ACTIVE

BRICOMARKT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

257,1 k €

+33.4% YoY

Revenue

5,4 M €

-1.4% YoY

Equity

1,2 M €

+5.1% YoY

Workforce

14,8 ETP

-14.5% YoY

What does BRICOMARKT do?

BRICOMARKT is a Public limited company incorporated in 1981. Its registered office is in Londerzeel. It employs on average 14,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.231.892

Incorporation

29/12/1981

Legal form

Public limited company

Registered office

Molenstraat 7 box 2
1840 Londerzeel · FlandreSee on map

Contributed capital

424 307,33 €

Latest accounts

31/12/2024

Average workforce

14,8 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	5,4 M €	-1.4%	5,5 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		4,2 M €	+15.8%	3,6 M €		–
EBITDA	342,5 k €	-2.7%	352 k €	+445%	64,6 k €	-72.2%	231,9 k €	-65.1%	665,1 k €	+1210%	50,8 k €	-64.2%	141,8 k €	+7.7%	131,6 k €	-7.1%	141,7 k €	-42.2%	245,4 k €	+43.2%	171,4 k €	-41.0%	290,3 k €	+96.1%	148 k €	-49.4%	292,3 k €	-15.8%	347,2 k €	+433%	-104,3 k €	-234%	77,6 k €	-51.6%	160,4 k €
Operating result	322,7 k €	+30.3%	247,6 k €	+331%	57,5 k €	-73.6%	217,7 k €	-66.5%	649,5 k €	+29929%	2,2 k €	-97.0%	73,1 k €	+43.8%	50,8 k €	+79.8%	28,3 k €	+119%	12,9 k €	-44.8%	23,4 k €	-86.9%	178,9 k €	+927%	17,4 k €	-82.3%	98,6 k €	-46.6%	184,7 k €	+146%	-404,2 k €	-174%	-147,5 k €	-123%	-66,1 k €
Net result	257,1 k €	+33.4%	192,8 k €	+283%	50,4 k €	-78.0%	228,8 k €	-48.4%	443,8 k €	+1560%	26,7 k €	-55.2%	59,7 k €	+47.5%	40,4 k €	+188%	14,1 k €	-72.8%	51,7 k €	-78.5%	240,1 k €	-5.3%	253,6 k €	+19.1%	213 k €	-47.9%	408,8 k €	+252%	116,3 k €	+575%	-24,5 k €	-207%	22,9 k €	+121%	10,4 k €
Balance sheet
Equity	1,2 M €	+5.1%	1,1 M €	-26.7%	1,5 M €	+3.4%	1,5 M €	+18.3%	1,2 M €	+4.5%	1,2 M €	+2.3%	1,2 M €	+5.4%	1,1 M €	+3.8%	1,1 M €	-52.0%	2,2 M €	+2.4%	2,2 M €	-12.3%	2,5 M €	+3.5%	2,4 M €	+67.5%	1,4 M €	+20.4%	1,2 M €	+10.9%	1,1 M €	-2.2%	1,1 M €	+2.1%	1,1 M €
Total assets	2,1 M €	-12.7%	2,4 M €	-8.4%	2,6 M €	+2.5%	2,5 M €	-16.6%	3 M €	+21.2%	2,5 M €	+3.7%	2,4 M €	-0.4%	2,4 M €	+4.1%	2,3 M €	-43.5%	4,1 M €	-5.1%	4,3 M €	-11.9%	4,9 M €	+0.6%	4,9 M €	+25.5%	3,9 M €	+20.5%	3,2 M €	-12.2%	3,7 M €	+31.3%	2,8 M €	-3.1%	2,9 M €
Cash	282,3 k €	+206%	92,2 k €	-88.2%	781 k €	-15.7%	926,7 k €	-11.3%	1 M €	+91.7%	544,9 k €	+50.9%	361 k €	-10.3%	402,4 k €	-22.7%	520,5 k €	-35.5%	806,8 k €	+19.5%	675,4 k €	-8.5%	738,2 k €	+13.7%	649,3 k €	-10.5%	725,6 k €	+721%	88,4 k €	-69.4%	288,5 k €	-5.7%	305,8 k €	-7.8%	331,8 k €
Debts	832 k €	-29.5%	1,2 M €	+11.5%	1,1 M €	+1.1%	1 M €	-41.2%	1,8 M €	+36.5%	1,3 M €	+5.1%	1,2 M €	-5.3%	1,3 M €	+5.8%	1,2 M €	-28.7%	1,7 M €	+2.1%	1,7 M €	-9.8%	1,9 M €	-4.5%	2 M €	-17.6%	2,4 M €	+32.7%	1,8 M €	-28.1%	2,5 M €	+67.9%	1,5 M €	-15.3%	1,8 M €
Other
Workforce	14,8 ETP	-14.5%	17,3 ETP	-10.8%	19,4 ETP	-7.6%	21,0 ETP	-3.7%	21,8 ETP	+7.9%	20,2 ETP	-1.0%	20,4 ETP	-5.1%	21,5 ETP	-0.9%	21,7 ETP	0.0%	21,7 ETP	-0.9%	21,9 ETP	-6.0%	23,3 ETP	-7.9%	25,3 ETP	+2.4%	24,7 ETP	+8.3%	22,8 ETP	+7.0%	21,3 ETP	+23.8%	17,2 ETP	+1.8%	16,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 35 ended

Active mandates

H.V.H.

Director · since 17 mai 2023 · until 21 juin 2028 · 0534.602.632

Represented by Henri Pieter Verbeek

Active

Houtwerf International BV

Director · since 17 mai 2023 · until 21 juin 2028

Represented by Pieter Frans Verbeek

Active

Ended mandates

Anne Lamberts Van Assche

Director · since 01 décembre 2020 · until 17 mai 2023

Ended

Anne Lamberts Van Assche

Director · since 01 décembre 2020 · until 01 juin 2027

Ended

André Van Nieuwenhoven

Director · since 06 juin 2017 · until 16 mai 2023

Ended

André Van Nieuwenhoven

Director · since 06 juin 2017 · until 17 mai 2023

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2025	08/07/2024	23/05/2023	08/07/2022	07/06/2021	24/08/2020
General meeting	18/06/2025	19/06/2024	16/05/2023	07/06/2022	01/06/2021	11/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	18/06/2025	29/06/2025	Dutch	PDF
Full model	31/12/2023	19/06/2024	08/07/2024	Dutch	PDF
Abridged model	31/12/2022	16/05/2023	23/05/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	01/06/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	11/08/2020	24/08/2020	Dutch	PDF
Abridged model	31/12/2018	04/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	05/06/2018	26/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	04/07/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	20/04/2015	13/05/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	17/06/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	22/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	22/06/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	24/06/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	25/06/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 35 ended

Active mandates

H.V.H.

Director · since 17 mai 2023 · until 21 juin 2028 · 0534.602.632

Represented by Henri Pieter Verbeek

Active

Houtwerf International BV

Director · since 17 mai 2023 · until 21 juin 2028

Represented by Pieter Frans Verbeek

Active

Ended mandates

Anne Lamberts Van Assche

Director · since 01 décembre 2020 · until 17 mai 2023

Ended

Anne Lamberts Van Assche

Director · since 01 décembre 2020 · until 01 juin 2027

Ended

André Van Nieuwenhoven

Director · since 06 juin 2017 · until 16 mai 2023

Ended

André Van Nieuwenhoven

Director · since 06 juin 2017 · until 17 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other07/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING
PDF
Mandates02/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/06/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/10/2015
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring25/08/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024257,1 k €↑
2023
Annual accounts 2023192,8 k €↑
2022
Annual accounts 202250,4 k €↓
2021
Annual accounts 2021228,8 k €↓
2020
Annual accounts 2020443,8 k €↑
2019
Annual accounts 201926,7 k €↓
2018
Annual accounts 201859,7 k €↑
2017
Annual accounts 201740,4 k €↑
2016
Annual accounts 201614,1 k €↓
2014
Annual accounts 201451,7 k €↓
2013
Annual accounts 2013240,1 k €↓
2012
Annual accounts 2012253,6 k €↑
2011
Annual accounts 2011213 k €↓
2010
Annual accounts 2010408,8 k €↑
2009
Annual accounts 2009116,3 k €↑
2008
Annual accounts 2008-24,5 k €↓
2007
Annual accounts 200722,9 k €↑
2006
Annual accounts 200610,4 k €
29/12/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRICOMARKT

Overview

What does BRICOMARKT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline