ACTIVE

UNICAS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-259,9 k €
+62,1 %over 1 year
Revenue
36,3 M €
+106,6 %over 1 year
Equity
6,7 M €
-3,7 %over 1 year
Workforce
31,2 ETP
-12,8 %over 1 year

Identity

Source · BCE/KBO

UNICAS is a Public limited company incorporated in 1982. Its registered office is in Pajottegem. It employs on average 31,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0423.165.072
Incorporation
30/08/1982
Legal form
Public limited company
Registered office
Kerkstraat 38
1755 Pajottegem · FlandreSee on map
Contributed capital
455 000,00 €
Latest accounts
31/12/2025
Average workforce
31,2 ETP
Joint committees (6)
  • 124
  • 12400
  • 14504
  • 200
  • 20000
  • 218
Signals
Good liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue36,3 M €17,6 M €37,2 M €21,9 M €20,9 M €
EBITDA688,4 k €251,3 k €5 M €1,2 M €2,3 M €
Operating result13,9 k €-359,1 k €4,5 M €757,8 k €2 M €
Net result-259,9 k €-686,4 k €3,1 M €373,3 k €1,3 M €
Balance sheet
Equity6,7 M €7 M €7,7 M €5,5 M €5,1 M €
Total assets23,3 M €23,6 M €27,1 M €27,6 M €22,8 M €
Cash1,8 M €2,3 M €4,2 M €4 M €6,7 M €
Debts16,6 M €16,6 M €19,3 M €22,1 M €17,7 M €
Other
Workforce31,2 ETP35,8 ETP39,2 ETP42,1 ETP40,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 29 ended

Active mandates

REMATO

Managing director · since 14 juin 2022 · 0463.572.502

Represented by Manu Renard

Active

Ended mandates

REMATO

Managing director · since 14 juin 2022 · until 08 juin 2028 · 0463.572.502

Represented by Manu Renard

Ended
EUVENTUS

Director · since 12 juin 2018 · until 20 janvier 2023 · 0642.697.749

Represented by Patrick Van Bourgognie

Ended
EUVENTUS

Director · since 12 juin 2018 · until 14 juin 2022 · 0642.697.749

Represented by Patrick Van Bourgognie

Ended
IMMOBO

Director · since 01 septembre 2015 · until 14 juin 2016 · 0451.506.096

Represented by Patrick Borms

Ended

Other companies at this address

Kerkstraat 38 1755 Pajottegem
CompanyCBE no.
ALL PROJECTS & DEVELOPMENTS● Active
0860.398.512
ALL PROJECTS HOLDING● Active
0633.725.150
HOF TEN INDE● Active
0450.646.756
LASNE RESIDENCES DEVELOPMENT● Active
0825.440.306
MANGO PROJECTS● Active
0769.657.584
RETIM● Active
0421.882.692

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/08/202626/06/202511/06/202427/06/202328/06/202214/06/2021
General meeting30/07/202610/06/202511/06/202413/06/202314/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/07/202606/08/2026DutchPDF
Full model31/12/202410/06/202526/06/2025DutchPDF
Full model31/12/202311/06/202411/06/2024DutchPDF
Full model31/12/202213/06/202327/06/2023DutchPDF
Full model31/12/202114/06/202228/06/2022DutchPDF
Full model31/12/202008/06/202114/06/2021DutchPDF
Full model31/12/201909/06/202019/06/2020DutchPDF
Full model31/12/201811/06/201923/07/2019DutchPDF
Full model31/12/201712/06/201806/07/2018DutchPDF
Full model31/12/201630/06/201714/07/2017DutchPDF
Abridged model31/12/201514/06/201606/07/2016DutchPDF
Abridged model31/12/201409/06/201506/07/2015DutchPDF
Abridged model31/12/201310/06/201413/06/2014DutchPDF
Abridged model31/12/201211/06/201308/07/2013DutchPDF
Abridged model31/12/201129/03/201230/03/2012DutchPDF
Abridged model31/12/201014/06/201123/08/2011DutchPDF
Abridged model31/12/200908/06/201020/07/2010DutchPDF
Abridged model31/12/200830/03/200931/08/2009DutchPDF
Abridged model31/12/200730/03/200825/08/2008DutchPDF
Abridged model31/12/200625/03/200729/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 29 ended

Active mandates

REMATO

Managing director · since 14 juin 2022 · 0463.572.502

Represented by Manu Renard

Active

Ended mandates

REMATO

Managing director · since 14 juin 2022 · until 08 juin 2028 · 0463.572.502

Represented by Manu Renard

Ended
EUVENTUS

Director · since 12 juin 2018 · until 20 janvier 2023 · 0642.697.749

Represented by Patrick Van Bourgognie

Ended
EUVENTUS

Director · since 12 juin 2018 · until 14 juin 2022 · 0642.697.749

Represented by Patrick Van Bourgognie

Ended
IMMOBO

Director · since 01 septembre 2015 · until 14 juin 2016 · 0451.506.096

Represented by Patrick Borms

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/07/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/01/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/08/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/07/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-259,9 k €↑
  2. 2024
    Annual accounts 2024-686,4 k €↓
  3. 2023
    Annual accounts 20233,1 M €↑
  4. 2022
    Annual accounts 2022373,3 k €↓
  5. 2021
    Annual accounts 20211,3 M €↓
  6. 2020
    Annual accounts 20201,5 M €↑
  7. 2019
    Annual accounts 2019710,9 k €↓
  8. 2018
    Annual accounts 20181 M €↑
  9. 2017
    Annual accounts 2017155,3 k €↓
  10. 2016
    Annual accounts 2016557,7 k €↓
  11. 2015
    Annual accounts 2015975,5 k €↑
  12. 2014
    Annual accounts 2014880,5 k €↑
  13. 2013
    Annual accounts 2013487,5 k €↓
  14. 2012
    Annual accounts 2012608,3 k €↑
  15. 2011
    Annual accounts 2011336 k €↑
  16. 2010
    Annual accounts 2010-154,6 k €↓
  17. 2010
    Name changeUnicas
  18. 2009
    Annual accounts 2009-130,4 k €↑
  19. 2008
    Annual accounts 2008-436,5 k €↓
  20. 2007
    Annual accounts 200736,6 k €↓
  21. 2006
    Annual accounts 2006216,2 k €
  22. 2006
    Name changeTen Inde
  23. 30/08/1982
    IncorporationPublic limited company