EVOLUTION MEDIA GROUP
0422.866.352 · rovalta.com · 27/09/2026
EVOLUTION MEDIA GROUP
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Overview
Identity
Source · BCE/KBOEVOLUTION MEDIA GROUP is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0422.866.352
- Legal form
- Private company with limited liability
- Contributed capital
- 962 600,00 €
- Latest accounts
- 31/12/2022
Joint committees (3)
- 100
- 200
- 218
Financials
Source · NBB, 40 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 209 k € | -8.7% | 229 k € | -2.4% | 234,6 k € | -13.5% | 271,2 k € | +82.6% | 148,6 k € |
| EBITDA | 5,5 k € | +534% | 873,2 € | -97.3% | 32 k € | +358% | 7 k € | +104% | -181,9 k € |
| Operating result | 2,5 k € | -71.9% | 8,9 k € | -70.4% | 30,2 k € | +1124% | 2,5 k € | +101% | -189,1 k € |
| Net result | 1 k € | -85.8% | 7,1 k € | -75.0% | 28,4 k € | +371% | 6 k € | +103% | -183,9 k € |
| Balance sheet | |||||||||
| Equity | 105,3 k € | +1.0% | 104,3 k € | +7.3% | 97,2 k € | +41.2% | 68,9 k € | +108% | -881,2 k € |
| Total assets | 243 k € | -2.0% | 248 k € | -13.8% | 287,8 k € | +2.6% | 280,6 k € | -12.5% | 320,7 k € |
| Cash | 34,3 k € | -22.8% | 44,4 k € | +0.4% | 44,2 k € | +23.6% | 35,8 k € | -12.5% | 40,9 k € |
| Debts | 128,9 k € | -6.3% | 137,6 k € | -24.2% | 181,5 k € | -13.2% | 209,2 k € | -82.3% | 1,2 M € |
| Other | |||||||||
| Workforce | – | – | – | – | 5,3 ETP | ||||
Board of directors
Source · NBB, accounts to 31/12/20224 active · 4 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2023 | 29/08/2022 | 31/08/2021 | 30/06/2020 | 31/07/2019 | 30/08/2018 |
| General meeting | 30/06/2023 | 24/06/2022 | 25/06/2021 | 26/06/2020 | 28/06/2019 | 29/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 40 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 30/06/2023 | 28/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 24/06/2022 | 29/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 26/06/2020 | 30/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 31/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 20/07/2017 | Dutch | |
| Full model | 31/12/2015 | 24/06/2016 | 30/06/2016 | Dutch | |
| Full model | 31/12/2014 | 26/06/2015 | 23/07/2015 | Dutch | |
| Full model | 31/12/2013 | 27/06/2014 | 11/07/2014 | Dutch | |
| Full model | 31/12/2012 | 28/06/2013 | 26/08/2013 | Dutch | |
| Full model | 31/12/2011 | 29/06/2012 | 13/07/2012 | Dutch | |
| Full model | 31/12/2010 | 24/06/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/06/2010 | 08/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/06/2009 | 30/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 17/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 24/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 30/06/2006 | 04/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 03/06/2005 | 22/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 04/06/2004 | 02/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 06/06/2003 | 24/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 07/06/2002 | 23/07/2002 | Dutch | |
| Abridged model | 31/12/2000 | 01/06/2001 | 20/06/2001 | Dutch | |
| Abridged model | 31/12/1999 | 02/06/2000 | 13/09/2000 | Dutch | |
| Abridged model | 31/12/1998 | 04/06/1999 | 02/08/1999 | Dutch | |
| Abridged model | 31/12/1997 | 05/06/1998 | 26/06/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 06/06/1997 | 04/07/1997 | Dutch | — |
| Abridged model | 31/12/1995 | 07/06/1996 | 11/06/1996 | Dutch | — |
| Abridged model | 31/12/1994 | 02/06/1995 | 06/07/1995 | Dutch | — |
| Abridged model | 31/12/1993 | 03/06/1994 | 30/06/1994 | Dutch | — |
| Abridged model | 31/12/1992 | 04/06/1993 | 15/06/1993 | Dutch | — |
| Abridged model | 31/12/1991 | 05/06/1992 | 09/06/1992 | Dutch | — |
| Abridged model | 31/12/1990 | 07/06/1991 | 23/07/1991 | Dutch | — |
| Abridged model | 31/12/1989 | 01/06/1990 | 03/07/1990 | Dutch | — |
| Abridged model | 31/12/1988 | 02/06/1989 | 30/06/1989 | Dutch | — |
| Abridged model | 31/12/1987 | 03/06/1988 | 01/07/1988 | Dutch | — |
| Abridged model | 31/12/1986 | 05/06/1987 | 18/06/1987 | Dutch | — |
| Abridged model | 31/12/1985 | 06/06/1986 | 26/06/1986 | Dutch | — |
| Abridged model | 31/12/1984 | 07/06/1985 | 11/06/1985 | English | — |
| m900-p | 31/12/1983 | 01/06/1984 | 18/06/1984 | English | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20224 active · 4 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates01/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Registered office24/09/2021MAATSCHAPPELIJKE ZETEL
- Mandates04/07/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Capital / shares11/10/2005BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20221 k €↓
- 2021Annual accounts 20217,1 k €↓
- 2020Annual accounts 202028,4 k €↑
- 2019Annual accounts 20196 k €↑
- 2018Annual accounts 2018-183,9 k €↑
- 2017Annual accounts 2017-368,2 k €↑
- 2016Annual accounts 2016-380,1 k €↓
- 2015Annual accounts 2015-240,4 k €↑
- 2014Annual accounts 2014-322,7 k €↓
- 2013Annual accounts 2013-149,2 k €↑
- 2012Annual accounts 2012-164,7 k €↓
- 2011Annual accounts 20115,6 k €↓
- 2010Annual accounts 201023,4 k €↓
- 2009Annual accounts 200972,5 k €↓
- 2008Annual accounts 2008285,6 k €↑
- 2007Annual accounts 2007167,7 k €↑
- 2006Annual accounts 2006112,2 k €