ACTIVE

COMPUTER FUTURES SOLUTIONS

Export PDF

Financial year 2025 · closed on 30/11/2025

Net result

-545,8 k €

-95.4% YoY

Revenue

14,2 M €

+3.6% YoY

Equity

6,2 M €

-8.1% YoY

Workforce

9,4 ETP

+135.0% YoY

What does COMPUTER FUTURES SOLUTIONS do?

COMPUTER FUTURES SOLUTIONS is a Public limited company incorporated in 1997. Its registered office is in Bruxelles. It employs on average 9,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.883.118

Incorporation

13/11/1997

Legal form

Public limited company

Registered office

Rue de l'Hôpital 31
1000 Bruxelles · BruxellesSee on map

Contributed capital

6 312 547,98 €

Latest accounts

30/11/2025

Average workforce

9,4 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	14,2 M €	+3.6%	13,7 M €	-4.3%	14,3 M €	+6.6%	13,4 M €	-3.0%	13,8 M €	-17.2%	16,7 M €	+2.3%	16,3 M €	+100%	8,1 M €	+298%	2 M €	-7.0%	2,2 M €	-47.1%	4,2 M €	-1.6%	4,2 M €	-9.2%	4,7 M €	+34.6%	3,5 M €	-30.0%	4,9 M €	-39.9%	8,2 M €
EBITDA	-347,4 k €	-1124%	33,9 k €	+148%	-71,4 k €	-137%	192,8 k €	+12.3%	171,6 k €	-28.3%	239,2 k €	-71.8%	847,5 k €	+211%	-763,2 k €	-117%	-352,2 k €	-114%	-164,4 k €	-214%	-52,4 k €	-112%	439,2 k €	+175%	-585,3 k €	+66.7%	-1,8 M €	+1.5%	-1,8 M €	-291%	935,8 k €
Operating result	-335,3 k €	-1814%	19,6 k €	+125%	-79,2 k €	-135%	227,4 k €	+68.5%	135 k €	-41.0%	228,6 k €	-74.3%	890 k €	+211%	-800,4 k €	-116%	-370,3 k €	-104%	-181,7 k €	-365%	-39,1 k €	-111%	352,6 k €	+152%	-680,8 k €	+60.0%	-1,7 M €	+14.9%	-2 M €	-364%	759,6 k €
Net result	-545,8 k €	-95.4%	-279,3 k €	-212%	-89,7 k €	-128%	325,2 k €	+114%	152,2 k €	-30.0%	217,5 k €	-75.0%	870,5 k €	+205%	-830,7 k €	-115%	-387,2 k €	-87.1%	-206,9 k €	-143%	-85,1 k €	-128%	304,1 k €	+143%	-709,9 k €	+58.3%	-1,7 M €	+2.2%	-1,7 M €	-315%	810,9 k €
Balance sheet
Equity	6,2 M €	-8.1%	6,8 M €	-4.0%	7 M €	-1.3%	7,1 M €	+4.8%	6,8 M €	+533%	-1,6 M €	+12.2%	-1,8 M €	+32.7%	-2,7 M €	-45.5%	-1,8 M €	-26.9%	-1,4 M €	-16.8%	-1,2 M €	-7.4%	-1,1 M €	+20.9%	-1,5 M €	-94.7%	-746,1 k €	-178%	956,7 k €	-64.5%	2,7 M €
Total assets	10,1 M €	-45.5%	18,6 M €	+45.7%	12,7 M €	+28.4%	9,9 M €	+0.4%	9,9 M €	+84.6%	5,4 M €	+35.3%	4 M €	+25.8%	3,1 M €	+466%	555,9 k €	+39.5%	398,5 k €	-79.8%	2 M €	+153%	782,6 k €	-34.7%	1,2 M €	-13.0%	1,4 M €	-69.7%	4,5 M €	-32.2%	6,7 M €
Cash	–		–		0 €	-100%	145,6 k €		–		28 k €	+173%	10,2 k €	-50.1%	20,5 k €		–		–		–		782,7 €	-41.6%	1,3 k €	+49.1%	899,3 €	-99.5%	197,9 k €	-82.6%	1,1 M €
Debts	3,9 M €	-67.0%	11,8 M €	+107%	5,7 M €	+104%	2,8 M €	-3.7%	2,9 M €	-57.4%	6,8 M €	+51.9%	4,5 M €	-3.2%	4,6 M €	+111%	2,2 M €	+33.4%	1,6 M €	-45.9%	3 M €	+72.5%	1,8 M €	-25.9%	2,4 M €	+33.2%	1,8 M €	-45.9%	3,3 M €	-15.6%	3,9 M €
Other
Workforce	9,4 ETP	+135%	4,0 ETP	+2.6%	3,9 ETP	-45.1%	7,1 ETP	+12.7%	6,3 ETP	-59.1%	15,4 ETP	+19.4%	12,9 ETP	-35.5%	20,0 ETP	+4.2%	19,2 ETP	0.0%	19,2 ETP	-11.9%	21,8 ETP	-30.6%	31,4 ETP	-10.0%	34,9 ETP	+2.3%	34,1 ETP	-14.3%	39,8 ETP	-21.0%	50,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/11/2025 · 4 active · 18 ended

Active mandates

Olivier Buysschaert

Managing director · since 04 décembre 2025 · until 03 décembre 2031

Active

Aytan Oztekin

Managing director · since 04 février 2025 · until 03 février 2031

Active

Cavendish Directors Limited

Managing director · since 31 mai 2024 · until 04 février 2025

Represented by David MacKay

Active

Catherine DE CALUWE

Managing director · since 30 avril 2022 · until 04 décembre 2025

Active

Ended mandates

Aytan Oztekin

Director · since 04 février 2025 · until 03 février 2031

Ended

Catherine DE CALUWE

Managing director · since 30 avril 2022 · until 29 avril 2028

Ended

Cavendish Directors Limited

Director · since 30 mai 2018 · until 29 mai 2024

Represented by Steve Hornbuckle

Ended

Cavendish Directors Limited

Managing director · since 30 mai 2018 · until 29 mai 2024

Represented by Steve Hornbuckle

Ended

At this address

Other companies at this address

Company	CBE no.
A.C.P. R DE L'HOPITAL 311000 BRUXELLES● Active	0850.745.230
AGENCE DU STATIONNEMENT DE LA REGION DE BRUXELLES-CAPITALE● Active	0833.260.781
Citymesh Air● Active	0898.597.409
Citymesh Mobile● Active	0781.745.269
Comite Interprofessionnel pour l'Etude et la Defense de l'Elevage● Active	0409.276.454
DIGI BELGIUM● Active	1040.138.324
DIGI Communications Belgium● Active	0803.299.956
EPS MONIZZE● Active	0891.721.691
EUROPEAN MOBILE SEED ASSOCIATION● Active	0833.873.960
GOVRN● Bankrupt	0761.625.687
HR TECHNICAL SOLUTIONS● Active	0782.533.939
HUXLEY ASSOCIATES BELGIUM● Active	0886.778.156
InSky● Active	0793.925.204
MLJ ENTERTAINMENT● Active	0685.369.138
MONIZZE● Active	0834.013.324
S3 Belgium VAT Group● Active	0897.940.084
SF-Federatie voor Progrressief Jongerenwerk● Liquidation	0415.655.292
SPRINGBOK MEDIA● Active	0423.081.237
STHREE BELGIUM● Active	0892.363.574
STHREE SERVICES● Active	0889.572.251

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/12/2024	01/12/2023	01/12/2022	01/12/2021	01/12/2020	01/12/2019
Closing of the financial year	30/11/2025	30/11/2024	30/11/2023	30/11/2022	30/11/2021	30/11/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2026	06/06/2025	31/05/2024	07/06/2023	27/06/2022	01/06/2021
General meeting	27/05/2026	28/05/2025	29/05/2024	31/05/2023	31/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/11/2025	27/05/2026	28/05/2026	Dutch	PDF
Full model	30/11/2024	28/05/2025	06/06/2025	Dutch	PDF
Full model	30/11/2023	29/05/2024	31/05/2024	Dutch	PDF
Full model	30/11/2022	31/05/2023	07/06/2023	Dutch	PDF
Full model	30/11/2021	31/05/2022	27/06/2022	Dutch	PDF
Full model	30/11/2020	26/05/2021	01/06/2021	Dutch	PDF
Full model	30/11/2019	29/05/2020	10/06/2020	Dutch	PDF
Full model	30/11/2018	29/05/2019	19/06/2019	Dutch	PDF
Full model	30/11/2017	30/05/2018	04/06/2018	Dutch	PDF
Full model	30/11/2016	31/05/2017	27/07/2017	Dutch	PDF
Full model	30/11/2015	25/05/2016	01/06/2016	Dutch	PDF
Full model	30/11/2014	27/05/2015	08/06/2015	Dutch	PDF
Full model	30/11/2013	28/05/2014	12/06/2014	Dutch	PDF
Full model	30/11/2012	29/05/2013	27/06/2013	Dutch	PDF
Full model	30/11/2011	30/05/2012	22/06/2012	Dutch	PDF
Full model	30/11/2010	12/05/2011	24/05/2011	Dutch	PDF
Full model	30/11/2009	30/06/2010	12/08/2010	Dutch	PDF
Full model	30/11/2008	27/11/2009	10/12/2009	Dutch	PDF
Full model	30/11/2007	22/10/2008	16/12/2008	Dutch	PDF
Full model	30/11/2006	10/08/2007	08/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2025 · 4 active · 18 ended

Active mandates

Olivier Buysschaert

Managing director · since 04 décembre 2025 · until 03 décembre 2031

Active

Aytan Oztekin

Managing director · since 04 février 2025 · until 03 février 2031

Active

Cavendish Directors Limited

Managing director · since 31 mai 2024 · until 04 février 2025

Represented by David MacKay

Active

Catherine DE CALUWE

Managing director · since 30 avril 2022 · until 04 décembre 2025

Active

Ended mandates

Aytan Oztekin

Director · since 04 février 2025 · until 03 février 2031

Ended

Catherine DE CALUWE

Managing director · since 30 avril 2022 · until 29 avril 2028

Ended

Cavendish Directors Limited

Director · since 30 mai 2018 · until 29 mai 2024

Represented by Steve Hornbuckle

Ended

Cavendish Directors Limited

Managing director · since 30 mai 2018 · until 29 mai 2024

Represented by Steve Hornbuckle

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/07/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/07/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates30/04/2020
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-545,8 k €↓
2024
Annual accounts 2024-279,3 k €↓
2023
Annual accounts 2023-89,7 k €↓
2022
Annual accounts 2022325,2 k €↑
2021
Annual accounts 2021152,2 k €↓
2018
Annual accounts 2018217,5 k €↓
2017
Annual accounts 2017870,5 k €↑
2016
Annual accounts 2016-830,7 k €↓
2015
Annual accounts 2015-387,2 k €↓
2014
Annual accounts 2014-206,9 k €↓
2013
Annual accounts 2013-85,1 k €↓
2012
Annual accounts 2012304,1 k €↑
2011
Annual accounts 2011-709,9 k €↑
2010
Annual accounts 2010-1,7 M €↑
2009
Annual accounts 2009-1,7 M €↓
2008
Annual accounts 2008810,9 k €
13/11/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMPUTER FUTURES SOLUTIONS

Overview

What does COMPUTER FUTURES SOLUTIONS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline