ACTIVE

Etablissements Luc Mauroy

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result279,2 k €+103,0 %over 1 year

Gross margin818 k €+15,3 %over 1 year

Equity3,2 M €+9,6 %over 1 year

Workforce2,1 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Etablissements Luc Mauroy is a Public limited company incorporated in 1982. Its registered office is in Eghezée. It employs on average 2,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0422.887.732
Incorporation: 01/01/1982
Legal form: Public limited company
Registered office: Rue de Libut,St-Germain 7
5310 Eghezée · WallonieSee on map
Contributed capital: 1 220 626,48 €
Latest accounts: 31/12/2025
Average workforce: 2,1 ETP

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	818 k €	+15.3%	709,4 k €	-2.1%	724,8 k €	-7.6%	784,3 k €	+25.4%	625,3 k €
EBITDA	692,3 k €	+19.1%	581 k €	-3.5%	602 k €	-10.0%	668,7 k €	+31.1%	510,2 k €
Operating result	505,2 k €	+18.4%	426,6 k €	+5.0%	406,5 k €	-17.4%	492,4 k €	+60.2%	307,4 k €
Net result	279,2 k €	+103%	137,6 k €	-15.5%	162,8 k €	-39.6%	269,7 k €	+120%	122,3 k €
Balance sheet
Equity	3,2 M €	+9.6%	2,9 M €	+5.0%	2,8 M €	+6.3%	2,6 M €	+11.6%	2,3 M €
Total assets	8,7 M €	+6.2%	8,2 M €	+0.0%	8,2 M €	-1.6%	8,3 M €	+0.9%	8,2 M €
Cash	272 k €	+86.1%	146,2 k €	+14.8%	127,4 k €	-12.2%	145,1 k €	+123%	65,1 k €
Debts	5,4 M €	+4.6%	5,1 M €	-3.1%	5,3 M €	-6.7%	5,7 M €	-3.4%	5,9 M €
Other
Workforce	2,1 ETP	0.0%	2,1 ETP	0.0%	2,1 ETP	-8.7%	2,3 ETP	+9.5%	2,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

DU STAMPIA

Mandate · 0845.983.322

Represented by Nicolas MAUROY

Active

Luc MAUROY

Mandate

Active

Ended mandates

LUC MAUROY

Managing director · since 17 mai 2012 · until 17 mai 2018

Ended

DU STAMPIA

Director · since 01 mai 2012 · until 17 mai 2018 · 0845.983.322

Represented by Nicolas MAUROY

Ended

Luc MAUROY

Managing director · since 01 mai 2012 · until 17 mai 2018

Ended

JULIEN MAUROY

Director · since 22 décembre 2011 · until 17 mai 2012

Ended

Other companies at this address

Rue de Libut,St-Germain 7 5310 Eghezée

Company	CBE no.
SOCIETE AGRICOLE LUC MAUROY● Active	0457.342.033

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2026	14/08/2025	26/08/2024	31/08/2023	25/07/2022	16/08/2021
General meeting	20/05/2026	21/05/2025	15/05/2024	17/05/2023	18/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/05/2026	11/08/2026	French	PDF
Abridged model	31/12/2024	21/05/2025	14/08/2025	French	PDF
Abridged model	31/12/2023	15/05/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	17/05/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	18/05/2022	25/07/2022	French	PDF
Abridged model	31/12/2020	19/05/2021	16/08/2021	French	PDF
Abridged model	31/12/2019	20/05/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	13/06/2019	French	PDF
Abridged model	31/12/2017	16/05/2018	11/06/2018	French	PDF
Abridged model	31/12/2016	17/05/2017	31/05/2017	French	PDF
Abridged model	31/12/2015	18/05/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	20/05/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	21/05/2014	25/08/2014	French	PDF
Full model	31/12/2012	15/05/2013	24/05/2013	French	PDF
Full model	31/12/2011	16/05/2012	21/05/2012	French	PDF
Full model	31/12/2010	18/05/2011	25/05/2011	French	PDF
Full model	31/12/2009	19/05/2010	14/06/2010	French	PDF
Full model	31/12/2008	20/05/2009	11/06/2009	French	PDF
Full model	31/12/2007	21/05/2008	01/08/2008	French	PDF
Full modelCorrection	31/12/2006	16/05/2007	15/05/2008	French	PDF
Full model	31/12/2006	16/05/2007	15/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

DU STAMPIA

Mandate · 0845.983.322

Represented by Nicolas MAUROY

Active

Luc MAUROY

Mandate

Active

Ended mandates

LUC MAUROY

Managing director · since 17 mai 2012 · until 17 mai 2018

Ended

DU STAMPIA

Director · since 01 mai 2012 · until 17 mai 2018 · 0845.983.322

Represented by Nicolas MAUROY

Ended

Luc MAUROY

Managing director · since 01 mai 2012 · until 17 mai 2018

Ended

JULIEN MAUROY

Director · since 22 décembre 2011 · until 17 mai 2012

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates06/04/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates01/12/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/12/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates13/01/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2007
DEMISSIONS, NOMINATIONS
PDF
Other09/08/2006
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates23/06/2005
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025279,2 k €↑
2024
Annual accounts 2024137,6 k €↓
2023
Annual accounts 2023162,8 k €↓
2022
Annual accounts 2022269,7 k €↑
2021
Annual accounts 2021122,3 k €↑
2020
Annual accounts 2020114 k €↓
2019
Annual accounts 2019163,5 k €↑
2018
Annual accounts 201851,1 k €↑
2017
Annual accounts 201717,4 k €↓
2016
Annual accounts 201679,1 k €↑
2015
Annual accounts 201556,9 k €↓
2014
Annual accounts 2014126 k €↑
2013
Annual accounts 2013102,5 k €↓
2012
Annual accounts 2012295 k €↑
2011
Annual accounts 2011-38,6 k €↓
2010
Annual accounts 201068 k €↓
2009
Annual accounts 200989,8 k €↑
2008
Annual accounts 200813,9 k €↑
2007
Annual accounts 20072,8 k €↓
2006
Annual accounts 2006279,1 k €
01/01/1982
IncorporationPublic limited company

Etablissements Luc Mauroy

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline