SEPPI
0422.139.743 · rovalta.com · 23/09/2026
ACTIVE
SEPPI
Financial year 2025 · closed on 31/12/2025
Net result
577,3 k €
+21.5% YoY
Revenue
11,6 M €
+1.0% YoY
Equity
1,4 M €
+70.0% YoY
Workforce
67,1 ETP
-0.6% YoY
Overview
What does SEPPI do?
SEPPI is a Public limited company incorporated in 1981. Its main activity is: Electrical installation. Its registered office is in Soumagne. It employs on average 67,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0422.139.743
Incorporation
04/12/1981
Legal form
Public limited company
Registered office
Avenue de la Résistance 530
4630 Soumagne · WallonieSee on map
4630 Soumagne · WallonieSee on map
Contributed capital
300 000,00 €
Latest accounts
31/12/2025
Average workforce
67,1 ETP
Activities (NACE)
Joint committees (3)
- 14901
- 200
- 218
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 11,6 M € | +1.0% | 11,5 M € | – | – | 8,3 M € | +3.8% | 8 M € | -25.5% | 10,7 M € | -9.3% | 11,8 M € | +35.6% | 8,7 M € | +7.6% | 8,1 M € | -2.2% | 8,3 M € | -15.9% | 9,8 M € | +31.5% | 7,5 M € | -22.1% | 9,6 M € | +6.7% | 9 M € | +25.2% | 7,2 M € | -6.9% | 7,7 M € | -3.6% | 8 M € | |||
| EBITDA | 880,6 k € | +15.9% | 759,8 k € | +36.4% | 557,2 k € | +29.6% | 430 k € | +44.9% | 296,7 k € | +76.5% | 168,1 k € | +6.4% | 158 k € | +1266% | 11,6 k € | -93.4% | 176,1 k € | +89.0% | 93,2 k € | -39.3% | 153,5 k € | +4.1% | 147,6 k € | -10.9% | 165,7 k € | +60.0% | 103,5 k € | -77.9% | 468,8 k € | +178% | 168,8 k € | -39.1% | 277,1 k € | +43.4% | 193,2 k € |
| Operating result | 804,8 k € | +20.8% | 665,9 k € | +37.2% | 485,3 k € | +77.6% | 273,3 k € | +101% | 136,3 k € | +92.1% | 70,9 k € | -12.4% | 80,9 k € | +568% | -17,3 k € | -99.8% | -8,7 k € | -115% | 58,1 k € | -37.1% | 92,5 k € | +38.2% | 66,9 k € | +8.9% | 61,5 k € | +195% | 20,9 k € | -87.9% | 172,3 k € | +1108% | 14,3 k € | -87.9% | 118,1 k € | +82.2% | 64,8 k € |
| Net result | 577,3 k € | +21.5% | 475 k € | +52.1% | 312,2 k € | +101% | 155,1 k € | +188% | 53,9 k € | +1176% | 4,2 k € | -64.4% | 11,9 k € | +122% | -55 k € | +6.0% | -58,5 k € | -2119% | 2,9 k € | -85.3% | 19,8 k € | +74.9% | 11,3 k € | -2.8% | 11,6 k € | +231% | -8,9 k € | -118% | 50,6 k € | +226% | -40 k € | -225% | 32 k € | +168% | 11,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,4 M € | +70.0% | 824,3 k € | +136% | 349,3 k € | +3.6% | 337,1 k € | -41.1% | 572 k € | +10.4% | 518,1 k € | +0.8% | 513,9 k € | +2.4% | 502 k € | -9.9% | 557 k € | -9.5% | 615,6 k € | +0.5% | 612,7 k € | +3.3% | 592,9 k € | +1.9% | 581,6 k € | +2.0% | 570 k € | -1.5% | 578,8 k € | +9.6% | 528,3 k € | -7.0% | 568,3 k € | +6.0% | 536,3 k € |
| Total assets | 4,6 M € | +13.3% | 4,1 M € | -15.6% | 4,8 M € | +13.0% | 4,2 M € | +12.8% | 3,8 M € | +2.5% | 3,7 M € | -24.1% | 4,8 M € | +2.8% | 4,7 M € | +10.6% | 4,3 M € | +18.9% | 3,6 M € | +3.3% | 3,5 M € | -11.4% | 3,9 M € | +10.9% | 3,5 M € | -14.6% | 4,1 M € | -4.5% | 4,3 M € | +25.6% | 3,4 M € | -7.6% | 3,7 M € | +17.0% | 3,2 M € |
| Cash | 1,3 M € | +42.8% | 935,2 k € | -2.8% | 962,1 k € | -28.4% | 1,3 M € | +102% | 664,4 k € | +15.7% | 574 k € | +125% | 255,5 k € | -42.8% | 447 k € | +88.3% | 237,4 k € | +10.1% | 215,6 k € | +41.6% | 152,2 k € | -43.8% | 271 k € | +104% | 132,7 k € | -22.7% | 171,6 k € | -63.9% | 475,7 k € | +112% | 224,5 k € | -62.5% | 598,4 k € | +252% | 170 k € |
| Debts | 3,2 M € | -1.2% | 3,2 M € | -27.5% | 4,4 M € | +13.8% | 3,9 M € | +22.5% | 3,2 M € | +1.2% | 3,2 M € | -27.0% | 4,3 M € | +2.8% | 4,2 M € | +13.8% | 3,7 M € | +24.7% | 3 M € | +4.0% | 2,8 M € | -14.0% | 3,3 M € | +12.6% | 2,9 M € | -17.4% | 3,6 M € | -4.9% | 3,7 M € | +28.6% | 2,9 M € | -7.7% | 3,2 M € | +19.6% | 2,6 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 67,1 ETP | -0.6% | 67,5 ETP | +1.0% | 66,8 ETP | +2.0% | 65,5 ETP | -6.0% | 69,7 ETP | -2.7% | 71,6 ETP | -4.0% | 74,6 ETP | -0.5% | 75,0 ETP | +2.0% | 73,5 ETP | +10.2% | 66,7 ETP | -5.0% | 70,2 ETP | -4.9% | 73,8 ETP | -1.3% | 74,8 ETP | -2.0% | 76,3 ETP | +7.5% | 71,0 ETP | +4.6% | 67,9 ETP | -0.4% | 68,2 ETP | +25.8% | 54,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 20 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
KS SEPPI - COLLIGNON ENG● Active | 0728.459.607 |
MLE IMMO● Active | 0440.930.128 |
SEPPI UNITE● Active | 0822.417.864 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Abridged model | Abridged model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/06/2026 | 24/06/2025 | 28/06/2024 | 23/06/2023 | 17/06/2022 | 02/06/2021 |
| General meeting | 18/06/2026 | 19/06/2025 | 20/06/2024 | 22/06/2023 | 16/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 18/06/2026 | 24/06/2026 | French | |
| Full model | 31/12/2024 | 19/06/2025 | 24/06/2025 | French | |
| Abridged model | 31/12/2023 | 20/06/2024 | 28/06/2024 | French | |
| Abridged model | 31/12/2022 | 22/06/2023 | 23/06/2023 | French | |
| Full model | 31/12/2021 | 16/06/2022 | 17/06/2022 | French | |
| Full model | 31/12/2020 | 01/06/2021 | 02/06/2021 | French | |
| Full model | 31/12/2019 | 08/09/2020 | 06/10/2020 | French | |
| Full model | 31/12/2018 | 04/06/2019 | 26/07/2019 | French | |
| Full model | 31/12/2017 | 14/06/2018 | 10/07/2018 | French | |
| Full model | 31/12/2016 | 01/06/2017 | 06/06/2017 | French | |
| Full model | 31/12/2015 | 08/06/2016 | 10/06/2016 | French | |
| Full modelCorrection | 31/12/2014 | 15/06/2015 | 30/06/2015 | French | |
| Full model | 31/12/2014 | 15/06/2015 | 16/06/2015 | French | |
| Full model | 31/12/2013 | 18/06/2014 | 02/07/2014 | French | |
| Full model | 31/12/2012 | 18/06/2013 | 01/07/2013 | French | |
| Full model | 31/12/2011 | 21/06/2012 | 03/07/2012 | French | |
| Full model | 31/12/2010 | 01/06/2011 | 29/06/2011 | French | |
| Full model | 31/12/2009 | 01/06/2010 | 08/07/2010 | French | |
| Full model | 31/12/2008 | 01/06/2009 | 07/07/2009 | French | |
| Full model | 31/12/2007 | 02/06/2008 | 30/06/2008 | French | |
| Full model | 31/12/2006 | 01/06/2007 | 16/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 20 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other15/09/2026Extrait.du procès-verbal de l'assemblée générale ordinaire du 18 juin 2026
- Mandates25/03/2026DEMISSIONS, NOMINATIONS
- Mandates14/07/2023DEMISSIONS, NOMINATIONS
- Mandates02/12/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
- Mandates19/10/2020DEMISSIONS, NOMINATIONS
- Mandates25/09/2017DEMISSIONS, NOMINATIONS
- Mandates19/11/2014DEMISSIONS, NOMINATIONS
- Capital / shares20/01/2012CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025577,3 k €↑
- 2024Annual accounts 2024475 k €↑
- 2023Annual accounts 2023312,2 k €↑
- 2022Annual accounts 2022155,1 k €↑
- 2021Annual accounts 202153,9 k €↑
- 2021Name changeSEPPI
- 2020Annual accounts 20204,2 k €↓
- 2019Annual accounts 201911,9 k €↑
- 2018Annual accounts 2018-55 k €↑
- 2017Annual accounts 2017-58,5 k €↓
- 2016Annual accounts 20162,9 k €↓
- 2015Annual accounts 201519,8 k €↑
- 2014Annual accounts 201411,3 k €↓
- 2013Annual accounts 201311,6 k €↑
- 2012Annual accounts 2012-8,9 k €↓
- 2011Annual accounts 201150,6 k €↑
- 2010Annual accounts 2010-40 k €↓
- 2009Annual accounts 200932 k €↑
- 2008Annual accounts 200811,9 k €
- 2008Name changeKS SEPPI
- 04/12/1981IncorporationPublic limited company