ACTIVE

Smet-Gestion-Commerce

Financial year 2025 · Closed on 31/12/2025

Net result107,5 k €+243,4 %over 1 year
Revenue1,4 M €-10,4 %over 1 year
Equity4 M €-11,5 %over 1 year
Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Smet-Gestion-Commerce is a Private limited company incorporated in 1982. Its main activity is: Development of building projects. Its registered office is in Nivelles. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0422.655.823
Incorporation
25/03/1982
Legal form
Private limited company
Registered office
Avenue Jules-Mathieu 21
1400 Nivelles · WallonieSee on map
Contributed capital
2 695 976,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue1,4 M €1,5 M €1,2 M €958,5 k €1,4 M €
EBITDA613,6 k €375,7 k €505,9 k €461,7 k €743,7 k €
Operating result212,9 k €-35,7 k €134,9 k €144 k €456,3 k €
Net result107,5 k €-75 k €113,5 k €-10,3 k €224,6 k €
Balance sheet
Equity4 M €4,5 M €4,6 M €4,5 M €4,6 M €
Total assets12,1 M €12,6 M €12,4 M €11,7 M €10,9 M €
Cash404,9 k €241,7 k €937,6 k €766,5 k €876,2 k €
Debts7,8 M €7,8 M €7,6 M €7 M €6,2 M €
Other
Workforce1,0 ETP1,0 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

roger smet

Mandate

Active

Ended mandates

ROGER SMET

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/08/202630/07/202530/07/202408/07/202315/08/202215/07/2021
General meeting30/06/202630/06/202517/05/202416/06/202320/05/202225/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202619/08/2026FrenchPDF
Abridged model31/12/202430/06/202530/07/2025FrenchPDF
Abridged model31/12/202317/05/202430/07/2024FrenchPDF
Abridged model31/12/202216/06/202308/07/2023FrenchPDF
Abridged model31/12/202120/05/202215/08/2022FrenchPDF
Abridged model31/12/202025/05/202115/07/2021FrenchPDF
Abridged model31/12/201912/06/202023/06/2020FrenchPDF
Micro model31/12/201824/05/201921/06/2019FrenchPDF
Micro modelCorrection31/12/201715/06/201830/09/2018FrenchPDF
Micro model31/12/201715/06/201806/07/2018FrenchPDF
Abridged model31/12/201602/06/201719/06/2017FrenchPDF
Abridged model31/12/201520/05/201623/05/2016FrenchPDF
Abridged model31/12/201426/06/201517/08/2015FrenchPDF
Abridged model31/12/201320/06/201401/07/2014FrenchPDF
Abridged model31/12/201217/05/201319/06/2013FrenchPDF
Abridged model31/12/201118/05/201218/06/2012FrenchPDF
Abridged model31/12/201020/05/201108/06/2011FrenchPDF
Abridged model31/12/200921/05/201011/06/2010FrenchPDF
Abridged model31/12/200815/05/200928/05/2009FrenchPDF
Abridged model31/12/200716/05/200803/06/2008FrenchPDF
Abridged model31/12/200618/05/200715/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

roger smet

Mandate

Active

Ended mandates

ROGER SMET

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other05/02/2018
    OBJET
    PDF
  • Mandates13/10/2014
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares19/05/2014
    CAPITAL, ACTIONS
    PDF
  • Restructuring18/07/2013
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring17/04/2013
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring02/10/2012
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring09/07/2012
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025107,5 k €↑
  2. 2024
    Annual accounts 2024-75 k €↓
  3. 2023
    Annual accounts 2023113,5 k €↑
  4. 2022
    Annual accounts 2022-10,3 k €↓
  5. 2021
    Annual accounts 2021224,6 k €↓
  6. 2020
    Annual accounts 2020841,9 k €↑
  7. 2019
    Annual accounts 2019267,3 k €↑
  8. 2018
    Annual accounts 2018-387,6 k €↓
  9. 2017
    Annual accounts 2017159 k €↓
  10. 2016
    Annual accounts 2016518 k €↑
  11. 2015
    Annual accounts 2015211,6 k €↑
  12. 2014
    Annual accounts 201485,6 k €↑
  13. 2013
    Annual accounts 2013-104,9 k €↓
  14. 2012
    Annual accounts 201236 k €↓
  15. 2011
    Annual accounts 2011317,4 k €↑
  16. 2010
    Annual accounts 2010189,3 k €↑
  17. 2009
    Annual accounts 200971,7 k €↓
  18. 2008
    Annual accounts 2008209,7 k €↑
  19. 2007
    Annual accounts 2007173 k €↓
  20. 2006
    Annual accounts 2006276,3 k €
  21. 25/03/1982
    IncorporationPrivate limited company