ACTIVE

Maison Médicale Le Noyer

Financial year 2025 · Closed on 31/12/2025

Net result52,3 k €-40,3 %over 1 year
Gross margin1,6 M €+3,1 %over 1 year
Equity1,5 M €+3,5 %over 1 year
Workforce15,6 ETP-8,2 %over 1 year

Identity

Source · BCE/KBO

Maison Médicale Le Noyer is a Non-profit organization incorporated in 1982. Its main activity is: Pre-primary education. Its registered office is in Schaerbeek. It employs on average 15,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0422.679.577
Incorporation
04/01/1982
Legal form
Non-profit organization
Registered office
Avenue Félix Marchal 1A
1030 Schaerbeek · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
15,6 ETP
Joint committees (1)
  • 330
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin1,6 M €1,5 M €1,5 M €1,3 M €1,2 M €
EBITDA142,1 k €175,3 k €197,4 k €171,8 k €136,5 k €
Operating result65,4 k €104,2 k €132,4 k €112,1 k €76,3 k €
Net result52,3 k €87,6 k €114,7 k €98,3 k €61,2 k €
Balance sheet
Equity1,5 M €1,5 M €1,4 M €1,3 M €1,2 M €
Total assets2,2 M €2,2 M €2,2 M €2,1 M €2 M €
Cash1,2 M €1,2 M €454,4 k €547,3 k €458 k €
Debts639,7 k €673,2 k €756,5 k €834 k €843,3 k €
Other
Workforce15,6 ETP17,0 ETP14,7 ETP13,7 ETP13,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 18 ended

Active mandates

Abdelkrim Ali Zazou

Mandate

Active
ABDELKRIM ALI ZAZOU

Director

Active
JULIETTE DEMEY

Director

Active
KIWI FARBER

Director

Active
KOEN DE CLERCQ

Mandate

Active
MARTIN DESCAMPS

Director

Active
PAULINE BARBIER

Director

Active

Ended mandates

BENJAMIN FALLET

Director

Ended
BENJAMIN FAUQUERT

Director

Ended
CAROLINE DE VREESE

Director

Ended
CORINNE GILLON

Chairman of the board of directors

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/04/202619/06/202523/07/202411/07/202320/07/202207/06/2021
General meeting27/03/202611/04/202529/03/202431/03/202318/03/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/03/202619/04/2026FrenchPDF
Abridged model31/12/202411/04/202519/06/2025FrenchPDF
Abridged model31/12/202329/03/202423/07/2024FrenchPDF
Abridged model31/12/202231/03/202311/07/2023FrenchPDF
Abridged model31/12/202118/03/202220/07/2022FrenchPDF
Abridged model31/12/202019/03/202107/06/2021FrenchPDF
Abridged model31/12/201917/04/202018/05/2020FrenchPDF
Abridged model31/12/201826/04/201912/06/2019FrenchPDF
Abridged model31/12/201723/03/201820/06/2018FrenchPDF
Abridged model31/12/201623/02/201705/05/2017FrenchPDF
Abridged model31/12/201522/04/201614/06/2016FrenchPDF
Abridged model31/12/201403/04/201512/06/2015FrenchPDF
Abridged model31/12/201321/02/201420/06/2014FrenchPDF
Abridged model31/12/201215/03/201303/05/2013FrenchPDF
Abridged model31/12/201110/02/201203/04/2012FrenchPDF
Abridged model31/12/201025/03/201115/06/2011FrenchPDF
Abridged model31/12/200926/03/201016/06/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 18 ended

Active mandates

Abdelkrim Ali Zazou

Mandate

Active
ABDELKRIM ALI ZAZOU

Director

Active
JULIETTE DEMEY

Director

Active
KIWI FARBER

Director

Active
KOEN DE CLERCQ

Mandate

Active
MARTIN DESCAMPS

Director

Active
PAULINE BARBIER

Director

Active

Ended mandates

BENJAMIN FALLET

Director

Ended
BENJAMIN FAUQUERT

Director

Ended
CAROLINE DE VREESE

Director

Ended
CORINNE GILLON

Chairman of the board of directors

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/04/2026
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates01/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/06/2023
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates16/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other05/05/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates06/09/2021
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202552,3 k €↓
  2. 2024
    Annual accounts 202487,6 k €↓
  3. 2023
    Annual accounts 2023114,7 k €↑
  4. 2022
    Annual accounts 202298,3 k €↑
  5. 2021
    Annual accounts 202161,2 k €↓
  6. 2020
    Annual accounts 2020146 k €↑
  7. 2019
    Annual accounts 201967,9 k €↑
  8. 2018
    Annual accounts 201812,8 k €↓
  9. 2017
    Annual accounts 201750,5 k €↑
  10. 2016
    Annual accounts 201638,5 k €↑
  11. 2015
    Annual accounts 2015-4,7 k €↓
  12. 2014
    Annual accounts 201447,2 k €↓
  13. 2013
    Annual accounts 2013117,6 k €↑
  14. 2012
    Annual accounts 201219 k €↓
  15. 2011
    Annual accounts 201144,2 k €↑
  16. 2010
    Annual accounts 2010-15,3 k €↓
  17. 2009
    Annual accounts 2009167,2 k €
  18. 04/01/1982
    IncorporationNon-profit organization