ACTIVE

P.M.E. ASSISTANCE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

304,4 k €

+31.2% YoY

Gross margin

945,2 k €

+9.2% YoY

Equity

1,9 M €

+19.6% YoY

Workforce

7,9 ETP

-4.8% YoY

What does P.M.E. ASSISTANCE do?

P.M.E. ASSISTANCE is a Private limited company incorporated in 1981. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Grimbergen. It employs on average 7,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.379.174

Incorporation

06/12/1981

Legal form

Private limited company

Registered office

Nieuwelaan 71
1853 Grimbergen · FlandreSee on map

Contributed capital

21 135,40 €

Latest accounts

31/12/2025

Average workforce

7,9 ETP

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69201Accounting, bookkeeping and auditing activities; tax consultancy 69202Accounting, bookkeeping and auditing activities; tax consultancy 74122Specialised design activities 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	945,2 k €	+9.2%	865,6 k €	+24.8%	693,4 k €	+16.3%	596,5 k €	+18.9%	501,5 k €	-6.6%	536,7 k €	-11.5%	606,2 k €	-2.9%	624,4 k €	+67.6%	372,5 k €	-7.5%	402,6 k €	-17.0%	485 k €	+6.1%	457 k €	+23.4%	370,5 k €	+2.1%	362,9 k €	+19.2%	304,5 k €	+7.1%	284,4 k €	+57.7%	180,4 k €	+10.8%	162,8 k €	+23.5%	131,8 k €	-1.0%	133,2 k €
EBITDA	521,9 k €	+25.3%	416,5 k €	+43.1%	291 k €	+55.3%	187,4 k €	-2.2%	191,6 k €	-20.0%	239,6 k €	-13.8%	277,9 k €	-5.0%	292,5 k €	+184%	102,8 k €	-14.1%	119,8 k €	-34.7%	183,5 k €	+32.6%	138,4 k €	+60.0%	86,5 k €	-16.6%	103,8 k €	+26.0%	82,4 k €	+11.9%	73,6 k €	+33.2%	55,3 k €	+19.0%	46,4 k €	+118%	21,3 k €	+11.0%	19,2 k €
Operating result	427,3 k €	+34.9%	316,9 k €	+59.8%	198,3 k €	+40.3%	141,3 k €	-5.2%	149,1 k €	-18.1%	182 k €	-14.1%	212 k €	-13.7%	245,7 k €	+252%	69,8 k €	-32.8%	103,9 k €	-11.6%	117,6 k €	+68.0%	70 k €	+50.6%	46,5 k €	-34.6%	71,1 k €	+11.0%	64 k €	+38.3%	46,3 k €	+55.1%	29,9 k €	-10.3%	33,3 k €	+315%	8 k €	+112%	3,8 k €
Net result	304,4 k €	+31.2%	231,9 k €	+69.6%	136,8 k €	+13.3%	120,7 k €	+12.5%	107,3 k €	-15.9%	127,6 k €	-8.4%	139,3 k €	-15.0%	163,9 k €	+350%	36,4 k €	-40.6%	61,4 k €	-19.5%	76,2 k €	+89.0%	40,3 k €	+47.2%	27,4 k €	-39.7%	45,4 k €	+23.1%	36,9 k €	+44.2%	25,6 k €	+163%	9,7 k €	-60.6%	24,7 k €	+870%	2,5 k €	+102%	1,3 k €
Balance sheet
Equity	1,9 M €	+19.6%	1,6 M €	+17.5%	1,3 M €	+11.5%	1,2 M €	+11.3%	1,1 M €	+11.2%	958,7 k €	+15.4%	831,1 k €	+20.1%	691,8 k €	+31.0%	527,9 k €	+7.4%	491,5 k €	+14.3%	430,1 k €	+21.5%	353,9 k €	+12.9%	313,6 k €	+9.6%	286,2 k €	+18.8%	240,9 k €	+18.1%	204 k €	+14.3%	178,4 k €	+5.8%	168,7 k €	+13.9%	148,1 k €	+1.7%	145,5 k €
Total assets	2,3 M €	+8.1%	2,2 M €	+1.4%	2,1 M €	-0.5%	2,1 M €	+38.5%	1,6 M €	+7.4%	1,4 M €	+10.9%	1,3 M €	+30.4%	999,2 k €	+18.6%	842,7 k €	+9.3%	771,1 k €	+10.5%	697,8 k €	+7.4%	649,7 k €	+27.7%	508,9 k €	+7.7%	472,5 k €	+6.0%	445,7 k €	-10.4%	497,3 k €	-11.3%	560,8 k €	+39.6%	401,7 k €	+9.0%	368,6 k €	+35.2%	272,6 k €
Cash	818,7 k €	-32.6%	1,2 M €	+26.5%	960,8 k €	-8.6%	1,1 M €	+8.0%	973 k €	+18.7%	820,1 k €	+28.5%	638,3 k €	+40.0%	455,9 k €	+25.5%	363,4 k €	+51.0%	240,7 k €	+11.6%	215,6 k €	+37.3%	157 k €	+8.4%	144,8 k €	-14.0%	168,4 k €	+1.5%	165,8 k €	-8.1%	180,3 k €	+7.9%	167,1 k €	+48.8%	112,3 k €	+4.7%	107,2 k €	-0.4%	107,6 k €
Debts	479 k €	-21.9%	613,6 k €	-24.4%	812 k €	-15.2%	957,7 k €	+97.6%	484,6 k €	-0.0%	484,7 k €	+3.4%	468,9 k €	+53.7%	305,1 k €	-2.2%	312 k €	+12.1%	278,2 k €	+4.9%	265,2 k €	-10.3%	295,6 k €	+51.4%	195,3 k €	+4.8%	186,3 k €	-5.5%	197 k €	-32.8%	293,3 k €	-23.2%	381,9 k €	+64.0%	232,8 k €	+5.6%	220,4 k €	+73.6%	126,9 k €
Other
Workforce	7,9 ETP	-4.8%	8,3 ETP	-1.2%	8,4 ETP	0.0%	8,4 ETP	+25.4%	6,7 ETP	-1.5%	6,8 ETP	-13.9%	7,9 ETP	+5.3%	7,5 ETP	+23.0%	6,1 ETP	-1.6%	6,2 ETP	-8.8%	6,8 ETP	-1.4%	6,9 ETP	+9.5%	6,3 ETP	+8.6%	5,8 ETP	+20.8%	4,8 ETP	-7.7%	5,2 ETP	+85.7%	2,8 ETP	+3.7%	2,7 ETP	+3.8%	2,6 ETP	-7.1%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 6 ended

Active mandates

PIA Group BeLux

Managing director · since 30 décembre 2025 · 0718.884.618

Represented by Steven Bouckaert

Active

COMPTASSISTANCE

Director · until 30 décembre 2025 · 0436.804.559

Represented by Serge Cherpion

Active

Laurent Cherpion

Director

Active

Serge Cherpion

Director · until 30 décembre 2025

Active

Ended mandates

SERGE CHERPION

Manager · since 22 mars 1982

Ended

COMPTASSISTANCE

Director · 0436.804.559

Represented by Serge Cherpion

Ended

COMPTASSISTANCE

Manager · 0436.804.559

Represented by Serge Cherpion

Ended

Laurent Cherpion

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AMUNDSEN CONSULTING● Active	0837.430.296
CLOS SAINTE-CATHERINE● Active	0801.790.320
CORE● Active	0736.730.836
DCA-S● Active	0890.994.191
DMDN INVEST● Active	0801.790.518
FIDUCEL● Active	0874.972.365
RTCAM● Active	0839.625.862

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/08/2025	26/08/2024	20/09/2023	29/07/2022	23/07/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	31/08/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	26/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	20/09/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	23/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/09/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	05/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	27/08/2015	Dutch	PDF
Abridged modelCorrection	31/12/2013	28/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	16/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	23/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	17/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	12/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	11/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	13/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	17/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 6 ended

Active mandates

PIA Group BeLux

Managing director · since 30 décembre 2025 · 0718.884.618

Represented by Steven Bouckaert

Active

COMPTASSISTANCE

Director · until 30 décembre 2025 · 0436.804.559

Represented by Serge Cherpion

Active

Laurent Cherpion

Director

Active

Serge Cherpion

Director · until 30 décembre 2025

Active

Ended mandates

SERGE CHERPION

Manager · since 22 mars 1982

Ended

COMPTASSISTANCE

Director · 0436.804.559

Represented by Serge Cherpion

Ended

COMPTASSISTANCE

Manager · 0436.804.559

Represented by Serge Cherpion

Ended

Laurent Cherpion

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/05/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Mandates10/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/01/2024
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office10/01/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring27/08/2010
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring21/05/2010
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025304,4 k €↑
2024
Annual accounts 2024231,9 k €↑
2023
Annual accounts 2023136,8 k €↑
2022
Annual accounts 2022120,7 k €↑
2021
Annual accounts 2021107,3 k €↓
2020
Annual accounts 2020127,6 k €↓
2019
Annual accounts 2019139,3 k €↓
2018
Annual accounts 2018163,9 k €↑
2017
Annual accounts 201736,4 k €↓
2016
Annual accounts 201661,4 k €↓
2015
Annual accounts 201576,2 k €↑
2014
Annual accounts 201440,3 k €↑
2013
Annual accounts 201327,4 k €↓
2012
Annual accounts 201245,4 k €↑
2011
Annual accounts 201136,9 k €↑
2010
Annual accounts 201025,6 k €↑
2009
Annual accounts 20099,7 k €↓
2008
Annual accounts 200824,7 k €↑
2007
Annual accounts 20072,5 k €↑
2006
Annual accounts 20061,3 k €
06/12/1981
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

P.M.E. ASSISTANCE

Overview

What does P.M.E. ASSISTANCE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline