIPIERRE SRL● Active
0783.391.103

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202626/06/202524/06/202428/06/202305/07/202230/06/2021
General meeting15/06/202613/06/202514/06/202409/06/202324/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202608/07/2026FrenchPDF
Abridged model31/12/202413/06/202526/06/2025FrenchPDF
Abridged model31/12/202314/06/202424/06/2024FrenchPDF
Abridged model31/12/202209/06/202328/06/2023FrenchPDF
Abridged model31/12/202124/06/202205/07/2022FrenchPDF
Abridged model31/12/202029/06/202130/06/2021FrenchPDF
Abridged model31/12/201912/06/202007/07/2020FrenchPDF
Abridged model31/12/201830/06/201912/07/2019FrenchPDF
Micro model31/12/201730/06/201831/08/2018FrenchPDF
Micro model31/12/201630/06/201701/09/2017FrenchPDF
Abridged model31/12/201530/06/201631/08/2016FrenchPDF
Abridged model31/12/201430/06/201520/08/2015FrenchPDF
Abridged model31/12/201330/06/201424/09/2014FrenchPDF
Abridged model31/12/201221/06/201320/09/2013FrenchPDF
Abridged model31/12/201128/06/201231/08/2012FrenchPDF
Abridged model31/12/201028/06/201128/09/2011FrenchPDF
Abridged model31/12/200929/06/201030/08/2010FrenchPDF
Abridged modelCorrection31/12/200830/06/200919/03/2010FrenchPDF
Abridged model31/12/200830/06/200931/08/2009FrenchPDF
Abridged model31/12/200730/06/200829/08/2008FrenchPDF
Abridged model31/12/200630/06/200729/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 12 ended

Active mandates

Emilie Warnon

Director · since 13 juin 2025 · until 13 juin 2031

Active
GRANIPIERRE IMMO

Director · since 13 juin 2025 · until 13 juin 2031 · 0405.618.267

Represented by Maxime BERNARD

Active
Maxime BERNARD

Managing director · since 13 juin 2025 · until 13 juin 2031

Active

Ended mandates

GRANIPIERRE IMMO

Director · since 16 août 2019 · 0405.618.267

Represented by Maxime BERNARD

Ended
GRANIPIERRE IMMO

Director · since 16 août 2019 · until 30 juin 2025 · 0405.618.267

Represented by Maxime BERNARD

Ended
GRANIPIERRE IMMO

Director · since 16 août 2019 · 0405.618.267

Represented by Maxime BERNARD

Ended
Jocelyne COLSOUL

Director · since 16 août 2019 · until 13 juin 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/12/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/02/2022
    SIEGE SOCIAL
    PDF
  • Mandates31/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares26/10/2018
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates01/06/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/07/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares24/02/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259,1 k €↑
  2. 2024
    Annual accounts 2024-9,2 k €↓
  3. 2023
    Annual accounts 202384,1 k €↑
  4. 2022
    Annual accounts 202255,6 k €↑
  5. 2021
    Annual accounts 202142,2 k €↓
  6. 2020
    Annual accounts 202047,9 k €↑
  7. 2019
    Annual accounts 201927,4 k €↓
  8. 2018
    Annual accounts 201853,1 k €↓
  9. 2017
    Annual accounts 201787,8 k €↓
  10. 2016
    Annual accounts 2016102,9 k €↑
  11. 2015
    Annual accounts 201577,6 k €↑
  12. 2014
    Annual accounts 201434,9 k €↑
  13. 2013
    Annual accounts 2013-915 €↓
  14. 2012
    Annual accounts 201292,9 k €↑
  15. 2011
    Annual accounts 201141,2 k €↑
  16. 2010
    Annual accounts 201020,8 k €↓
  17. 2009
    Annual accounts 200977,2 k €↑
  18. 2008
    Annual accounts 200825,7 k €↓
  19. 2007
    Annual accounts 200730,3 k €↓
  20. 2006
    Annual accounts 200690,5 k €
  21. 25/11/1981
    IncorporationPublic limited company