ACTIVE

SPRINGBOK MEDIA

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
57,6 k €
-51.4% YoY
Gross margin
217,8 k €
+3.8% YoY
Equity
283,8 k €
+25.4% YoY

What does SPRINGBOK MEDIA do?

SPRINGBOK MEDIA is a Private limited company incorporated in 1982. Its main activity is: Advertising agencies. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0423.081.237
Incorporation
15/09/1982
Legal form
Private limited company
Registered office
Rue de l'Hôpital 31
1000 Bruxelles · BruxellesSee on map
Contributed capital
520 451,21 €
Latest accounts
31/12/2024
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies74401Other professional, scientific and technical activities
Joint committees (1)
  • 218
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin217,8 k €209,9 k €100,7 k €-124,7 k €-149,9 k €-58,1 k €9,1 k €384 €27,5 k €91,6 k €34,1 k €4,9 k €7,3 k €-17,9 k €-34,3 k €49,4 k €46,8 k €64,8 k €88,6 k €
EBITDA190 k €209,5 k €100,8 k €-151,6 k €-160,1 k €-58,7 k €8,8 k €36 €-1,2 k €82,5 k €33,7 k €4 k €6,6 k €-19,3 k €-57,5 k €4,9 k €12 k €30,9 k €56,1 k €
Operating result57,7 k €120,9 k €57,6 k €-169,4 k €-168 k €-91,4 k €-23,9 k €-33,8 k €-38,5 k €48,7 k €33,7 k €-4,4 k €-1,7 k €-10,7 k €-68,6 k €618,4 €-1,6 k €17,1 k €42,5 k €
Net result57,6 k €118,6 k €54,8 k €-169,7 k €-172,6 k €-93 k €-27,4 k €-29,4 k €-44,7 k €43,3 k €33,5 k €-4,6 k €-2,2 k €-6,6 k €-59,5 k €123,9 €-2,6 k €9,8 k €34,2 k €
Balance sheet
Equity283,8 k €226,2 k €107,6 k €52,9 k €222,6 k €395,2 k €-11,8 k €15,5 k €45 k €89,6 k €46,4 k €12,9 k €17,5 k €19,7 k €23,8 k €83,3 k €75,7 k €78,3 k €68,6 k €
Total assets1,6 M €1 M €782,3 k €404,6 k €249,6 k €512,2 k €45,3 k €102,7 k €179,7 k €237,1 k €57,8 k €16,6 k €24,8 k €25,2 k €31,8 k €124,2 k €216,3 k €232 k €214 k €
Cash237,1 k €164,4 k €184,6 k €194 k €138,3 k €500,3 k €2,1 k €1,6 k €57,2 k €90,5 k €26,2 k €704,6 €221,6 €687,3 €10,5 k €21,1 k €34,1 k €51,9 k €27,9 k €
Debts1,3 M €819,4 k €674,7 k €351,7 k €27 k €117 k €57,1 k €87,1 k €134,7 k €147,4 k €11,4 k €3,7 k €7,3 k €5,5 k €8 k €40,9 k €140,5 k €153,7 k €132,9 k €
Other
Workforce–––––––––1,0 ETP––––0,8 ETP0,8 ETP1,0 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 6 active · 19 ended

Active mandates

ALITESS

Director · since 31 mai 2024 · until 31 mai 2027 · 0834.182.776

Represented by Jean-Louis VANHOUWE

Active
Salem Benhammada

Director · since 31 mai 2024 · until 31 mai 2027

Active
Youssef ACHOUR

Director · since 31 mai 2024 · until 31 mai 2027

Active
Khady Diop Niang

Director · since 30 juin 2023 · until 01 juin 2026

Active
Sylvain Van Braekel

Director · since 30 juin 2023 · until 01 juin 2026

Active
Arnaud-Corentin Dubois

Director · since 30 juin 2022 · until 31 mai 2027

Active

Ended mandates

Julien Anglade

Director · since 31 mai 2024 · until 31 mai 2027

Ended
Arnaud-Corentin Dubois

Director · since 30 juin 2022 · until 09 juin 2025

Ended
E-CHELON

Director · since 18 décembre 2020 · until 17 décembre 2022 · 0477.013.138

Represented by Christian Dewulf

Ended
Samira Aimene

Director · since 18 décembre 2020 · until 17 décembre 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
A.C.P. R DE L'HOPITAL 311000 BRUXELLES● Active
0850.745.230
AGENCE DU STATIONNEMENT DE LA REGION DE BRUXELLES-CAPITALE● Active
0833.260.781
Citymesh Air● Active
0898.597.409
Citymesh Mobile● Active
0781.745.269
Comite Interprofessionnel pour l'Etude et la Defense de l'Elevage● Active
0409.276.454
COMPUTER FUTURES SOLUTIONS● Active
0461.883.118
DIGI BELGIUM● Active
1040.138.324
DIGI Communications Belgium● Active
0803.299.956
EPS MONIZZE● Active
0891.721.691
EUROPEAN MOBILE SEED ASSOCIATION● Active
0833.873.960
GOVRN● Bankrupt
0761.625.687
HR TECHNICAL SOLUTIONS● Active
0782.533.939
HUXLEY ASSOCIATES BELGIUM● Active
0886.778.156
InSky● Active
0793.925.204
MLJ ENTERTAINMENT● Active
0685.369.138
MONIZZE● Active
0834.013.324
S3 Belgium VAT Group● Active
0897.940.084
SF-Federatie voor Progrressief Jongerenwerk● Liquidation
0415.655.292
STHREE BELGIUM● Active
0892.363.574
STHREE SERVICES● Active
0889.572.251
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/08/202528/09/202420/07/202308/07/202231/08/202128/10/2020
General meeting02/06/202531/05/202430/06/202330/06/202230/06/202110/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202402/06/202513/08/2025FrenchPDF
Abridged model31/12/202331/05/202428/09/2024FrenchPDF
Abridged model31/12/202230/06/202320/07/2023FrenchPDF
Micro model31/12/202130/06/202208/07/2022FrenchPDF
Micro model31/12/202030/06/202131/08/2021FrenchPDF
Micro model31/12/201910/09/202028/10/2020FrenchPDF
Micro model31/12/201831/05/201903/07/2019FrenchPDF
Micro model31/12/201731/05/201826/09/2018FrenchPDF
Micro model31/12/201631/05/201731/08/2017FrenchPDF
Abridged model31/12/201531/05/201625/08/2016FrenchPDF
Abridged model31/12/201429/06/201529/08/2015DutchPDF
Abridged model31/12/201324/06/201426/08/2014DutchPDF
Abridged model31/12/201225/06/201307/07/2013DutchPDF
Abridged model31/12/201131/05/201228/09/2012DutchPDF
Abridged model31/12/201030/06/201131/08/2011DutchPDF
Abridged model31/12/200931/05/201014/06/2010DutchPDF
Abridged model31/12/200807/08/200913/08/2009DutchPDF
Abridged model31/12/200731/05/200819/06/2008DutchPDF
Abridged model31/12/200631/05/200719/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 6 active · 19 ended

Active mandates

ALITESS

Director · since 31 mai 2024 · until 31 mai 2027 · 0834.182.776

Represented by Jean-Louis VANHOUWE

Active
Salem Benhammada

Director · since 31 mai 2024 · until 31 mai 2027

Active
Youssef ACHOUR

Director · since 31 mai 2024 · until 31 mai 2027

Active
Khady Diop Niang

Director · since 30 juin 2023 · until 01 juin 2026

Active
Sylvain Van Braekel

Director · since 30 juin 2023 · until 01 juin 2026

Active
Arnaud-Corentin Dubois

Director · since 30 juin 2022 · until 31 mai 2027

Active

Ended mandates

Julien Anglade

Director · since 31 mai 2024 · until 31 mai 2027

Ended
Arnaud-Corentin Dubois

Director · since 30 juin 2022 · until 09 juin 2025

Ended
E-CHELON

Director · since 18 décembre 2020 · until 17 décembre 2022 · 0477.013.138

Represented by Christian Dewulf

Ended
Samira Aimene

Director · since 18 décembre 2020 · until 17 décembre 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/09/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/11/2024
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/02/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/03/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates26/02/2020
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates16/12/2019
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202457,6 k €↓
  2. 2023
    Annual accounts 2023118,6 k €↑
  3. 2022
    Annual accounts 202254,8 k €↑
  4. 2021
    Annual accounts 2021-169,7 k €↑
  5. 2020
    Annual accounts 2020-172,6 k €↓
  6. 2019
    Annual accounts 2019-93 k €↓
  7. 2018
    Annual accounts 2018-27,4 k €↑
  8. 2017
    Annual accounts 2017-29,4 k €↑
  9. 2016
    Annual accounts 2016-44,7 k €↓
  10. 2015
    Annual accounts 201543,3 k €↑
  11. 2014
    Annual accounts 201433,5 k €↑
  12. 2013
    Annual accounts 2013-4,6 k €↓
  13. 2012
    Annual accounts 2012-2,2 k €↑
  14. 2011
    Annual accounts 2011-6,6 k €↑
  15. 2010
    Annual accounts 2010-59,5 k €↓
  16. 2009
    Annual accounts 2009123,9 €↑
  17. 2008
    Annual accounts 2008-2,6 k €↓
  18. 2007
    Annual accounts 20079,8 k €↓
  19. 2006
    Annual accounts 200634,2 k €
  20. 15/09/1982
    IncorporationPrivate limited company