ACTIVE

MI-BOIS

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

332 k €

-9.7% YoY

Gross margin

764,9 k €

-0.5% YoY

Equity

3,5 M €

+10.6% YoY

Workforce

4,0 ETP

-4.8% YoY

What does MI-BOIS do?

MI-BOIS is a Public limited company incorporated in 1982. Its registered office is in Wavre. It employs on average 4,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.528.535

Incorporation

12/03/1982

Legal form

Public limited company

Registered office

Chaussée de Namur 248
1300 Wavre · WallonieSee on map

Contributed capital

61 973,00 €

Latest accounts

30/09/2025

Average workforce

4,0 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	764,9 k €	-0.5%	768,5 k €	+1.6%	756,6 k €	+5.3%	718,2 k €	+51.4%	474,2 k €	-34.9%	728,1 k €	-20.8%	919,6 k €	+20.0%	766,3 k €	+17.0%	655,1 k €	+10.5%	593 k €	-5.6%	628,5 k €	+4.0%	604,3 k €	+5.1%	574,9 k €	+9.7%	524,2 k €	-5.3%	553,4 k €	+28.5%	430,6 k €	+10.9%	388,4 k €	-25.2%	519,5 k €	+78.1%	291,8 k €	-6.2%	310,9 k €
EBITDA	498 k €	-1.3%	504,7 k €	-1.4%	511,8 k €	+6.0%	483 k €	+79.0%	269,8 k €	-48.7%	526,1 k €	-27.5%	725,5 k €	+31.7%	550,9 k €	+29.2%	426,2 k €	+6.4%	400,7 k €	-0.6%	403,1 k €	+8.9%	370,2 k €	+20.9%	306,2 k €	+36.4%	224,5 k €	-21.8%	287 k €	+39.1%	206,3 k €	+1.1%	204 k €	-26.2%	276,3 k €	+250%	79 k €	-23.8%	103,7 k €
Operating result	413,9 k €	-3.9%	430,9 k €	+3.3%	417 k €	+3.0%	405 k €	+117%	186,6 k €	-57.8%	442,4 k €	-28.8%	621,4 k €	+37.5%	452 k €	+16.9%	386,6 k €	+7.8%	358,6 k €	+3.6%	346 k €	+12.1%	308,8 k €	+37.3%	224,8 k €	+60.5%	140 k €	-32.3%	206,7 k €	+46.3%	141,3 k €	+1.0%	139,9 k €	-37.6%	224,1 k €	+1217%	17 k €	-54.5%	37,4 k €
Net result	332 k €	-9.7%	367,7 k €	+8.6%	338,6 k €	+3.5%	327,1 k €	+103%	161,2 k €	-51.1%	329,6 k €	-27.4%	454,2 k €	+46.6%	309,8 k €	+15.5%	268,1 k €	+1.6%	263,7 k €	+12.2%	235,1 k €	-0.3%	235,7 k €	+38.0%	170,8 k €	+59.8%	106,9 k €	-34.2%	162,4 k €	+45.5%	111,6 k €	+2.3%	109,1 k €	-31.5%	159,4 k €	+618%	22,2 k €	-26.0%	30 k €
Balance sheet
Equity	3,5 M €	+10.6%	3,1 M €	+13.3%	2,8 M €	+14.0%	2,4 M €	+15.6%	2,1 M €	+8.3%	1,9 M €	+37.7%	1,4 M €	+22.1%	1,2 M €	+10.5%	1 M €	+15.3%	903,7 k €	+41.2%	640 k €	+0.6%	636,4 k €	+16.7%	545,5 k €	+5.0%	519,4 k €	+1.3%	512,5 k €	+13.9%	450,2 k €	+11.1%	405,2 k €	+11.7%	362,8 k €	+34.3%	270 k €	+9.0%	247,9 k €
Total assets	4,3 M €	+4.3%	4,1 M €	+15.2%	3,5 M €	+1.6%	3,5 M €	+10.0%	3,2 M €	-3.7%	3,3 M €	+19.9%	2,7 M €	-1.5%	2,8 M €	+19.7%	2,3 M €	+11.7%	2,1 M €	+10.0%	1,9 M €	+17.8%	1,6 M €	+5.6%	1,5 M €	+9.0%	1,4 M €	+3.7%	1,3 M €	+21.4%	1,1 M €	+0.6%	1,1 M €	+28.1%	860,5 k €	+25.7%	684,6 k €	+13.7%	602,3 k €
Cash	1,3 M €	-22.2%	1,7 M €	-14.0%	2 M €	-6.7%	2,1 M €	+7.8%	2 M €	-9.2%	2,2 M €	+20.9%	1,8 M €	-16.9%	2,1 M €	+11.9%	1,9 M €	+10.9%	1,7 M €	+13.2%	1,5 M €	+25.0%	1,2 M €	+6.9%	1,1 M €	+25.1%	912,8 k €	+38.0%	661,4 k €	+26.5%	522,9 k €	-9.8%	579,6 k €	+133%	248,9 k €	+192%	85,3 k €	-54.8%	188,8 k €
Debts	487,2 k €	-19.0%	601,2 k €	+35.0%	445,2 k €	-23.3%	580,3 k €	+23.1%	471,3 k €	-33.5%	708,3 k €	+19.8%	591,2 k €	-45.3%	1,1 M €	+48.0%	730,6 k €	+1.5%	720,1 k €	-12.2%	819,8 k €	+36.3%	601,4 k €	-12.9%	690,7 k €	+13.1%	610,8 k €	+12.1%	544,9 k €	+29.5%	420,8 k €	-24.7%	559,2 k €	+55.6%	359,3 k €	+30.9%	274,4 k €	-22.6%	354,4 k €
Other
Workforce	4,0 ETP	-4.8%	4,2 ETP	+5.0%	4,0 ETP	-14.9%	4,7 ETP	+23.7%	3,8 ETP	0.0%	3,8 ETP	0.0%	3,8 ETP	-5.0%	4,0 ETP	-13.0%	4,6 ETP	+7.0%	4,3 ETP	-27.1%	5,9 ETP	+7.3%	5,5 ETP	+10.0%	5,0 ETP	-30.6%	7,2 ETP	+1.4%	7,1 ETP	+29.1%	5,5 ETP	+10.0%	5,0 ETP	-23.1%	6,5 ETP	-7.1%	7,0 ETP	+2.9%	6,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Francis Damoiseau

Mandate

Active

Ended mandates

Françis Damoiseau

Managing director

Ended

François Vogel

Managing director

Ended

MB 248

Managing director · 0627.634.837

Represented by Nicolas DAMOISEAU

Ended

At this address

Other companies at this address

Company	CBE no.
MB 248● Active	0627.634.837
PRIVILEGES● Liquidation	0444.958.202

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/03/2026	29/04/2025	22/04/2024	20/03/2023	28/04/2022	23/04/2021
General meeting	05/03/2026	31/03/2025	07/03/2024	02/03/2023	03/03/2022	04/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	05/03/2026	25/03/2026	French	PDF
Abridged model	30/09/2024	31/03/2025	29/04/2025	French	PDF
Abridged model	30/09/2023	07/03/2024	22/04/2024	French	PDF
Abridged model	30/09/2022	02/03/2023	20/03/2023	French	PDF
Abridged model	30/09/2021	03/03/2022	28/04/2022	French	PDF
Abridged model	30/09/2020	04/03/2021	23/04/2021	French	PDF
Abridged model	30/09/2019	05/03/2020	30/03/2020	French	PDF
Abridged model	30/09/2018	07/03/2019	02/04/2019	French	PDF
Abridged model	30/09/2017	01/03/2018	29/05/2018	French	PDF
Abridged model	30/09/2016	02/03/2017	10/04/2017	French	PDF
Abridged model	30/09/2015	30/12/2015	16/04/2016	French	PDF
Abridged model	30/09/2014	05/03/2015	08/04/2015	French	PDF
Abridged model	30/09/2013	06/03/2014	06/04/2014	French	PDF
Abridged model	30/09/2012	21/01/2013	31/01/2013	French	PDF
Abridged model	30/09/2011	21/01/2012	09/02/2012	French	PDF
Abridged model	30/09/2010	03/03/2011	23/03/2011	French	PDF
Abridged model	30/09/2009	04/03/2010	17/03/2010	French	PDF
Abridged model	30/09/2008	05/03/2009	18/03/2009	French	PDF
Abridged model	30/09/2007	23/04/2008	18/09/2008	French	PDF
Abridged model	30/09/2006	25/04/2007	24/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Francis Damoiseau

Mandate

Active

Ended mandates

Françis Damoiseau

Managing director

Ended

François Vogel

Managing director

Ended

MB 248

Managing director · 0627.634.837

Represented by Nicolas DAMOISEAU

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/08/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates06/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates07/10/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/05/2006
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025332 k €↓
2024
Annual accounts 2024367,7 k €↑
2023
Annual accounts 2023338,6 k €↑
2022
Annual accounts 2022327,1 k €↑
2021
Annual accounts 2021161,2 k €↓
2020
Annual accounts 2020329,6 k €↓
2019
Annual accounts 2019454,2 k €↑
2018
Annual accounts 2018309,8 k €↑
2017
Annual accounts 2017268,1 k €↑
2016
Annual accounts 2016263,7 k €↑
2015
Annual accounts 2015235,1 k €↓
2014
Annual accounts 2014235,7 k €↑
2013
Annual accounts 2013170,8 k €↑
2012
Annual accounts 2012106,9 k €↓
2011
Annual accounts 2011162,4 k €↑
2010
Annual accounts 2010111,6 k €↑
2009
Annual accounts 2009109,1 k €↓
2008
Annual accounts 2008159,4 k €↑
2007
Annual accounts 200722,2 k €↓
2006
Annual accounts 200630 k €
12/03/1982
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MI-BOIS

Overview

What does MI-BOIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline