ACTIVE

P. SCHYNS VERVIERS-EUPEN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result322,8 k €+11,9 %over 1 year

Revenue37,5 M €+6,9 %over 1 year

Equity8,4 M €+0,3 %over 1 year

Workforce60,5 ETP+3,8 %over 1 year

Identity

Source · BCE/KBO

P. SCHYNS VERVIERS-EUPEN is a Public limited company incorporated in 1982. Its registered office is in Herve. It employs on average 60,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0422.526.654
Incorporation: 23/03/1982
Legal form: Public limited company
Registered office: Outre-Cour 75
4651 Herve · WallonieSee on map
Contributed capital: 421 426,00 €
Latest accounts: 31/12/2025
Average workforce: 60,5 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	37,5 M €	+6.9%	35,1 M €	-18.6%	43,1 M €	-1.3%	43,7 M €	-22.3%	56,2 M €
EBITDA	736,7 k €	+37.4%	536,3 k €	+2971%	17,5 k €	-95.8%	415,1 k €	-47.8%	794,9 k €
Operating result	404,3 k €	+7.1%	377,5 k €	+165%	-584,8 k €	-346%	237,8 k €	+18.1%	201,4 k €
Net result	322,8 k €	+11.9%	288,3 k €	+137%	-769,4 k €	-1051%	80,9 k €	+60.0%	50,5 k €
Balance sheet
Equity	8,4 M €	+0.3%	8,4 M €	+3.6%	8,1 M €	-8.7%	8,9 M €	+0.9%	8,8 M €
Total assets	14,3 M €	+8.0%	13,2 M €	-16.6%	15,9 M €	-24.3%	21 M €	+2.4%	20,5 M €
Cash	416,8 k €	+53.7%	271,2 k €	-56.8%	627,8 k €	-20.9%	793,3 k €	-46.0%	1,5 M €
Debts	5,8 M €	+20.9%	4,8 M €	-36.6%	7,5 M €	-37.2%	12 M €	+3.8%	11,6 M €
Other
Workforce	60,5 ETP	+3.8%	58,3 ETP	-4.7%	61,2 ETP	+0.7%	60,8 ETP	-23.1%	79,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 25 ended

Active mandates

LGMS

Director · since 28 juin 2024 · until 28 juin 2030 · 0761.814.046

Represented by Lucien Gérardy

Active

G & G HOLDING

Director · since 23 juin 2022 · until 23 juin 2028 · 0827.698.129

Represented by Gisèle SCHYNS

Active

GAS MANAGEMENT

Director · since 23 juin 2022 · until 23 juin 2028 · 0825.963.215

Represented by Gaëtan SCHYNS

Active

SCHYNS P. MANAGEMENT

Director · since 23 juin 2022 · until 23 juin 2028 · 0825.963.116

Represented by Paul SCHYNS

Active

Ended mandates

G & G HOLDING

Director · since 08 juin 2016 · until 08 juin 2022 · 0827.698.129

Represented by Gisèle SCHYNS

Ended

G & G HOLDING

Director · since 08 juin 2016 · until 23 juin 2022 · 0827.698.129

Represented by Gisèle SCHYNS

Ended

G & G HOLDING

Director · since 08 juin 2016 · until 08 juin 2022 · 0827.698.129

Represented by Gisèle SCHYNS

Ended

GAS MANAGEMENT

Director · since 08 juin 2016 · until 08 juin 2022 · 0825.963.215

Represented by Gaëtan SCHYNS

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	03/07/2025	10/09/2024	03/07/2023	27/06/2022	12/10/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	23/06/2022	11/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	01/07/2026	French	PDF
Full model	31/12/2024	30/06/2025	03/07/2025	French	PDF
Full model	31/12/2023	28/06/2024	10/09/2024	French	PDF
Full model	31/12/2022	30/06/2023	03/07/2023	French	PDF
Full model	31/12/2021	23/06/2022	27/06/2022	French	PDF
Full model	31/12/2020	11/10/2021	12/10/2021	French	PDF
Full modelCorrection	31/12/2019	23/06/2020	27/11/2020	French	PDF
Full model	31/12/2019	23/06/2020	24/06/2020	French	PDF
Full model	31/12/2018	17/06/2019	20/06/2019	French	PDF
Full model	31/12/2017	22/06/2018	27/06/2018	French	PDF
Full model	31/12/2016	24/07/2017	29/08/2017	French	PDF
Full model	31/12/2015	08/06/2016	27/06/2016	French	PDF
Full model	31/12/2014	08/06/2015	22/06/2015	French	PDF
Full model	31/12/2013	31/07/2014	25/08/2014	French	PDF
Full model	31/12/2012	05/07/2013	15/07/2013	French	PDF
Full model	31/12/2011	12/07/2012	27/07/2012	French	PDF
Full model	31/12/2010	22/06/2011	15/07/2011	French	PDF
Full model	31/12/2009	30/06/2010	16/07/2010	French	PDF
Full model	31/12/2008	11/03/2010	17/03/2010	French	PDF
Full model	31/12/2007	15/10/2008	24/10/2008	French	PDF
Full model	31/12/2006	27/08/2007	31/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 25 ended

Active mandates

LGMS

Director · since 28 juin 2024 · until 28 juin 2030 · 0761.814.046

Represented by Lucien Gérardy

Active

G & G HOLDING

Director · since 23 juin 2022 · until 23 juin 2028 · 0827.698.129

Represented by Gisèle SCHYNS

Active

GAS MANAGEMENT

Director · since 23 juin 2022 · until 23 juin 2028 · 0825.963.215

Represented by Gaëtan SCHYNS

Active

SCHYNS P. MANAGEMENT

Director · since 23 juin 2022 · until 23 juin 2028 · 0825.963.116

Represented by Paul SCHYNS

Active

Ended mandates

G & G HOLDING

Director · since 08 juin 2016 · until 08 juin 2022 · 0827.698.129

Represented by Gisèle SCHYNS

Ended

G & G HOLDING

Director · since 08 juin 2016 · until 23 juin 2022 · 0827.698.129

Represented by Gisèle SCHYNS

Ended

G & G HOLDING

Director · since 08 juin 2016 · until 08 juin 2022 · 0827.698.129

Represented by Gisèle SCHYNS

Ended

GAS MANAGEMENT

Director · since 08 juin 2016 · until 08 juin 2022 · 0825.963.215

Represented by Gaëtan SCHYNS

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring22/07/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring09/05/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates22/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates23/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office19/01/2022
SIEGE SOCIAL
PDF
Mandates19/10/2020
DEMISSIONS, NOMINATIONS
PDF
Restructuring26/08/2020
DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025322,8 k €↑
2024
Annual accounts 2024288,3 k €↑
2023
Annual accounts 2023-769,4 k €↓
2022
Annual accounts 202280,9 k €↑
2021
Annual accounts 202150,5 k €↑
2019
Annual accounts 201931 k €↓
2019
Name changeP.SCHYNS VERVIERS-EUPEN SA
2018
Annual accounts 2018215,9 k €↓
2017
Annual accounts 2017243,8 k €↓
2016
Annual accounts 2016412,6 k €↑
2015
Annual accounts 2015397,1 k €↑
2014
Annual accounts 2014137,7 k €↑
2013
Annual accounts 2013128,9 k €↓
2012
Annual accounts 2012219,1 k €↓
2011
Annual accounts 2011372,8 k €↓
2010
Annual accounts 2010597,7 k €↑
2009
Annual accounts 2009279,1 k €↑
2008
Annual accounts 2008276,6 k €↑
2007
Annual accounts 2007270,8 k €↑
2006
Annual accounts 2006187,3 k €
2006
Name changeGARAGE P. SCHYNS VERVIERS
23/03/1982
IncorporationPublic limited company

P. SCHYNS VERVIERS-EUPEN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline