ACTIVE

Ets FRANZ PIROTTE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result31,3 k €+14,3 %over 1 year

Gross margin334,6 k €-15,9 %over 1 year

Equity902,7 k €+3,4 %over 1 year

Workforce4,5 ETP+9,8 %over 1 year

Identity

Source · BCE/KBO

Ets FRANZ PIROTTE is a Private limited company incorporated in 1982. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Soumagne. It employs on average 4,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0422.590.002
Incorporation: 01/01/1982
Legal form: Private limited company
Registered office: Voie de l'Eau 15
4630 Soumagne · WallonieSee on map
Contributed capital: 118 989,00 €
Latest accounts: 31/12/2024
Average workforce: 4,5 ETP

Activities (NACE)

46731Wholesale of wood, construction materials and sanitary equipment· main 46831Wholesale trade, except of motor vehicles and motorcycles 51532Air transport 47521Retail sale of hardware, paints and glass in specialised stores 47521Retail sale of hardware, paints and glass in specialised stores 52461Warehousing and support activities for transportation

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	334,6 k €	-15.9%	397,9 k €	-1.3%	403 k €	+19.4%	337,5 k €	+15.5%	292,2 k €
EBITDA	101,5 k €	-38.2%	164,3 k €	-16.6%	197 k €	+81.9%	108,3 k €	-17.3%	130,9 k €
Operating result	39,9 k €	+10.9%	36 k €	-63.0%	97,3 k €	+890%	9,8 k €	-66.0%	28,9 k €
Net result	31,3 k €	+14.3%	27,4 k €	-64.7%	77,6 k €	+1284%	5,6 k €	-75.7%	23,1 k €
Balance sheet
Equity	902,7 k €	+3.4%	873,2 k €	+2.8%	849,3 k €	+10.8%	766,2 k €	+0.4%	763 k €
Total assets	1,3 M €	-7.3%	1,4 M €	-5.6%	1,4 M €	+2.9%	1,4 M €	-0.2%	1,4 M €
Cash	240,6 k €	-34.2%	365,8 k €	+45.6%	251,2 k €	-4.6%	263,2 k €	-22.1%	337,7 k €
Debts	350,3 k €	-27.4%	482,7 k €	-18.0%	588,5 k €	-6.3%	627,8 k €	-1.5%	637,1 k €
Other
Workforce	4,5 ETP	+9.8%	4,1 ETP	-8.9%	4,5 ETP	0.0%	4,5 ETP	+80.0%	2,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 4 ended

Active mandates

FRANZ PIROTTE

Administrator - manager

Active

Mickaël Pirotte

Administrator - manager

Active

Ended mandates

MICHAEL PIROTTE

Administrator - manager · since 02 janvier 2012

Ended

FRANZ PIROTTE

Mandate

Ended

JOSEPHINE CORMAN

Mandate

Ended

JOSEPHINE CORMAN

Administrator - manager

Ended

Other companies at this address

Voie de l'Eau 15 4630 Soumagne

Company	CBE no.
BIMM● Active	0656.933.884

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	11/06/2024	07/09/2023	31/08/2022	25/10/2021	27/11/2020
General meeting	09/06/2025	10/06/2024	12/06/2023	13/06/2022	30/09/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	09/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	11/06/2024	French	PDF
Abridged model	31/12/2022	12/06/2023	07/09/2023	French	PDF
Abridged model	31/12/2021	13/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/09/2021	25/10/2021	French	PDF
Abridged model	31/12/2019	30/09/2020	27/11/2020	French	PDF
Abridged model	31/12/2018	10/06/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	08/08/2018	French	PDF
Abridged model	31/12/2016	12/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	13/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	08/06/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	09/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	11/06/2007	22/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 4 ended

Active mandates

FRANZ PIROTTE

Administrator - manager

Active

Mickaël Pirotte

Administrator - manager

Active

Ended mandates

MICHAEL PIROTTE

Administrator - manager · since 02 janvier 2012

Ended

FRANZ PIROTTE

Mandate

Ended

JOSEPHINE CORMAN

Mandate

Ended

JOSEPHINE CORMAN

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates11/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other02/08/2016
OBJET
PDF
Mandates28/03/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/08/2005
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202431,3 k €↑
2023
Annual accounts 202327,4 k €↓
2022
Annual accounts 202277,6 k €↑
2021
Annual accounts 20215,6 k €↓
2020
Annual accounts 202023,1 k €↑
2019
Annual accounts 201912,4 k €↓
2018
Annual accounts 201851,4 k €↑
2017
Annual accounts 201743 k €↑
2016
Annual accounts 20162,1 k €↓
2015
Annual accounts 201550,7 k €↓
2014
Annual accounts 201466,8 k €↑
2013
Annual accounts 201327,5 k €↑
2012
Annual accounts 2012-71,2 k €↓
2011
Annual accounts 2011-3,7 k €↑
2010
Annual accounts 2010-14,7 k €↑
2009
Annual accounts 2009-57,6 k €↓
2008
Annual accounts 20087,8 k €↓
2007
Annual accounts 200763,3 k €↑
2006
Annual accounts 200656,1 k €
01/01/1982
IncorporationPrivate limited company

Ets FRANZ PIROTTE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline