ACTIVE

Bouwbedrijf Vandersmissen

Financial year 2024 · Closed on 31/12/2024

Net result80 k €-73,6 %over 1 year
Revenue25,9 M €-20,7 %over 1 year
Equity1,9 M €-3,5 %over 1 year
Workforce66,0 ETP-2,9 %over 1 year

Identity

Source · BCE/KBO

Bouwbedrijf Vandersmissen is a Public limited company incorporated in 1981. Its registered office is in Herk-de-Stad. It employs on average 66,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0422.303.257
Incorporation
18/12/1981
Legal form
Public limited company
Registered office
Terbermenweg 64
3540 Herk-de-Stad · FlandreSee on map
Contributed capital
1 001 995,00 €
Latest accounts
31/12/2024
Average workforce
66,0 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20242023202220212020
Income statement
Revenue25,9 M €32,6 M €32,1 M €35,9 M €16,7 M €
EBITDA193 k €1,6 M €2,1 M €495,3 k €665,5 k €
Operating result214 k €462,1 k €632,2 k €-108 k €65,9 k €
Net result80 k €303 k €433,6 k €-125,9 k €22,4 k €
Balance sheet
Equity1,9 M €2 M €1,8 M €1,4 M €1,5 M €
Total assets8,5 M €8,6 M €7,7 M €7,5 M €6,9 M €
Cash913,8 k €710,6 k €550,8 k €266,8 k €127 k €
Debts5,3 M €4,9 M €5 M €6,1 M €5,4 M €
Other
Workforce66,0 ETP68,0 ETP68,7 ETP72,0 ETP60,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

8 active · 46 ended

Active mandates

MJV-Consult

Managing director · since 19 septembre 2024 · until 31 mai 2030 · 1006.590.081

Represented by Marnix Vandersmissen

Active
MARNIX VANDERSMISSEN

Managing director · since 10 avril 2024 · until 19 septembre 2024

Active
VIVIANNE HERMANS

Managing director · since 10 avril 2024 · until 31 mai 2030

Active
BENDINA SAMIR

Director · since 17 janvier 2022 · until 10 avril 2024

Active
BENNY KNUTS

Director · since 17 janvier 2022 · until 10 avril 2024

Active
KATLEEN ECTOR

Director · since 17 janvier 2022 · until 10 avril 2024

Active
PHILLIPPE LEYSSENS

Director · since 17 janvier 2022 · until 10 avril 2024

Active
TOM COX

Director · since 17 janvier 2022 · until 10 avril 2024

Active

Ended mandates

MARNIX VANDERSMISSEN

Managing director · since 10 avril 2024 · until 31 mai 2030

Ended
BENDINA SAMIR

Director · since 17 janvier 2022 · until 31 mai 2028

Ended
BENNY KNUTS

Director · since 17 janvier 2022 · until 31 mai 2028

Ended
KATLEEN ECTOR

Director · since 17 janvier 2022 · until 31 mai 2028

Ended

Other companies at this address

Terbermenweg 64 3540 Herk-de-Stad
CompanyCBE no.
HEVA TOOLS● Active
1041.362.702
0666.824.322
0791.214.647
TM● Active
1024.281.396
1034.613.381
1032.095.341

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/07/202001/07/201901/07/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202130/06/202030/06/2019
Length of the financial year12 months12 months12 months18 months12 months12 months
Filing date26/09/202520/09/202427/09/202331/08/202229/01/202130/01/2020
General meeting26/09/202518/09/202422/09/202330/08/202208/01/202130/11/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202426/09/202526/09/2025DutchPDF
Full model31/12/202318/09/202420/09/2024DutchPDF
Full model31/12/202222/09/202327/09/2023DutchPDF
Full model31/12/202130/08/202231/08/2022DutchPDF
Full model30/06/202008/01/202129/01/2021DutchPDF
Full model30/06/201930/11/201930/01/2020DutchPDF
Full model30/06/201830/11/201824/01/2019DutchPDF
Full model30/06/201730/11/201726/01/2018DutchPDF
Full model30/06/201630/11/201626/01/2017DutchPDF
Full model30/06/201530/11/201529/01/2016DutchPDF
Full model30/06/201429/11/201421/01/2015DutchPDF
Full model30/06/201330/11/201313/12/2013DutchPDF
Full model30/06/201230/11/201214/01/2013DutchPDF
Full model30/06/201130/11/201115/12/2011DutchPDF
Abridged model30/06/201030/11/201003/12/2010DutchPDF
Abridged model30/06/200930/11/200918/12/2009DutchPDF
Abridged model30/06/200830/09/200801/10/2008DutchPDF
Abridged model30/06/200720/12/200717/01/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

8 active · 46 ended

Active mandates

MJV-Consult

Managing director · since 19 septembre 2024 · until 31 mai 2030 · 1006.590.081

Represented by Marnix Vandersmissen

Active
MARNIX VANDERSMISSEN

Managing director · since 10 avril 2024 · until 19 septembre 2024

Active
VIVIANNE HERMANS

Managing director · since 10 avril 2024 · until 31 mai 2030

Active
BENDINA SAMIR

Director · since 17 janvier 2022 · until 10 avril 2024

Active
BENNY KNUTS

Director · since 17 janvier 2022 · until 10 avril 2024

Active
KATLEEN ECTOR

Director · since 17 janvier 2022 · until 10 avril 2024

Active
PHILLIPPE LEYSSENS

Director · since 17 janvier 2022 · until 10 avril 2024

Active
TOM COX

Director · since 17 janvier 2022 · until 10 avril 2024

Active

Ended mandates

MARNIX VANDERSMISSEN

Managing director · since 10 avril 2024 · until 31 mai 2030

Ended
BENDINA SAMIR

Director · since 17 janvier 2022 · until 31 mai 2028

Ended
BENNY KNUTS

Director · since 17 janvier 2022 · until 31 mai 2028

Ended
KATLEEN ECTOR

Director · since 17 janvier 2022 · until 31 mai 2028

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/11/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/06/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates08/05/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/01/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares16/05/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202480 k €↓
  2. 2023
    Annual accounts 2023303 k €↓
  3. 2022
    Annual accounts 2022433,6 k €↑
  4. 2021
    Annual accounts 2021-125,9 k €↓
  5. 2020
    Annual accounts 202022,4 k €↓
  6. 2019
    Annual accounts 2019184,8 k €↑
  7. 2018
    Annual accounts 201864,6 k €↑
  8. 2017
    Annual accounts 201758,7 k €↓
  9. 2016
    Annual accounts 201663,5 k €↑
  10. 2015
    Annual accounts 201541,2 k €↑
  11. 2014
    Annual accounts 201415,2 k €↑
  12. 2013
    Annual accounts 201312,5 k €↑
  13. 2012
    Annual accounts 20126,2 k €↑
  14. 2011
    Annual accounts 20113,2 k €↓
  15. 2010
    Annual accounts 201028,6 k €↑
  16. 2009
    Annual accounts 200913,2 k €↑
  17. 2008
    Annual accounts 200812,6 k €↑
  18. 2007
    Annual accounts 2007-4,3 k €
  19. 18/12/1981
    IncorporationPublic limited company