ACTIVE

COPACABANA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

23 k €

+15349.2% YoY

Gross margin

46,5 k €

+92.6% YoY

Equity

56,6 k €

+68.3% YoY

Workforce

0,5 ETP

0.0% YoY

What does COPACABANA do?

COPACABANA is a Private limited company incorporated in 1988. Its main activity is: Wholesale of clothing and footwear. Its registered office is in Anderlecht. It employs on average 0,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.320.774

Incorporation

29/01/1988

Legal form

Private limited company

Registered office

Rue Limnander 14-16
1070 Anderlecht · BruxellesSee on map

Contributed capital

74 368,06 €

Latest accounts

30/06/2025

Average workforce

0,5 ETP

Activities (NACE)

46423Wholesale of clothing and footwear· main 46423Wholesale of clothing and footwear 46480Wholesale of watches and jewellery 46480Wholesale of watches and jewellery 51421Air transport

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007
Income statement
Gross margin	46,5 k €	+92.6%	24,1 k €	+3.7%	23,3 k €	+5.8%	22 k €	+33.3%	16,5 k €	-9.7%	18,3 k €	-7.6%	19,8 k €	-14.8%	23,2 k €		–		–		22,7 k €	-85.3%	154 k €	+0.1%	153,9 k €	-1.3%	156 k €	-2.7%	160,4 k €
EBITDA	24,8 k €	+746%	2,9 k €	-23.5%	3,8 k €	-46.0%	7,1 k €	+1140%	-683,7 €	+92.2%	-8,8 k €	-1118%	861,1 €	-83.9%	5,3 k €	+2.3%	5,2 k €	+73.1%	3 k €	+110%	-31,1 k €	-154%	57,7 k €	+81.4%	31,8 k €	+1.7%	31,3 k €	+4.9%	29,8 k €
Operating result	24,8 k €	+744%	2,9 k €	-23.5%	3,8 k €	-44.7%	6,9 k €	+1114%	-683,7 €	-193%	738 €	+115%	-4,9 k €	-585%	-717,5 €	+14.4%	-838,3 €	+86.6%	-6,2 k €	+82.8%	-36,3 k €	-189%	40,9 k €	+233%	12,3 k €	+38.9%	8,8 k €	+167%	3,3 k €
Net result	23 k €	+15349%	148,7 €	-89.0%	1,3 k €	-77.9%	6,1 k €	+507%	-1,5 k €	-508%	-246,5 €	+95.7%	-5,8 k €	-269%	-1,6 k €	+25.8%	-2,1 k €	+43.3%	-3,7 k €	+91.8%	-45,6 k €	-3236%	1,5 k €	-58.1%	3,5 k €	+408%	-1,1 k €	+48.1%	-2,2 k €
Balance sheet
Equity	56,6 k €	+68.3%	33,6 k €	+0.4%	33,5 k €	+4.2%	32,1 k €	+29.1%	24,9 k €	-5.7%	26,4 k €	-0.9%	26,6 k €	-17.9%	32,4 k €	-4.6%	34 k €	-5.9%	36,1 k €	-9.4%	39,8 k €	-53.3%	85,4 k €	+1.7%	84 k €	+4.3%	80,5 k €	-1.6%	81,8 k €
Total assets	119,3 k €	+33.6%	89,3 k €	-8.8%	97,9 k €	+2.0%	96 k €	+26.2%	76,1 k €	-12.4%	86,9 k €	+1.1%	85,9 k €	-4.9%	90,4 k €	+1.5%	89 k €	+10.0%	80,9 k €	-29.9%	115,5 k €	+6.8%	108,1 k €	-47.1%	204,4 k €	-5.2%	215,5 k €	-32.5%	319,4 k €
Cash	8,4 k €	-25.9%	11,3 k €	+42.2%	8 k €	-50.1%	16 k €	+61.1%	9,9 k €	-27.6%	13,7 k €	-2.6%	14,1 k €	+21.2%	11,6 k €	-1.7%	11,8 k €	-24.9%	15,8 k €	-41.7%	27 k €	+61.9%	16,7 k €	-40.2%	28 k €	+39.5%	20 k €	-48.0%	38,5 k €
Debts	62,5 k €	+12.2%	55,7 k €	-13.6%	64,4 k €	+0.9%	63,9 k €	+24.8%	51,2 k €	-15.4%	60,5 k €	+2.0%	59,3 k €	+2.3%	57,9 k €	+5.3%	55 k €	+22.7%	44,8 k €	-34.4%	68,3 k €	+203%	22,6 k €	-81.2%	120,3 k €	-10.9%	134,9 k €	-42.9%	236,4 k €
Other
Workforce	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-37.5%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	-56.5%	2,3 ETP	-47.7%	4,4 ETP	-10.2%	4,9 ETP	+14.0%	4,3 ETP	-18.9%	5,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Youssef Mizrahi Chirazi

Director

Active

Ended mandates

Youssef Mizrahi Chirazi

Director · since 26 novembre 2004

Ended

Youssef MIZRAHI CHIRAZI

Manager · since 26 novembre 2004

Ended

Youssef MIZRAHI CHIRAZI

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CAUWEL● Active	0439.851.448
Dodi● Active	0422.505.175
LEMI● Active	0433.317.905

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/01/2026	17/01/2025	30/11/2023	25/11/2022	29/11/2021	15/12/2020
General meeting	28/11/2025	31/12/2024	24/11/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	28/11/2025	07/01/2026	French	PDF
Abridged model	30/06/2024	31/12/2024	17/01/2025	French	PDF
Abridged model	30/06/2023	24/11/2023	30/11/2023	French	PDF
Abridged model	30/06/2022	25/11/2022	25/11/2022	French	PDF
Abridged model	30/06/2021	26/11/2021	29/11/2021	French	PDF
Abridged model	30/06/2020	27/11/2020	15/12/2020	French	PDF
Abridged model	30/06/2019	29/11/2019	12/12/2019	French	PDF
Abridged model	30/06/2018	30/11/2018	05/12/2018	French	PDF
Abridged model	30/06/2017	24/11/2017	18/12/2017	French	PDF
Abridged model	30/06/2016	25/11/2016	21/12/2016	French	PDF
Abridged model	30/06/2015	27/11/2015	17/12/2015	French	PDF
Full model	30/06/2014	28/11/2014	18/12/2014	French	PDF
Full model	30/06/2013	20/12/2013	24/12/2013	French	PDF
Abridged model	30/06/2012	30/11/2012	18/12/2012	French	PDF
Abridged model	30/06/2011	25/11/2011	21/12/2011	French	PDF
Abridged model	30/06/2010	26/11/2010	14/12/2010	French	PDF
Abridged model	30/06/2009	27/11/2009	09/12/2009	French	PDF
Abridged model	30/06/2007	30/11/2007	21/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Youssef Mizrahi Chirazi

Director

Active

Ended mandates

Youssef Mizrahi Chirazi

Director · since 26 novembre 2004

Ended

Youssef MIZRAHI CHIRAZI

Manager · since 26 novembre 2004

Ended

Youssef MIZRAHI CHIRAZI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/02/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office24/09/2007
SIEGE SOCIAL
PDF
Mandates10/02/2005
DEMISSIONS, NOMINATIONS
PDF
Registered office06/09/2004
SIEGE SOCIAL
PDF
Capital / shares11/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ANNEE COMPTABLE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523 k €↑
2024
Annual accounts 2024148,7 €↓
2023
Annual accounts 20231,3 k €↓
2022
Annual accounts 20226,1 k €↑
2018
Annual accounts 2018-1,5 k €↓
2017
Annual accounts 2017-246,5 €↑
2016
Annual accounts 2016-5,8 k €↓
2015
Annual accounts 2015-1,6 k €↑
2014
Annual accounts 2014-2,1 k €↑
2013
Annual accounts 2013-3,7 k €↑
2012
Annual accounts 2012-45,6 k €↓
2011
Annual accounts 20111,5 k €↓
2010
Annual accounts 20103,5 k €↑
2009
Annual accounts 2009-1,1 k €↑
2007
Annual accounts 2007-2,2 k €
29/01/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPACABANA

Overview

What does COPACABANA do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline