LA SARTOISE ET MOULIN
0422.197.547 · rovalta.com · 26/09/2026
ACTIVE
LA SARTOISE ET MOULIN
Financial year 2025 · Closed on 31/12/2025
Net result-53,2 k €+42,7 %over 1 year
Gross margin28,8 k €+35,5 %over 1 year
Equity1,4 M €-3,7 %over 1 year
Overview
Identity
Source · BCE/KBOLA SARTOISE ET MOULIN is a Private limited company incorporated in 1981. Its main activity is: Other manufacturing n.e.c.. Its registered office is in Gembloux.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0422.197.547
- Incorporation
- 16/12/1981
- Legal form
- Private limited company
- Registered office
- Rue du Saucy, Gd-L 3
5031 Gembloux · WallonieSee on map - Contributed capital
- 211 371,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 28,8 k € | +35.5% | 21,2 k € | -69.8% | 70,3 k € | -90.8% | 768,3 k € | +2997% | 24,8 k € |
| EBITDA | 25 k € | +35.2% | 18,5 k € | -67.1% | 56,2 k € | -92.3% | 733,3 k € | +4080% | 17,5 k € |
| Operating result | -59,1 k € | +42.8% | -103,3 k € | -59.3% | -64,9 k € | -111% | 599,5 k € | +880% | -76,9 k € |
| Net result | -53,2 k € | +42.7% | -92,9 k € | -73.3% | -53,6 k € | -112% | 430,2 k € | +704% | -71,2 k € |
| Balance sheet | |||||||||
| Equity | 1,4 M € | -3.7% | 1,4 M € | -6.0% | 1,5 M € | -3.4% | 1,6 M € | +36.9% | 1,2 M € |
| Total assets | 1,8 M € | -3.7% | 1,9 M € | -5.5% | 2 M € | -3.8% | 2 M € | +41.8% | 1,4 M € |
| Cash | 940,1 k € | -1.5% | 954 k € | -28.3% | 1,3 M € | +21.4% | 1,1 M € | +2467% | 42,7 k € |
| Debts | 155,3 k € | -7.9% | 168,7 k € | -7.1% | 181,6 k € | +4.4% | 173,9 k € | -7.3% | 187,6 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 4 ended
Active mandates
ANNE DAVIDTS
ActiveVERONIQUE DAVIDTS
ActiveEnded mandates
Other companies at this address
Rue du Saucy, Gd-L 3 5031 Gembloux| Company | CBE no. |
|---|---|
H&D PROJETS● Active | 0670.894.164 |
Plaisir Gout Vin● Active | 0533.888.097 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2026 | 24/07/2025 | 30/08/2024 | 23/08/2023 | 28/08/2022 | 28/08/2021 |
| General meeting | 31/07/2026 | 30/06/2025 | 29/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/07/2026 | 29/08/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 24/07/2025 | French | |
| Micro model | 31/12/2023 | 29/06/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 23/08/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 28/08/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 28/08/2021 | French | |
| Micro model | 31/12/2019 | 01/10/2020 | 28/10/2020 | French | |
| Micro model | 31/12/2018 | 14/06/2019 | 24/08/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 28/08/2018 | French | |
| Micro model | 31/12/2016 | 15/06/2017 | 14/08/2017 | French | |
| Abridged model | 31/12/2015 | 15/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 28/05/2015 | 30/08/2015 | French | |
| Abridged model | 31/12/2013 | 14/08/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/05/2013 | 04/07/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 13/06/2011 | 27/08/2011 | French | |
| Abridged model | 31/12/2009 | 11/06/2010 | 05/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 23/05/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 03/08/2007 | 27/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 4 ended
Active mandates
ANNE DAVIDTS
ActiveVERONIQUE DAVIDTS
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates03/10/2024MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates10/03/2021SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office27/05/2019SIEGE SOCIAL
- Mandates04/09/2017DEMISSIONS, NOMINATIONS
- Other11/08/2017OBJET
- Mandates03/03/2011DENOMINATION - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates28/01/2011DEMISSIONS, NOMINATIONS
- Restructuring21/05/2007RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-53,2 k €↑
- 2024Annual accounts 2024-92,9 k €↓
- 2023Annual accounts 2023-53,6 k €↓
- 2022Annual accounts 2022430,2 k €↑
- 2021Annual accounts 2021-71,2 k €↓
- 2020Annual accounts 2020-66,3 k €↓
- 2019Annual accounts 2019185,8 k €↑
- 2018Annual accounts 2018-24,6 k €↓
- 2017Annual accounts 2017-5,4 k €↓
- 2016Annual accounts 201631,4 k €↑
- 2015Annual accounts 2015-94 €↓
- 2014Annual accounts 201428,5 k €↓
- 2013Annual accounts 2013104,3 k €↓
- 2012Annual accounts 2012231,7 k €↑
- 2011Annual accounts 2011140,1 k €↑
- 2010Annual accounts 2010-65,6 k €↑
- 2010Name changeLA SARTOISE ET MOULIN
- 2009Annual accounts 2009-228,5 k €↓
- 2008Annual accounts 200810 k €↓
- 2007Annual accounts 2007129,8 k €↓
- 2006Annual accounts 2006396,8 k €
- 2006Name changeDINEC INTERNATIONAL
- 16/12/1981IncorporationPrivate limited company