ACTIVE

Saarimmo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

12,8 k €

+100.4% YoY

Gross margin

-47,1 k €

-0.4% YoY

Equity

-1 M €

+1.2% YoY

What does Saarimmo do?

Saarimmo is a Public limited company incorporated in 1982. Its main activity is: Management consultancy activities. Its registered office is in Kortrijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.163.389

Incorporation

03/09/1982

Legal form

Public limited company

Registered office

Zevekotestraat(Aal) 16
8511 Kortrijk · FlandreSee on map

Contributed capital

75 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitablePositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-47,1 k €	-0.4%	-46,9 k €	-79.9%	-26,1 k €	-130%	87,6 k €	+1629%	-5,7 k €	-109%	63 k €	+330%	14,6 k €	+157%	-25,5 k €	-148%	53,2 k €	-31.2%	77,4 k €	-43.4%	136,6 k €	-3.7%	141,8 k €	-66.0%	417,4 k €	+36.0%	306,8 k €	+777%	35 k €	-14.1%	40,7 k €	-34.6%	62,3 k €	-73.7%	237,1 k €
EBITDA	-88 k €	-63.3%	-53,9 k €	-94.5%	-27,7 k €	-133%	83,3 k €	+211%	-74,9 k €	-229%	58,1 k €	+1642%	3,3 k €	+111%	-30,3 k €	-162%	48,8 k €	-12.4%	55,7 k €	-57.3%	130,4 k €	-2.2%	133,4 k €	+1.4%	131,6 k €	-55.8%	297,5 k €	+856%	31,1 k €	-15.5%	36,8 k €	+141%	15,2 k €	-93.1%	220,4 k €
Operating result	-109,7 k €	-11.5%	-98,4 k €	-2437%	4,2 k €	-93.8%	68,1 k €	+139%	-173,1 k €	-627%	32,8 k €	+373%	-12 k €	+75.2%	-48,4 k €	-278%	27,2 k €	-15.3%	32,1 k €	-67.5%	99 k €	+1.2%	97,8 k €	+16.1%	84,2 k €	-64.8%	239,6 k €	+1645%	-15,5 k €	-61.8%	-9,6 k €	+63.8%	-26,5 k €	-115%	180,7 k €
Net result	12,8 k €	+100%	-3 M €	-4043%	76 k €	+27.1%	59,8 k €	-45.1%	108,8 k €	+382%	-38,5 k €	-219%	32,4 k €	+191%	-35,4 k €	-133%	107,3 k €	+2635%	3,9 k €	-88.6%	34,3 k €	-75.2%	138,1 k €	+392%	28,1 k €	-83.3%	168,3 k €	+163%	-268,8 k €	-265%	162,7 k €	+253%	-106,2 k €	-352%	42,2 k €
Balance sheet
Equity	-1 M €	+1.2%	-1 M €	-153%	2 M €	+120%	887,4 k €	+10.0%	807 k €	+15.6%	698,2 k €	-5.2%	736,7 k €	+4.6%	704,4 k €	-4.8%	739,8 k €	+17.0%	632,5 k €	+0.6%	628,6 k €	+5.8%	594,3 k €	+30.3%	456,2 k €	+6.6%	428,2 k €	+64.8%	259,8 k €	-50.8%	528,6 k €	+45.7%	362,9 k €	-22.6%	469,1 k €
Total assets	5,5 M €	+18.1%	4,7 M €	-39.7%	7,8 M €	+49.2%	5,2 M €	+7.0%	4,9 M €	+26.7%	3,8 M €	+17.6%	3,3 M €	-3.6%	3,4 M €	+16.5%	2,9 M €	+3.4%	2,8 M €	+11.3%	2,5 M €	+5.4%	2,4 M €	+7.7%	2,2 M €	-11.8%	2,5 M €	-8.3%	2,7 M €	-12.4%	3,1 M €	+19.7%	2,6 M €	+5.0%	2,5 M €
Cash	85,4 k €	-63.1%	231,1 k €	+261%	64 k €	-84.6%	416,5 k €	+703%	51,9 k €	+150%	20,7 k €	+140%	8,6 k €	+277%	2,3 k €	-95.9%	55,5 k €	+342%	12,6 k €	+378%	2,6 k €	-55.3%	5,9 k €	-78.0%	26,7 k €	-13.7%	31 k €	+196%	10,5 k €	+457%	1,9 k €	-94.4%	33,5 k €	+70.1%	19,7 k €
Debts	6,5 M €	+14.6%	5,7 M €	-1.5%	5,8 M €	+34.5%	4,3 M €	+6.4%	4,1 M €	+29.2%	3,1 M €	+24.3%	2,5 M €	-5.8%	2,7 M €	+23.8%	2,2 M €	-0.5%	2,2 M €	+14.9%	1,9 M €	+5.2%	1,8 M €	+1.8%	1,8 M €	-15.6%	2,1 M €	-15.9%	2,5 M €	-4.6%	2,6 M €	+15.8%	2,3 M €	+11.5%	2 M €
Other
Workforce	–		–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

André Vanherpe

Managing director · since 02 juin 2022 · until 01 juin 2028

Active

Marie-Rose Cheyns

Managing director · since 02 juin 2022 · until 01 juin 2028

Active

Ended mandates

Andre Vanherpe

Managing director · since 30 juin 2016 · until 30 juin 2022

Ended

Marie-Roos Cheyns

Managing director · since 30 juin 2016 · until 30 juin 2012

Ended

Marie-Roos Cheyns

Managing director · since 30 juin 2016 · until 30 juin 2022

Ended

André Vanherpe

Managing director · since 02 mai 2016 · until 02 juin 2022

Ended

At this address

Other companies at this address

Company	CBE no.
7-ster● Active	0727.756.554

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/07/2026	22/07/2025	15/07/2024	30/08/2023	10/06/2022	27/07/2021
General meeting	30/06/2026	30/06/2025	27/06/2024	01/06/2023	02/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	11/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	22/07/2025	Dutch	PDF
Abridged model	31/12/2023	27/06/2024	15/07/2024	Dutch	PDF
Abridged model	31/12/2022	01/06/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	02/06/2022	10/06/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	27/07/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	26/10/2020	Dutch	PDF
Abridged model	31/12/2018	06/06/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	07/06/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	01/06/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	04/06/2015	19/06/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	06/06/2014	Dutch	PDF
Abridged model	31/12/2012	06/06/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	04/07/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	04/06/2009	20/07/2009	Dutch	PDF
Abridged model	31/12/2007	05/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	07/06/2007	13/08/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

André Vanherpe

Managing director · since 02 juin 2022 · until 01 juin 2028

Active

Marie-Rose Cheyns

Managing director · since 02 juin 2022 · until 01 juin 2028

Active

Ended mandates

Andre Vanherpe

Managing director · since 30 juin 2016 · until 30 juin 2022

Ended

Marie-Roos Cheyns

Managing director · since 30 juin 2016 · until 30 juin 2012

Ended

Marie-Roos Cheyns

Managing director · since 30 juin 2016 · until 30 juin 2022

Ended

André Vanherpe

Managing director · since 02 mai 2016 · until 02 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring08/11/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring29/07/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates08/09/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/08/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/12/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/12/2004
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,8 k €↑
2024
Annual accounts 2024-3 M €↓
2023
Annual accounts 202376 k €↑
2021
Annual accounts 202159,8 k €↓
2019
Annual accounts 2019108,8 k €↑
2018
Annual accounts 2018-38,5 k €↓
2017
Annual accounts 201732,4 k €↑
2016
Annual accounts 2016-35,4 k €↓
2015
Annual accounts 2015107,3 k €↑
2014
Annual accounts 20143,9 k €↓
2013
Annual accounts 201334,3 k €↓
2012
Annual accounts 2012138,1 k €↑
2011
Annual accounts 201128,1 k €↓
2010
Annual accounts 2010168,3 k €↑
2009
Annual accounts 2009-268,8 k €↓
2008
Annual accounts 2008162,7 k €↑
2007
Annual accounts 2007-106,2 k €↓
2006
Annual accounts 200642,2 k €
03/09/1982
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Saarimmo

Overview

What does Saarimmo do?

Trend over 18 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline