ACTIVE

PRORIENTA

Financial year 2025 · closed on 31/12/2025
Net result
21,7 k €
-58.9% YoY
Revenue
49,1 k €
+33.7% YoY
Equity
2,5 M €
+126.6% YoY
Workforce
75,2 ETP
+47.7% YoY

What does PRORIENTA do?

PRORIENTA is a Non-profit organization incorporated in 1981. Its main activity is: Security and investigation activities. Its registered office is in Tournai. It employs on average 75,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0422.511.808
Incorporation
29/10/1981
Legal form
Non-profit organization
Registered office
Vieux Chemin d'Ath(WAR) 1 box 01
7548 Tournai · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
75,2 ETP
Joint committees (2)
  • 329
  • 32902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue49,1 k €36,8 k €36,5 k €18,7 k €16,6 k €25,9 k €30,3 k €105,6 k €26,6 k €17,9 k €20,5 k €31,3 k €23,4 k €38,2 k €29,7 k €17,4 k €29,7 k €35,4 k €18,4 k €
EBITDA305,4 k €141 k €232,9 k €128,2 k €104,9 k €78,8 k €84 k €82,7 k €-179,4 k €76,7 k €-138,4 k €200,8 k €106 k €207,6 k €-40,4 k €127,5 k €135,9 k €130,5 k €127,1 k €
Operating result-40,7 k €12,5 k €155,2 k €58,2 k €20,7 k €-14,7 k €-17,9 k €-20,4 k €-268,3 k €16,7 k €-191 k €112,2 k €24,7 k €104,4 k €-143,3 k €19 k €35,5 k €23,6 k €41,1 k €
Net result21,7 k €52,8 k €184,8 k €83,2 k €39,1 k €1,4 k €1,9 k €1,1 k €-242,6 k €42,4 k €-160,6 k €136,3 k €50,9 k €131,5 k €-104,5 k €49 k €-8,1 k €37,6 k €73,2 k €
Balance sheet
Equity2,5 M €1,1 M €934 k €766,2 k €659,5 k €630,5 k €643,8 k €646 k €648,9 k €896,3 k €860,1 k €1 M €913,9 k €870,7 k €741,4 k €851,5 k €797,5 k €808,2 k €742 k €
Total assets3,1 M €1,6 M €1,7 M €1,3 M €1,2 M €1,2 M €1,2 M €1,3 M €1,5 M €1,5 M €1,6 M €1,5 M €1,5 M €1,5 M €1,4 M €1,4 M €1,3 M €1,2 M €1,2 M €
Cash2,2 M €805,5 k €1,1 M €524,9 k €489,5 k €412 k €304,8 k €133,9 k €315,8 k €710 k €857 k €822,7 k €494,5 k €387,2 k €305,1 k €496,4 k €539,3 k €650,2 k €611,2 k €
Debts645,4 k €464,1 k €684,8 k €439,3 k €456,7 k €477 k €454,2 k €538,2 k €697,8 k €513,5 k €680,3 k €432,3 k €552,4 k €617,2 k €689,5 k €582,4 k €451,6 k €421,9 k €496,7 k €
Other
Workforce75,2 ETP50,9 ETP54,9 ETP58,6 ETP53,0 ETP68,6 ETP68,1 ETP70,9 ETP73,1 ETP68,4 ETP68,9 ETP61,7 ETP77,2 ETP83,3 ETP77,3 ETP81,8 ETP89,7 ETP77,9 ETP87,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 48 ended

Active mandates

Amandine POULAIN

Director · since 07 décembre 2023 · until 05 mai 2029

Active
Arnaud VANMELLART

Director · since 23 juin 2023 · until 05 mai 2029

Active
Camille MARTIN

Director · since 23 juin 2023 · until 05 mai 2029

Active
Freddy FALEZ

Director · since 23 juin 2023 · until 05 mai 2029

Active
Sébastien DELAUNOIT

Chairman of the board of directors · since 23 juin 2023 · until 05 mai 2029

Active
Stéphanie HUVENNE

Director · since 23 juin 2023 · until 05 mai 2029

Active

Ended mandates

Amandine POULAIN

Director · since 07 décembre 2023 · until 06 décembre 2027

Ended
Arnaud VANMELAERT

Director · since 23 juin 2023 · until 22 juin 2027

Ended
Arnaud VANMELLART

Director · since 23 juin 2023 · until 22 juin 2027

Ended
Camille MARTIN

Director · since 23 juin 2023 · until 22 juin 2027

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202616/07/202525/06/202402/08/202305/07/202209/07/2021
General meeting26/03/202628/03/202503/05/202424/03/202326/04/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202526/03/202622/07/2026FrenchPDF
Full model31/12/202428/03/202516/07/2025FrenchPDF
Full model31/12/202303/05/202425/06/2024FrenchPDF
Full model31/12/202224/03/202302/08/2023FrenchPDF
Full model31/12/202126/04/202205/07/2022FrenchPDF
Full model31/12/202007/05/202109/07/2021FrenchPDF
Full model31/12/201925/03/202007/08/2020FrenchPDF
Full model31/12/201822/03/201931/07/2019FrenchPDF
Full model31/12/201730/03/201830/07/2018FrenchPDF
Full model31/12/201630/03/201728/07/2017FrenchPDF
Full model31/12/201522/03/201625/07/2016FrenchPDF
Full model31/12/201402/05/201523/07/2015FrenchPDF
Full model31/12/201311/06/201422/07/2014FrenchPDF
Full model31/12/201219/06/201308/07/2013FrenchPDF
Full model31/12/201128/06/201221/07/2012FrenchPDF
Full model31/12/201006/05/201111/07/2011FrenchPDF
Full modelCorrection31/12/200917/06/201006/09/2010FrenchPDF
Full model31/12/200907/05/201025/07/2010FrenchPDF
Full model31/12/200830/06/200925/07/2009FrenchPDF
Full model31/12/200730/05/200823/06/2008FrenchPDF
Abridged model31/12/200607/05/200723/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 48 ended

Active mandates

Amandine POULAIN

Director · since 07 décembre 2023 · until 05 mai 2029

Active
Arnaud VANMELLART

Director · since 23 juin 2023 · until 05 mai 2029

Active
Camille MARTIN

Director · since 23 juin 2023 · until 05 mai 2029

Active
Freddy FALEZ

Director · since 23 juin 2023 · until 05 mai 2029

Active
Sébastien DELAUNOIT

Chairman of the board of directors · since 23 juin 2023 · until 05 mai 2029

Active
Stéphanie HUVENNE

Director · since 23 juin 2023 · until 05 mai 2029

Active

Ended mandates

Amandine POULAIN

Director · since 07 décembre 2023 · until 06 décembre 2027

Ended
Arnaud VANMELAERT

Director · since 23 juin 2023 · until 22 juin 2027

Ended
Arnaud VANMELLART

Director · since 23 juin 2023 · until 22 juin 2027

Ended
Camille MARTIN

Director · since 23 juin 2023 · until 22 juin 2027

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring05/08/2025
    DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates05/05/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/04/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/12/2023
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates11/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/05/2022
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,7 k €
  2. 2024
    Annual accounts 202452,8 k €
  3. 2023
    Annual accounts 2023184,8 k €
  4. 2022
    Annual accounts 202283,2 k €
  5. 2021
    Annual accounts 202139,1 k €
  6. 2021
    Name changeC.F.R.P.
  7. 2020
    Annual accounts 20201,4 k €
  8. 2019
    Annual accounts 20191,9 k €
  9. 2018
    Annual accounts 20181,1 k €
  10. 2017
    Annual accounts 2017-242,6 k €
  11. 2016
    Annual accounts 201642,4 k €
  12. 2015
    Annual accounts 2015-160,6 k €
  13. 2014
    Annual accounts 2014136,3 k €
  14. 2013
    Annual accounts 201350,9 k €
  15. 2012
    Annual accounts 2012131,5 k €
  16. 2011
    Annual accounts 2011-104,5 k €
  17. 2010
    Annual accounts 201049 k €
  18. 2009
    Annual accounts 2009-8,1 k €
  19. 2008
    Annual accounts 200837,6 k €
  20. 2007
    Annual accounts 200773,2 k €
  21. 2007
    Name changeCentre de Formation et de Réadaptation professionnelle
  22. 29/10/1981
    IncorporationNon-profit organization