Le Germoir
0422.922.473 · rovalta.com · 23/09/2026
Le Germoir
Overview
What does Le Germoir do?
Le Germoir is a Non-profit organization incorporated in 1982. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Charleroi. It employs on average 24,0 ETP workers (FTE).
6031 Charleroi · WallonieSee on map
Joint committees (1)
- 32902
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 714 k € | +3.0% | 693,3 k € | +4.8% | 661,4 k € | +4.7% | 631,4 k € | +24.0% | 509,3 k € | +40.0% | 363,7 k € | – | – | – | – | – | – | 508,4 k € | +11.2% | 457,2 k € | -6.4% | 488,5 k € | +6.8% | 457,2 k € | +12.4% | 406,9 k € | +7.6% | 378,3 k € | +5.5% | 358,6 k € | -0.1% | 359 k € | |||||||
| EBITDA | 147,7 k € | +46.6% | 100,8 k € | -9.2% | 111 k € | -44.0% | 198,2 k € | +17.4% | 168,8 k € | +124% | 75,5 k € | -10.4% | 84,2 k € | +8.6% | 77,5 k € | -14.0% | 90,2 k € | +44.5% | 62,4 k € | -28.1% | 86,7 k € | +5.8% | 82 k € | +94.7% | 42,1 k € | +8.9% | 38,7 k € | -32.8% | 57,6 k € | -2.5% | 59 k € | +0.1% | 59 k € | +84.3% | 32 k € | +189% | -35,9 k € | +69.9% | -119,2 k € |
| Operating result | 115,6 k € | +58.9% | 72,8 k € | -13.9% | 84,5 k € | -53.1% | 180,3 k € | +19.6% | 150,7 k € | +200% | 50,3 k € | +31.2% | 38,4 k € | +27.8% | 30 k € | -21.8% | 38,4 k € | +151% | 15,3 k € | -60.3% | 38,5 k € | -12.9% | 44,2 k € | +352% | 9,8 k € | +3.6% | 9,4 k € | -68.8% | 30,3 k € | -24.7% | 40,3 k € | -9.2% | 44,4 k € | +337% | 10,1 k € | +107% | -140,2 k € | -0.7% | -139,2 k € |
| Net result | 119,8 k € | +55.7% | 76,9 k € | -8.6% | 84,2 k € | -53.1% | 179,6 k € | +16.9% | 153,6 k € | +213% | 49,1 k € | +26.8% | 38,7 k € | +29.3% | 29,9 k € | -21.9% | 38,3 k € | +152% | 15,2 k € | -59.8% | 37,9 k € | -53.1% | 80,8 k € | +1087% | 6,8 k € | 0.0% | 6,8 k € | -74.3% | 26,5 k € | +1153% | 2,1 k € | -93.2% | 31,2 k € | +71.6% | 18,2 k € | +110% | -177,7 k € | -90.8% | -93,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 946,9 k € | +14.5% | 827 k € | +8.9% | 759,5 k € | +16.9% | 649,6 k € | +36.7% | 475,2 k € | +47.1% | 323,1 k € | +11.5% | 289,8 k € | +4.8% | 276,7 k € | +3.9% | 266,4 k € | +10.1% | 241,9 k € | +12.5% | 215 k € | +25.8% | 170,9 k € | +107% | 82,4 k € | +22.9% | 67,1 k € | -7.3% | 72,4 k € | +47.4% | 49,1 k € | +341% | -20,3 k € | +58.1% | -48,5 k € | +18.7% | -59,7 k € | -150% | 118,9 k € |
| Total assets | 1,4 M € | +12.5% | 1,3 M € | +12.6% | 1,1 M € | +18.6% | 945,2 k € | +35.9% | 695,6 k € | +9.7% | 634,2 k € | +18.7% | 534,3 k € | +7.6% | 496,7 k € | -6.7% | 532,4 k € | +18.4% | 449,6 k € | +8.0% | 416,3 k € | +7.3% | 388 k € | +7.3% | 361,7 k € | +8.0% | 335 k € | -10.5% | 374,4 k € | +31.4% | 284,9 k € | +32.3% | 215,3 k € | -20.4% | 270,4 k € | +9.7% | 246,4 k € | -39.1% | 404,8 k € |
| Cash | 930,5 k € | +25.7% | 740 k € | +22.8% | 602,4 k € | +9.4% | 550,6 k € | +45.5% | 378,3 k € | +13.7% | 332,8 k € | +145% | 135,8 k € | +119% | 62,1 k € | -59.2% | 152,3 k € | +417% | 29,5 k € | +17.2% | 25,1 k € | -80.2% | 126,6 k € | +259% | 35,3 k € | -23.4% | 46 k € | +17.8% | 39,1 k € | +55.7% | 25,1 k € | +64.9% | 15,2 k € | -22.3% | 19,6 k € | +48.1% | 13,2 k € | -43.5% | 23,4 k € |
| Debts | 231 k € | +19.9% | 192,7 k € | -4.9% | 202,6 k € | -6.4% | 216,5 k € | +16.2% | 186,4 k € | +4.0% | 179,1 k € | -19.1% | 221,4 k € | +14.4% | 193,4 k € | -23.1% | 251,6 k € | +29.6% | 194 k € | +1.7% | 190,8 k € | -5.4% | 201,7 k € | -25.1% | 269,2 k € | +5.7% | 254,7 k € | -8.5% | 278,2 k € | +28.8% | 216 k € | -5.1% | 227,6 k € | -27.3% | 313,2 k € | +2.5% | 305,5 k € | +7.9% | 283,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 24,0 ETP | +9.1% | 22,0 ETP | -0.9% | 22,2 ETP | +0.5% | 22,1 ETP | +2.3% | 21,6 ETP | +9.1% | 19,8 ETP | +1.5% | 19,5 ETP | -5.8% | 20,7 ETP | -0.5% | 20,8 ETP | 0.0% | 20,8 ETP | +11.2% | 18,7 ETP | -2.1% | 19,1 ETP | -0.5% | 19,2 ETP | -7.7% | 20,8 ETP | +3.5% | 20,1 ETP | +4.7% | 19,2 ETP | -2.5% | 19,7 ETP | -7.1% | 21,2 ETP | +4.4% | 20,3 ETP | -12.1% | 23,1 ETP |
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 8 active · 68 ended
Active mandates
Ended mandates
Other companies at this address
| Company | CBE no. |
|---|---|
AID SOLEILMONT● Active | 0458.085.666 |
Azimut● Active | 0467.278.593 |
AZIMUT Entreprendre● Active | 0455.025.614 |
| 1022.341.594 | |
@CES INFORMATIQUE● Liquidation | 0876.703.618 |
CLT DES PIGES● Active | 0508.695.912 |
| 0830.804.802 | |
| 0418.788.788 | |
| 0555.772.980 | |
INTERMIRE● Active | 0810.212.888 |
Monceau-fontaines● Active | 0457.065.582 |
Monceau-FontaineS'Coop● Active | 0781.326.189 |
| 0775.916.262 | |
Quelque Chose à Faire● Active | 0421.906.448 |
Relogeas● Active | 0456.140.619 |
SAMBRE 2030● Active | 1033.785.616 |
| 0422.621.674 | |
SoLogInnov● Active | 0703.954.635 |
| 1014.933.962 |
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 15/07/2025 | 23/07/2024 | 20/07/2023 | 29/07/2022 | 29/06/2021 |
| General meeting | 11/06/2026 | 17/06/2025 | 11/06/2024 | 06/06/2023 | 28/06/2022 | 03/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 11/06/2026 | 23/06/2026 | French | |
| Abridged model | 31/12/2024 | 17/06/2025 | 15/07/2025 | French | |
| Abridged model | 31/12/2023 | 11/06/2024 | 23/07/2024 | French | |
| Abridged model | 31/12/2022 | 06/06/2023 | 20/07/2023 | French | |
| Abridged model | 31/12/2021 | 28/06/2022 | 29/07/2022 | French | |
| Abridged model | 31/12/2020 | 03/06/2021 | 29/06/2021 | French | |
| Abridged model | 31/12/2019 | 04/06/2020 | 29/06/2020 | French | |
| Abridged model | 31/12/2018 | 20/05/2019 | 31/07/2019 | French | |
| Abridged model | 31/12/2017 | 04/06/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 13/06/2017 | 14/06/2017 | French | |
| Abridged model | 31/12/2015 | 15/06/2016 | 16/06/2016 | French | |
| Abridged model | 31/12/2014 | 28/05/2015 | 03/06/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 18/07/2014 | French | |
| Abridged model | 31/12/2012 | 18/06/2013 | 08/10/2013 | French | |
| Abridged model | 31/12/2011 | 21/06/2012 | 12/07/2012 | French | |
| Abridged model | 31/12/2010 | 23/06/2011 | 19/09/2011 | French | |
| Abridged model | 31/12/2009 | 10/06/2010 | 30/05/2011 | French | |
| Abridged model | 31/12/2008 | 28/05/2009 | 18/08/2009 | French | |
| Abridged model | 31/12/2007 | 27/11/2008 | 12/12/2008 | French | |
| Abridged modelCorrection | 31/12/2006 | 29/11/2007 | 12/12/2008 | French | |
| Abridged model | 31/12/2006 | 25/06/2007 | 15/10/2007 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 8 active · 68 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Mandates16/07/2026DEMISSIONS, NOMINATIONS
- Mandates23/08/2024DEMISSIONS, NOMINATIONS
- Mandates15/07/2024DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates22/04/2024DEMISSIONS, NOMINATIONS
- Mandates18/01/2024DEMISSIONS, NOMINATIONS
- Mandates23/08/2022DEMISSIONS, NOMINATIONS
- Mandates25/02/2022DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates08/09/2021DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025119,8 k €↑
- 2024Annual accounts 202476,9 k €↓
- 2023Annual accounts 202384,2 k €↓
- 2022Annual accounts 2022179,6 k €↑
- 2021Annual accounts 2021153,6 k €↑
- 2020Annual accounts 202049,1 k €↑
- 2019Annual accounts 201938,7 k €↑
- 2018Annual accounts 201829,9 k €↓
- 2017Annual accounts 201738,3 k €↑
- 2016Annual accounts 201615,2 k €↓
- 2015Annual accounts 201537,9 k €↓
- 2014Annual accounts 201480,8 k €↑
- 2013Annual accounts 20136,8 k €↑
- 2012Annual accounts 20126,8 k €↓
- 2011Annual accounts 201126,5 k €↑
- 2010Annual accounts 20102,1 k €↓
- 2009Annual accounts 200931,2 k €↑
- 2008Annual accounts 200818,2 k €↑
- 2007Annual accounts 2007-177,7 k €↓
- 2006Annual accounts 2006-93,2 k €
- 22/04/1982IncorporationNon-profit organization