ACTIVE

Dodi

Export PDF

Financial year 2025 · closed on 31/07/2025

Net result

413,1 k €

+115.5% YoY

Gross margin

1,5 M €

+1.8% YoY

Equity

1,2 M €

+52.7% YoY

Workforce

19,2 ETP

+6.7% YoY

What does Dodi do?

Dodi is a Public limited company incorporated in 1982. Its registered office is in Anderlecht. It employs on average 19,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.505.175

Incorporation

01/02/1982

Legal form

Public limited company

Registered office

Rue Limnander 14-16
1070 Anderlecht · BruxellesSee on map

Contributed capital

126 425,70 €

Latest accounts

31/07/2025

Average workforce

19,2 ETP

Joint committees (5)

100
1000
200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,5 M €	+1.8%	1,4 M €	+95.1%	734 k €	-29.6%	1 M €	+25.2%	833,1 k €	+9.7%	759,6 k €	+4.1%	729,6 k €	+1.5%	718,6 k €		–		–		1,2 M €	-6.8%	1,3 M €	-4.2%	1,3 M €	-6.4%	1,4 M €	-13.6%	1,7 M €	+4.2%	1,6 M €
EBITDA	664,6 k €	-3.0%	685,3 k €	+875%	70,3 k €	-83.1%	416,1 k €	+262%	115 k €	+159%	-194,9 k €	-692%	32,9 k €	-41.5%	56,3 k €	-70.0%	187,6 k €	+0.7%	186,2 k €	-50.8%	378,2 k €	+18.5%	319,1 k €	-12.6%	365,2 k €	+11.3%	328,2 k €	-47.8%	629,2 k €	+11.6%	563,8 k €
Operating result	530,8 k €	+78.8%	296,8 k €	+849%	31,3 k €	-86.6%	232,7 k €	+338%	53,1 k €	+127%	23,4 k €	+201%	-23,1 k €	-188%	-8 k €	-108%	102,3 k €	+76.5%	58 k €	-74.8%	230,1 k €	+45.0%	158,7 k €	-22.1%	203,8 k €	+108%	98,1 k €	-72.5%	357,1 k €	-25.6%	480,2 k €
Net result	413,1 k €	+115%	191,7 k €	+335%	44,1 k €	-56.6%	101,7 k €	+1356%	7 k €	+1268%	-597,9 €	+96.4%	-16,4 k €	+74.2%	-63,7 k €	-2956%	-2,1 k €	+74.8%	-8,3 k €	-5.8%	-7,8 k €	-236%	5,7 k €	+111%	-53,5 k €	-482%	14 k €	-70.0%	46,6 k €	-70.9%	160,4 k €
Balance sheet
Equity	1,2 M €	+52.7%	783,9 k €	+32.4%	592,2 k €	+8.0%	548,1 k €	-28.1%	762,1 k €	+0.9%	755,1 k €	-0.1%	755,7 k €	-2.1%	772,1 k €	-7.6%	835,8 k €	-0.2%	837,9 k €	-1.0%	846,2 k €	-0.9%	854 k €	+0.7%	848,3 k €	-5.9%	901,7 k €	+1.6%	887,8 k €	+1.9%	871,1 k €
Total assets	3 M €	+20.5%	2,5 M €	+25.2%	2 M €	+9.4%	1,8 M €	-13.8%	2,1 M €	+7.3%	2 M €	-14.9%	2,3 M €	-19.3%	2,9 M €	+13.9%	2,5 M €	-3.4%	2,6 M €	-11.1%	3 M €	-2.3%	3 M €	+4.0%	2,9 M €	-14.3%	3,4 M €	+30.0%	2,6 M €	-13.7%	3 M €
Cash	700,2 k €	+86.4%	375,6 k €	+63.1%	230,2 k €	-41.3%	392,3 k €	+1104%	32,6 k €	+161%	12,5 k €	-76.1%	52,3 k €	+122%	23,5 k €	-71.0%	81,3 k €	-26.0%	109,8 k €	-44.3%	197,2 k €	+110%	93,7 k €	-3.9%	97,4 k €	-55.4%	218,6 k €	+48.2%	147,5 k €	-16.9%	177,5 k €
Debts	1,8 M €	+6.0%	1,7 M €	+22.4%	1,4 M €	+9.9%	1,3 M €	-5.5%	1,4 M €	+10.7%	1,2 M €	-22.0%	1,6 M €	-25.6%	2,1 M €	+24.6%	1,7 M €	-4.5%	1,8 M €	-15.5%	2,1 M €	-2.7%	2,2 M €	+5.9%	2,1 M €	-17.9%	2,5 M €	+55.1%	1,6 M €	-25.3%	2,2 M €
Other
Workforce	19,2 ETP	+6.7%	18,0 ETP	-7.7%	19,5 ETP	+18.2%	16,5 ETP	-22.9%	21,4 ETP	-5.7%	22,7 ETP	+1.8%	22,3 ETP	+10.9%	20,1 ETP	+8.6%	18,5 ETP	-4.1%	19,3 ETP	-24.3%	25,5 ETP	-18.5%	31,3 ETP	-2.2%	32,0 ETP	-12.3%	36,5 ETP	-1.1%	36,9 ETP	-2.4%	37,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/07/2025 · 2 active · 20 ended

Active mandates

GEMIMO

Director · since 01 juillet 2025 · until 16 décembre 2031 · 0431.376.420

Represented by Youssef Mizrahi-Chirazi

Active

JAKITO

Director · since 01 juillet 2025 · until 16 décembre 2031 · 1023.947.836

Represented by Yacob Mizrahi-Chirazi

Active

Ended mandates

GEMIMO

Director · since 18 décembre 2018 · until 16 décembre 2025 · 0431.376.420

Represented by Youssef MIZRAHI-CHIRHAZI

Ended

Nissim Levy

Director · since 31 décembre 2014 · until 15 décembre 2020

Ended

Levy Nissim

Director · since 16 décembre 2014 · until 31 janvier 2020

Ended

Levy Nissim

Director · since 16 décembre 2014 · until 14 décembre 2020

Ended

At this address

Other companies at this address

Company	CBE no.
CAUWEL● Active	0439.851.448
COPACABANA● Active	0433.320.774
LEMI● Active	0433.317.905

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/08/2024	01/08/2023	01/08/2022	01/08/2021	01/08/2020	01/08/2019
Closing of the financial year	31/07/2025	31/07/2024	31/07/2023	31/07/2022	31/07/2021	31/07/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/02/2026	07/03/2025	28/02/2024	27/02/2023	28/02/2022	26/02/2021
General meeting	25/02/2026	28/02/2025	31/01/2024	31/01/2023	31/01/2022	29/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/07/2025	25/02/2026	27/02/2026	French	PDF
Abridged model	31/07/2024	28/02/2025	07/03/2025	French	PDF
Abridged model	31/07/2023	31/01/2024	28/02/2024	French	PDF
Abridged model	31/07/2022	31/01/2023	27/02/2023	French	PDF
Abridged model	31/07/2021	31/01/2022	28/02/2022	French	PDF
Abridged model	31/07/2020	29/01/2021	26/02/2021	French	PDF
Abridged model	31/07/2019	31/01/2020	31/01/2020	French	PDF
Abridged model	31/07/2018	21/01/2019	31/01/2019	French	PDF
Abridged model	31/07/2017	30/12/2017	30/01/2018	French	PDF
Abridged model	31/07/2016	20/12/2016	25/01/2017	French	PDF
Abridged model	31/07/2015	30/12/2015	15/01/2016	French	PDF
Full model	31/07/2014	31/12/2014	29/01/2015	French	PDF
Full model	31/07/2013	27/01/2014	19/02/2014	French	PDF
Abridged model	31/07/2012	31/01/2013	13/02/2013	French	PDF
Abridged model	31/07/2011	20/12/2011	28/02/2012	French	PDF
Abridged model	31/07/2010	21/12/2010	22/12/2010	French	PDF
Abridged model	31/07/2009	05/01/2010	29/01/2010	French	PDF
Abridged model	31/07/2008	31/01/2009	24/02/2009	French	PDF
Abridged model	31/07/2007	07/01/2008	29/01/2008	French	PDF
Abridged model	31/07/2006	30/01/2007	30/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/07/2025 · 2 active · 20 ended

Active mandates

GEMIMO

Director · since 01 juillet 2025 · until 16 décembre 2031 · 0431.376.420

Represented by Youssef Mizrahi-Chirazi

Active

JAKITO

Director · since 01 juillet 2025 · until 16 décembre 2031 · 1023.947.836

Represented by Yacob Mizrahi-Chirazi

Active

Ended mandates

GEMIMO

Director · since 18 décembre 2018 · until 16 décembre 2025 · 0431.376.420

Represented by Youssef MIZRAHI-CHIRHAZI

Ended

Nissim Levy

Director · since 31 décembre 2014 · until 15 décembre 2020

Ended

Levy Nissim

Director · since 16 décembre 2014 · until 31 janvier 2020

Ended

Levy Nissim

Director · since 16 décembre 2014 · until 14 décembre 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates03/03/2022
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/02/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates26/05/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates07/04/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates07/08/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates05/06/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates26/05/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025413,1 k €↑
2024
Annual accounts 2024191,7 k €↑
2023
Annual accounts 202344,1 k €↓
2022
Annual accounts 2022101,7 k €↑
2018
Annual accounts 20187 k €↑
2017
Annual accounts 2017-597,9 €↑
2016
Annual accounts 2016-16,4 k €↑
2015
Annual accounts 2015-63,7 k €↓
2014
Annual accounts 2014-2,1 k €↑
2013
Annual accounts 2013-8,3 k €↓
2012
Annual accounts 2012-7,8 k €↓
2011
Annual accounts 20115,7 k €↑
2010
Annual accounts 2010-53,5 k €↓
2009
Annual accounts 200914 k €↓
2008
Annual accounts 200846,6 k €↓
2007
Annual accounts 2007160,4 k €
01/02/1982
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Dodi

Overview

What does Dodi do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline