NORMAL SITUATION

EVOLUTION MEDIA GROUP

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

1 k €

-85.8% YoY

Gross margin

209 k €

-8.7% YoY

Equity

105,3 k €

+1.0% YoY

Company — Normal situation.

What does EVOLUTION MEDIA GROUP do?

EVOLUTION MEDIA GROUP is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.866.352

Legal form

Private company with limited liability

Contributed capital

962 600,00 €

Latest accounts

31/12/2022

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	209 k €	-8.7%	229 k €	-2.4%	234,6 k €	-13.5%	271,2 k €	+82.6%	148,6 k €	+54.5%	96,2 k €	-16.3%	114,9 k €		–		–		–		–		–		–		686,3 k €	-29.7%	976,5 k €	+24.4%	784,8 k €	+29.1%	608 k €
EBITDA	5,5 k €	+534%	873,2 €	-97.3%	32 k €	+358%	7 k €	+104%	-181,9 k €	+50.9%	-370,6 k €	+0.4%	-372,3 k €	-72.6%	-215,7 k €	+12.7%	-247,2 k €	-127%	-109 k €	+17.4%	-132 k €	-368%	49,2 k €	-26.9%	67,2 k €	-56.4%	154,1 k €	-67.1%	468,3 k €	+49.9%	312,4 k €	+43.2%	218,2 k €
Operating result	2,5 k €	-71.9%	8,9 k €	-70.4%	30,2 k €	+1124%	2,5 k €	+101%	-189,1 k €	+50.4%	-381,2 k €	+0.8%	-384,2 k €	-63.8%	-234,6 k €	+18.6%	-288,1 k €	-112%	-136,2 k €	+17.0%	-164,1 k €	-1186%	15,1 k €	-78.4%	70 k €	-32.9%	104,4 k €	-74.8%	413,8 k €	+52.4%	271,5 k €	+26.9%	214 k €
Net result	1 k €	-85.8%	7,1 k €	-75.0%	28,4 k €	+371%	6 k €	+103%	-183,9 k €	+50.1%	-368,2 k €	+3.1%	-380,1 k €	-58.1%	-240,4 k €	+25.5%	-322,7 k €	-116%	-149,2 k €	+9.4%	-164,7 k €	-3040%	5,6 k €	-76.1%	23,4 k €	-67.7%	72,5 k €	-74.6%	285,6 k €	+70.3%	167,7 k €	+49.4%	112,2 k €
Balance sheet
Equity	105,3 k €	+1.0%	104,3 k €	+7.3%	97,2 k €	+41.2%	68,9 k €	+108%	-881,2 k €	-26.4%	-697,3 k €	-112%	-329,1 k €	-744%	51,1 k €	-82.5%	291,5 k €	-52.5%	614,2 k €	-19.5%	763,4 k €	-17.7%	928,2 k €	+0.6%	922,6 k €	-24.3%	1,2 M €	+2.7%	1,2 M €	+31.7%	901,1 k €	+16.5%	773,4 k €
Total assets	243 k €	-2.0%	248 k €	-13.8%	287,8 k €	+2.6%	280,6 k €	-12.5%	320,7 k €	-16.3%	382,9 k €	-47.3%	727,1 k €	-35.7%	1,1 M €	+2.5%	1,1 M €	-22.7%	1,4 M €	-25.0%	1,9 M €	-4.0%	2 M €	-16.7%	2,4 M €	+2.2%	2,3 M €	-5.5%	2,5 M €	+9.0%	2,3 M €	+22.9%	1,8 M €
Cash	34,3 k €	-22.8%	44,4 k €	+0.4%	44,2 k €	+23.6%	35,8 k €	-12.5%	40,9 k €	-8.9%	44,9 k €	-81.8%	246,9 k €	-42.1%	426,5 k €	+14.4%	372,9 k €	-17.0%	449,1 k €	-45.8%	828,3 k €	+17.8%	703,1 k €	-34.2%	1,1 M €	+9.6%	974,2 k €	+8.5%	897,7 k €	+33.3%	673,3 k €	+104%	330,6 k €
Debts	128,9 k €	-6.3%	137,6 k €	-24.2%	181,5 k €	-13.2%	209,2 k €	-82.3%	1,2 M €	+11.1%	1,1 M €	+1.7%	1 M €	-3.0%	1,1 M €	+33.2%	807,2 k €	+1.4%	796,2 k €	-28.8%	1,1 M €	+8.3%	1 M €	-19.6%	1,3 M €	+18.6%	1,1 M €	-10.9%	1,2 M €	-9.7%	1,3 M €	+28.3%	1 M €
Other
Workforce	–		–		–		–		5,3 ETP	-31.2%	7,7 ETP	-1.3%	7,8 ETP	+5.4%	7,4 ETP	+4.2%	7,1 ETP	-9.0%	7,8 ETP	-19.6%	9,7 ETP	-7.6%	10,5 ETP	-7.1%	11,3 ETP	+11.9%	10,1 ETP	+8.6%	9,3 ETP	+6.9%	8,7 ETP	+7.4%	8,1 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 4 active · 4 ended

Active mandates

Bart Desmyter

Director

Active

Dirk Desmyter

Director

Active

Mieke Witdouck

Director

Active

Piet Desmyter

Director

Active

Ended mandates

Bart Desmyter

Manager

Ended

Dirk Desmyter

Manager

Ended

Mieke Witdouck

Manager

Ended

Piet Desmyter

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2023	29/08/2022	31/08/2021	30/06/2020	31/07/2019	30/08/2018
General meeting	30/06/2023	24/06/2022	25/06/2021	26/06/2020	28/06/2019	29/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

40 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	29/08/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	20/07/2017	Dutch	PDF
Full model	31/12/2015	24/06/2016	30/06/2016	Dutch	PDF
Full model	31/12/2014	26/06/2015	23/07/2015	Dutch	PDF
Full model	31/12/2013	27/06/2014	11/07/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	26/08/2013	Dutch	PDF
Full model	31/12/2011	29/06/2012	13/07/2012	Dutch	PDF
Full model	31/12/2010	24/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	17/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	24/07/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	04/07/2006	Dutch	PDF
Abridged model	31/12/2004	03/06/2005	22/06/2005	Dutch	PDF
Abridged model	31/12/2003	04/06/2004	02/07/2004	Dutch	PDF
Abridged model	31/12/2002	06/06/2003	24/07/2003	Dutch	PDF
Abridged model	31/12/2001	07/06/2002	23/07/2002	Dutch	PDF
Abridged model	31/12/2000	01/06/2001	20/06/2001	Dutch	PDF
Abridged model	31/12/1999	02/06/2000	13/09/2000	Dutch	PDF

View all 40 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 4 active · 4 ended

Active mandates

Bart Desmyter

Director

Active

Dirk Desmyter

Director

Active

Mieke Witdouck

Director

Active

Piet Desmyter

Director

Active

Ended mandates

Bart Desmyter

Manager

Ended

Dirk Desmyter

Manager

Ended

Mieke Witdouck

Manager

Ended

Piet Desmyter

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20221 k €↓
2021
Annual accounts 20217,1 k €↓
2020
Annual accounts 202028,4 k €↑
2019
Annual accounts 20196 k €↑
2018
Annual accounts 2018-183,9 k €↑
2017
Annual accounts 2017-368,2 k €↑
2016
Annual accounts 2016-380,1 k €↓
2015
Annual accounts 2015-240,4 k €↑
2014
Annual accounts 2014-322,7 k €↓
2013
Annual accounts 2013-149,2 k €↑
2012
Annual accounts 2012-164,7 k €↓
2011
Annual accounts 20115,6 k €↓
2010
Annual accounts 201023,4 k €↓
2009
Annual accounts 200972,5 k €↓
2008
Annual accounts 2008285,6 k €↑
2007
Annual accounts 2007167,7 k €↑
2006
Annual accounts 2006112,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EVOLUTION MEDIA GROUP

Overview

What does EVOLUTION MEDIA GROUP do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline