ACTIVE

MAGEMAR INTERNATIONAL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-1,1 M €-238,0 %over 1 year
Revenue272,3 k €-2,0 %over 1 year
Equity3,8 M €-31,7 %over 1 year
Workforce2,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

MAGEMAR INTERNATIONAL is a Public limited company incorporated in 1982. Its main activity is: Support activities for transportation. Its registered office is in Grâce-Hollogne. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0423.222.678
Incorporation
30/11/1982
Legal form
Public limited company
Registered office
Rue de l'Aéroport 50/18
4460 Grâce-Hollogne · WallonieSee on map
Contributed capital
3 790 000,00 €
Latest accounts
31/12/2025
Average workforce
2,0 ETP
Joint committees (1)
  • 226
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue272,3 k €277,9 k €290,5 k €295 k €269,5 k €
EBITDA-125,3 k €-18,3 k €-69,6 k €-36,6 k €9,4 k €
Operating result-130,2 k €-23,2 k €-74,2 k €-38,7 k €9,4 k €
Net result-1,1 M €816 k €1,8 M €1,2 M €2,9 M €
Balance sheet
Equity3,8 M €5,5 M €5,7 M €4,9 M €4,4 M €
Total assets3,8 M €6,5 M €6,7 M €6,7 M €5 M €
Cash104,3 k €126,1 k €52,8 k €716,2 k €34,2 k €
Debts34,1 k €982,2 k €1 M €1,8 M €638,2 k €
Other
Workforce2,0 ETP2,0 ETP2,0 ETP2,9 ETP2,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 8 ended

Active mandates

DAMSEAUX & Co

Director · since 29 mai 2026 · until 28 mai 2032 · 0892.421.972

Represented by ERIC DAMSEAUX

Active
GALIPSO

Managing director · since 29 mai 2026 · until 28 mai 2032 · 0806.433.254

Represented by PHILIPPE MAIRLOT

Active
FRANCOIS MAIRLOT

Director · since 29 mai 2020 · until 29 mai 2026

Active

Ended mandates

GALIPSO

Managing director · since 29 mai 2020 · until 29 mai 2026 · 0806.433.254

Represented by PHILIPPE MAIRLOT

Ended
Francois MAIRLOT

Director · since 29 mai 2015 · until 29 mai 2020

Ended
GALIPSO

Managing director · since 29 mai 2015 · until 29 mai 2020 · 0806.433.254

Represented by Philippe MAIRLOT

Ended
FRANCOIS MAIRLOT

Director · since 29 mai 2009 · until 29 mai 2015

Ended

Other companies at this address

Rue de l'Aéroport 50/18 4460 Grâce-Hollogne
CompanyCBE no.
BE.CHINA● Active
0842.220.712

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202619/08/202524/07/202426/07/202330/06/202220/07/2021
General meeting29/05/202630/05/202531/05/202409/06/202324/06/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202529/05/202630/07/2026FrenchPDF
Full model31/12/202430/05/202519/08/2025FrenchPDF
Full model31/12/202331/05/202424/07/2024FrenchPDF
Full model31/12/202209/06/202326/07/2023FrenchPDF
Full model31/12/202124/06/202230/06/2022FrenchPDF
Full model31/12/202028/05/202120/07/2021FrenchPDF
Full model31/12/201929/05/202028/07/2020FrenchPDF
Full model31/12/201831/05/201931/07/2019FrenchPDF
Full model31/12/201725/05/201817/07/2018FrenchPDF
Full modelCorrection31/12/201626/05/201704/10/2017FrenchPDF
Full model31/12/201626/05/201728/06/2017FrenchPDF
Full model31/12/201527/05/201610/06/2016FrenchPDF
Full model31/12/201429/05/201509/06/2015FrenchPDF
Full model31/12/201330/05/201412/06/2014FrenchPDF
Full model31/12/201227/06/201315/07/2013FrenchPDF
Full model31/12/201126/06/201202/07/2012FrenchPDF
Full model31/12/201020/06/201115/07/2011FrenchPDF
Full model31/12/200928/05/201007/07/2010FrenchPDF
Full model31/12/200829/05/200921/08/2009FrenchPDF
Full model31/12/200730/05/200817/07/2008FrenchPDF
Full model31/12/200625/05/200704/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 8 ended

Active mandates

DAMSEAUX & Co

Director · since 29 mai 2026 · until 28 mai 2032 · 0892.421.972

Represented by ERIC DAMSEAUX

Active
GALIPSO

Managing director · since 29 mai 2026 · until 28 mai 2032 · 0806.433.254

Represented by PHILIPPE MAIRLOT

Active
FRANCOIS MAIRLOT

Director · since 29 mai 2020 · until 29 mai 2026

Active

Ended mandates

GALIPSO

Managing director · since 29 mai 2020 · until 29 mai 2026 · 0806.433.254

Represented by PHILIPPE MAIRLOT

Ended
Francois MAIRLOT

Director · since 29 mai 2015 · until 29 mai 2020

Ended
GALIPSO

Managing director · since 29 mai 2015 · until 29 mai 2020 · 0806.433.254

Represented by Philippe MAIRLOT

Ended
FRANCOIS MAIRLOT

Director · since 29 mai 2009 · until 29 mai 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other01/07/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates18/01/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office27/04/2017
    SIEGE SOCIAL
    PDF
  • Capital / shares13/01/2017
    CAPITAL, ACTIONS
    PDF
  • Capital / shares12/01/2016
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates14/08/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office17/12/2012
    SIEGE SOCIAL
    PDF
  • Mandates28/10/2009
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,1 M €↓
  2. 2024
    Annual accounts 2024816 k €↓
  3. 2023
    Annual accounts 20231,8 M €↑
  4. 2022
    Annual accounts 20221,2 M €↓
  5. 2021
    Annual accounts 20212,9 M €↑
  6. 2020
    Annual accounts 2020110,2 k €↓
  7. 2019
    Annual accounts 2019136,4 k €↑
  8. 2018
    Annual accounts 201865,8 k €↓
  9. 2017
    Annual accounts 2017302,7 k €↑
  10. 2016
    Annual accounts 2016-1 M €↓
  11. 2015
    Annual accounts 2015-98,2 k €↓
  12. 2014
    Annual accounts 20145,2 k €↑
  13. 2013
    Annual accounts 2013-113,1 k €↑
  14. 2012
    Annual accounts 2012-222,8 k €↓
  15. 2011
    Annual accounts 201182,5 k €↑
  16. 2010
    Annual accounts 2010-168,4 k €↑
  17. 2009
    Annual accounts 2009-933,1 k €↓
  18. 2008
    Annual accounts 2008-174,8 k €
  19. 30/11/1982
    IncorporationPublic limited company