ACTIVE

Wilms

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

469,3 k €

-72.2% YoY

Revenue

28,9 M €

-2.2% YoY

Equity

31,7 M €

+1.3% YoY

Workforce

157,0 ETP

-1.6% YoY

What does Wilms do?

Wilms is a Public limited company incorporated in 1981. Its main activity is: Manufacture of doors and windows of metal. Its registered office is in Meerhout. It employs on average 157,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.115.690

Incorporation

30/11/1981

Legal form

Public limited company

Registered office

Molsebaan 20
2450 Meerhout · FlandreSee on map

Contributed capital

394 700,00 €

Latest accounts

31/12/2025

Average workforce

157,0 ETP

Activities (NACE)

25120Manufacture of doors and windows of metal· main 25120Manufacture of doors and windows of metal 25230Manufacture of tanks, reservoirs and containers of metal 28120Manufacture of fluid power equipment 46731Wholesale of wood, construction materials and sanitary equipment 46831Wholesale trade, except of motor vehicles and motorcycles+8

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	28,9 M €	-2.2%	29,5 M €	-7.3%	31,8 M €	+5.5%	30,2 M €	+5.4%	28,6 M €	+57.8%	18,1 M €	-15.2%	21,4 M €	+11.5%	19,2 M €	+0.6%	19,1 M €	-0.2%	19,1 M €	-0.8%	19,3 M €	+7.1%	18 M €	+7.6%	16,7 M €	-7.2%	18 M €	+6.3%	17 M €	+12.8%	15 M €	+14.2%	13,2 M €
EBITDA	2,6 M €	-39.0%	4,2 M €	-12.5%	4,8 M €	+12.7%	4,3 M €	+44.8%	2,9 M €	-5.6%	3,1 M €	-73.8%	11,9 M €	+528%	1,9 M €	+0.2%	1,9 M €	+55.1%	1,2 M €	-9.8%	1,4 M €	+114%	632,4 k €	-38.6%	1 M €	-31.8%	1,5 M €	-3.2%	1,6 M €	+4.9%	1,5 M €	+40.8%	1,1 M €
Operating result	138,2 k €	-93.1%	2 M €	-41.6%	3,4 M €	+15.1%	3 M €	+57.6%	1,9 M €	-22.3%	2,4 M €	-78.0%	11 M €	+964%	1 M €	-3.5%	1,1 M €	+77.4%	605,3 k €	-28.4%	845 k €	+342%	191,3 k €	-70.2%	642,2 k €	-35.3%	992,1 k €	-13.5%	1,1 M €	+4.9%	1,1 M €	+78.6%	612,4 k €
Net result	469,3 k €	-72.2%	1,7 M €	-41.1%	2,9 M €	+28.5%	2,2 M €	+44.1%	1,5 M €	-19.0%	1,9 M €	-78.7%	9 M €	+1045%	783,1 k €	-1.7%	796,8 k €	+93.5%	411,8 k €	-33.3%	617,1 k €	+278%	163,1 k €	-63.6%	447,9 k €	-35.0%	689,5 k €	-17.8%	838,6 k €	+30.2%	644,3 k €	+22.4%	526,3 k €
Balance sheet
Equity	31,7 M €	+1.3%	31,3 M €	+6.5%	29,4 M €	+11.0%	26,5 M €	+9.0%	24,3 M €	+7.0%	22,7 M €	+9.1%	20,8 M €	+75.4%	11,9 M €	+8.0%	11 M €	+34.2%	8,2 M €	+6.5%	7,7 M €	+8.6%	7,1 M €	+2.3%	6,9 M €	-0.6%	7 M €	+10.9%	6,3 M €	+13.2%	5,5 M €	-3.7%	5,8 M €
Total assets	34,5 M €	-0.5%	34,7 M €	+4.6%	33,2 M €	+12.7%	29,5 M €	+9.2%	27 M €	+7.0%	25,2 M €	+9.4%	23,1 M €	+59.6%	14,4 M €	+3.8%	13,9 M €	+29.7%	10,7 M €	+6.4%	10,1 M €	+8.3%	9,3 M €	+1.8%	9,1 M €	-1.0%	9,2 M €	-4.3%	9,7 M €	+8.4%	8,9 M €	+2.2%	8,7 M €
Cash	1,8 M €	-36.3%	2,9 M €	-7.5%	3,1 M €	-21.7%	4 M €	+16.5%	3,4 M €	-58.7%	8,3 M €	-15.0%	9,8 M €	+119%	4,5 M €	+12.2%	4 M €	+267%	1,1 M €	-51.4%	2,2 M €	+51.0%	1,5 M €	+60.2%	923,6 k €	+1.4%	910,9 k €	-33.6%	1,4 M €	+12.3%	1,2 M €	+44.8%	843,7 k €
Debts	2,9 M €	-6.8%	3,1 M €	-10.9%	3,5 M €	+32.7%	2,6 M €	+13.0%	2,3 M €	+8.1%	2,1 M €	+15.1%	1,9 M €	-14.9%	2,2 M €	-12.0%	2,5 M €	+19.6%	2,1 M €	+8.4%	1,9 M €	+9.0%	1,8 M €	+0.4%	1,7 M €	-1.2%	1,8 M €	-38.2%	2,9 M €	-0.2%	2,9 M €	+15.7%	2,5 M €
Other
Workforce	157,0 ETP	-1.6%	159,6 ETP	-3.0%	164,5 ETP	+0.7%	163,3 ETP	+0.1%	163,1 ETP	+10.1%	148,1 ETP	+20.2%	123,2 ETP	+9.3%	112,7 ETP	-4.2%	117,7 ETP	+1.5%	116,0 ETP	-4.1%	121,0 ETP	+4.9%	115,3 ETP	+1.2%	113,9 ETP	-4.7%	119,5 ETP	+4.4%	114,5 ETP	+17.2%	97,7 ETP	+12.3%	87,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 13 ended

Active mandates

Annelien Wilms

Director · until 31 décembre 2031

Active

Emelie Wilms

Director · until 31 décembre 2031

Active

Erik Wilms

Director · until 31 décembre 2031

Active

Jos Wilms

Director · until 31 décembre 2031

Active

Tina Ermgodts

Director · until 31 décembre 2031

Active

Ended mandates

Emelie Wilms

Director · since 01 janvier 2024

Ended

Annelien Wilms

Director

Ended

Annelies Wilms

Director

Ended

Emelie Wilms

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/04/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	9 months
Filing date	17/06/2026	26/06/2025	23/05/2024	05/06/2023	24/06/2022	16/06/2021
General meeting	29/05/2026	20/06/2025	30/04/2024	30/05/2023	31/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	29/05/2026	17/06/2026	Dutch	PDF
Full model	31/12/2024	20/06/2025	26/06/2025	Dutch	PDF
Full model	31/12/2023	30/04/2024	23/05/2024	Dutch	PDF
Full model	31/12/2022	30/05/2023	05/06/2023	Dutch	PDF
Full model	31/12/2021	31/05/2022	24/06/2022	Dutch	PDF
Full model	31/12/2020	18/05/2021	16/06/2021	Dutch	PDF
Full model	31/03/2020	15/09/2020	27/11/2020	Dutch	PDF
Full model	31/03/2019	27/09/2019	01/10/2019	Dutch	PDF
Full model	31/03/2018	28/09/2018	01/10/2018	Dutch	PDF
Full model	31/03/2017	29/09/2017	02/10/2017	Dutch	PDF
Full model	31/03/2016	30/09/2016	02/12/2016	Dutch	PDF
Full model	31/03/2015	25/09/2015	28/09/2015	Dutch	PDF
Full model	31/03/2014	26/09/2014	14/10/2014	Dutch	PDF
Full model	31/03/2013	27/09/2013	04/10/2013	Dutch	PDF
Full model	31/03/2012	11/07/2012	01/08/2012	Dutch	PDF
Full model	31/03/2011	30/09/2011	14/10/2011	Dutch	PDF
Full model	31/03/2010	24/09/2010	29/09/2010	Dutch	PDF
Full model	31/03/2009	25/09/2009	22/10/2009	Dutch	PDF
Full model	31/03/2008	26/09/2008	20/10/2008	Dutch	PDF
Full model	31/03/2007	28/09/2007	12/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 13 ended

Active mandates

Annelien Wilms

Director · until 31 décembre 2031

Active

Emelie Wilms

Director · until 31 décembre 2031

Active

Erik Wilms

Director · until 31 décembre 2031

Active

Jos Wilms

Director · until 31 décembre 2031

Active

Tina Ermgodts

Director · until 31 décembre 2031

Active

Ended mandates

Emelie Wilms

Director · since 01 janvier 2024

Ended

Annelien Wilms

Director

Ended

Annelies Wilms

Director

Ended

Emelie Wilms

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares07/07/2026
KAPITAAL - AANDELEN
PDF
Restructuring16/01/2026
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring14/11/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates09/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/08/2022
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/12/2020
BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025469,3 k €↓
2024
Annual accounts 20241,7 M €↓
2023
Annual accounts 20232,9 M €↑
2022
Annual accounts 20222,2 M €↑
2021
Annual accounts 20211,5 M €↓
2020
Annual accounts 20201,9 M €↓
2020
Annual accounts 20209 M €↑
2020
Name changeWilms
2019
Annual accounts 2019783,1 k €↓
2018
Annual accounts 2018796,8 k €↑
2016
Annual accounts 2016411,8 k €↓
2015
Annual accounts 2015617,1 k €↑
2014
Annual accounts 2014163,1 k €↓
2013
Annual accounts 2013447,9 k €↓
2012
Annual accounts 2012689,5 k €↓
2011
Annual accounts 2011838,6 k €↑
2010
Annual accounts 2010644,3 k €↑
2009
Annual accounts 2009526,3 k €
2009
Name changeJOS WILMS
30/11/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Wilms

Overview

What does Wilms do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline