ACTIVE

Aarschotse Verwarmingscentrale

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result30,2 k €+454,9 %over 1 year
Gross margin256 k €+20,0 %over 1 year
Equity144,1 k €-12,3 %over 1 year

Identity

Source · BCE/KBO

Aarschotse Verwarmingscentrale is a Private limited company incorporated in 1982. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Aarschot.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0422.821.614
Incorporation
23/06/1982
Legal form
Private limited company
Registered office
Betekomsesteenweg 74
3200 Aarschot · FlandreSee on map
Contributed capital
66 931,25 €
Latest accounts
31/12/2025
Joint committees (2)
  • 124
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin256 k €213,3 k €228,8 k €194,2 k €170,2 k €
EBITDA58,5 k €25 k €47,5 k €47 k €45,6 k €
Operating result42,1 k €10,1 k €29 k €29,6 k €49 k €
Net result30,2 k €5,4 k €16,9 k €17,9 k €31,3 k €
Balance sheet
Equity144,1 k €164,3 k €158,8 k €141,9 k €124 k €
Total assets281 k €283,8 k €267,5 k €339,2 k €315,8 k €
Cash68,4 k €76,8 k €61,4 k €180,4 k €181 k €
Debts136,9 k €119,5 k €108,7 k €197,2 k €191,8 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Eddy Van den Broeck

Director

Active

Ended mandates

Eddy Van Den Broeck

Manager · since 01 mai 2000

Ended
Dionysius Van Den Broeck

Manager · since 23 juin 1982

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202617/07/202527/06/202427/06/202309/06/202220/07/2021
General meeting30/06/202624/06/202525/06/202422/06/202302/05/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202622/07/2026DutchPDF
Micro model31/12/202424/06/202517/07/2025DutchPDF
Micro model31/12/202325/06/202427/06/2024DutchPDF
Micro model31/12/202222/06/202327/06/2023DutchPDF
Micro model31/12/202102/05/202209/06/2022DutchPDF
Micro model31/12/202017/06/202120/07/2021DutchPDF
Micro model31/12/201907/05/202015/06/2020DutchPDF
Micro model31/12/201828/05/201915/07/2019DutchPDF
Micro model31/12/201722/05/201827/07/2018DutchPDF
Micro model31/12/201623/05/201724/07/2017DutchPDF
Abridged model31/12/201524/05/201625/07/2016DutchPDF
Abridged model31/12/201426/05/201523/07/2015DutchPDF
Abridged model31/12/201327/05/201425/07/2014DutchPDF
Abridged model31/12/201228/05/201317/06/2013DutchPDF
Abridged model31/12/201122/05/201205/07/2012DutchPDF
Abridged model31/12/201024/05/201101/07/2011DutchPDF
Abridged model31/12/200925/05/201014/06/2010DutchPDF
Abridged model31/12/200826/05/200929/06/2009DutchPDF
Abridged model31/12/200727/05/200811/06/2008DutchPDF
Abridged model31/12/200622/05/200710/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Eddy Van den Broeck

Director

Active

Ended mandates

Eddy Van Den Broeck

Manager · since 01 mai 2000

Ended
Dionysius Van Den Broeck

Manager · since 23 juin 1982

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates09/07/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office30/01/2007
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202530,2 k €↑
  2. 2024
    Annual accounts 20245,4 k €↓
  3. 2023
    Annual accounts 202316,9 k €↓
  4. 2023
    Name changeAarschotse Verwarmingscentrale
  5. 2022
    Annual accounts 202217,9 k €↓
  6. 2021
    Annual accounts 202131,3 k €↑
  7. 2020
    Annual accounts 202018,1 k €↑
  8. 2019
    Annual accounts 20193,3 k €↑
  9. 2018
    Annual accounts 2018880,8 €↓
  10. 2017
    Annual accounts 201718,6 k €↑
  11. 2016
    Annual accounts 20161,3 k €↓
  12. 2015
    Annual accounts 20153,5 k €↑
  13. 2014
    Annual accounts 2014-32,7 k €↓
  14. 2013
    Annual accounts 2013285,4 €↓
  15. 2012
    Annual accounts 20124,3 k €↓
  16. 2011
    Annual accounts 20116,9 k €↑
  17. 2010
    Annual accounts 201034,6 €↓
  18. 2009
    Annual accounts 20092,7 k €↓
  19. 2008
    Annual accounts 20088,7 k €↓
  20. 2007
    Annual accounts 200730,3 k €↑
  21. 2006
    Annual accounts 20061,6 k €
  22. 2006
    Name changeAarschotse Verwarmingscentrale D. Van Den Broeck
  23. 23/06/1982
    IncorporationPrivate limited company