Next Gen Immo
0423.253.164 · rovalta.com · 24/09/2026
ACTIVE
Next Gen Immo
Financial year 2025 · closed on 31/12/2025
Net result
97,7 k €
+614.6% YoY
Gross margin
13,7 k €
+8426.8% YoY
Equity
109,3 k €
+841.4% YoY
Overview
What does Next Gen Immo do?
Next Gen Immo is a Private limited company incorporated in 1983. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Overijse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0423.253.164
Incorporation
01/01/1983
Legal form
Private limited company
Registered office
Brusselsesteenweg 527
3090 Overijse · FlandreSee on map
3090 Overijse · FlandreSee on map
Contributed capital
8 676,27 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 13,7 k € | +8427% | -164,5 € | +79.8% | -812,6 € | -204% | 779 € | -91.9% | 9,7 k € | +343% | 2,2 k € | -80.9% | 11,4 k € | -4.1% | 11,9 k € | -12.4% | 13,6 k € | -17.6% | 16,5 k € | -23.2% | 21,5 k € | +10.2% | 19,5 k € | -7.4% | 21,1 k € | -8.9% | 23,2 k € | -10.6% | 25,9 k € | -11.1% | 29,1 k € | -11.0% | 32,7 k € | +20.4% | 27,2 k € | +3.1% | 26,4 k € | -30.5% | 37,9 k € |
| EBITDA | 13,3 k € | +154% | -24,6 k € | -1476% | -1,6 k € | -300% | 779 € | -91.9% | 9,7 k € | +343% | 2,2 k € | -46.4% | 4,1 k € | +73.9% | 2,3 k € | +511% | -569 € | -159% | 958 € | -85.6% | 6,7 k € | +87.9% | 3,5 k € | -36.3% | 5,6 k € | -42.8% | 9,7 k € | +110% | 4,6 k € | -36.7% | 7,3 k € | +27.2% | 5,7 k € | +108% | 2,8 k € | +104% | 1,4 k € | -89.8% | 13,3 k € |
| Operating result | 13 k € | +153% | -24,6 k € | -1476% | -1,6 k € | -968% | 179,6 € | -98.1% | 9,7 k € | +343% | 2,2 k € | -46.4% | 4,1 k € | +73.9% | 2,3 k € | +511% | -569 € | -159% | 958 € | -85.6% | 6,7 k € | +182% | 2,4 k € | -18.8% | 2,9 k € | -13.1% | 3,3 k € | +47.8% | 2,3 k € | -50.3% | 4,6 k € | -20.5% | 5,7 k € | +108% | 2,8 k € | +104% | 1,4 k € | -15.8% | 1,6 k € |
| Net result | 97,7 k € | +615% | 13,7 k € | +570% | -2,9 k € | +81.3% | -15,6 k € | -270% | 9,1 k € | +321% | 2,2 k € | -9.1% | 2,4 k € | +433% | 448 € | +118% | -2,5 k € | -86.1% | -1,3 k € | +91.6% | -16,1 k € | -3651% | 453 € | +56.2% | 290 € | -65.9% | 851 € | +97.0% | 432 € | -75.6% | 1,8 k € | -43.9% | 3,2 k € | +220% | 987 € | +6.9% | 923 € | +337% | -390 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 109,3 k € | +841% | 11,6 k € | +664% | -2,1 k € | -342% | 851,2 € | -94.8% | 16,4 k € | +126% | 7,3 k € | +42.6% | 5,1 k € | +88.2% | 2,7 k € | +19.8% | 2,3 k € | -52.6% | 4,8 k € | -22.0% | 6,1 k € | -72.5% | 22,2 k € | +2.1% | 21,7 k € | +1.4% | 21,5 k € | +4.1% | 20,6 k € | +2.1% | 20,2 k € | +9.6% | 18,4 k € | +20.8% | 15,2 k € | +6.9% | 14,2 k € | +6.9% | 13,3 k € |
| Total assets | 865,9 k € | +5.5% | 820,7 k € | +2872% | 27,6 k € | -1.8% | 28,1 k € | -10.0% | 31,3 k € | +18.1% | 26,5 k € | -6.1% | 28,2 k € | -16.7% | 33,9 k € | +1.5% | 33,4 k € | +2.6% | 32,5 k € | -2.1% | 33,2 k € | -34.7% | 50,9 k € | -1.5% | 51,6 k € | -8.1% | 56,2 k € | -6.7% | 60,2 k € | -4.6% | 63,1 k € | -3.9% | 65,7 k € | +8.4% | 60,6 k € | +8.6% | 55,8 k € | +11.4% | 50,1 k € |
| Cash | 15,8 k € | +2098% | 718,5 € | +21.8% | 589,8 € | – | – | – | – | 815 € | +77.9% | 458 € | -61.5% | 1,2 k € | +27.5% | 933 € | +212% | 299 € | -58.4% | 718 € | -58.9% | 1,7 k € | +2081% | 80 € | -94.8% | 1,5 k € | +69.6% | 902 € | +802% | 100 € | +13.6% | 88 € | -84.9% | 583 € | |||||
| Debts | 755,5 k € | -6.6% | 809,1 k € | +2627% | 29,7 k € | +8.8% | 27,3 k € | +85.4% | 14,7 k € | -22.9% | 19,1 k € | -17.0% | 23 k € | -25.9% | 31 k € | +0.1% | 31 k € | +12.1% | 27,6 k € | +2.5% | 27 k € | -5.6% | 28,5 k € | -4.1% | 29,8 k € | -14.0% | 34,6 k € | -12.4% | 39,5 k € | -7.7% | 42,8 k € | -9.2% | 47,2 k € | +4.2% | 45,3 k € | +9.2% | 41,5 k € | +13.0% | 36,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 0,2 ETP | -33.3% | 0,3 ETP | – | 0,5 ETP | 0.0% | 0,5 ETP | -16.7% | 0,6 ETP | 0.0% | 0,6 ETP | +100% | 0,3 ETP | -50.0% | 0,6 ETP | 0.0% | 0,6 ETP | -25.0% | 0,8 ETP | -27.3% | 1,1 ETP | +22.2% | 0,9 ETP | +12.5% | 0,8 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Active
Rob Dekleermaeker
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
IMMO VERMAST● Active | 0832.239.907 |
V.D. REKLAME● Active | 0428.556.688 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 22/09/2025 | 26/06/2024 | 31/08/2023 | 22/11/2022 | 21/11/2022 |
| General meeting | 19/05/2026 | 20/05/2025 | 21/05/2024 | 16/05/2023 | 17/05/2022 | 18/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/05/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 20/05/2025 | 22/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 21/05/2024 | 26/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 16/05/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 17/05/2022 | 22/11/2022 | Dutch | |
| Micro model | 31/12/2020 | 18/05/2021 | 21/11/2022 | Dutch | |
| Abridged model | 31/12/2019 | 29/05/2020 | 02/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 29/05/2019 | 28/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 02/05/2018 | 27/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/05/2017 | 24/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/05/2016 | 27/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/05/2015 | 20/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/05/2014 | 30/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 02/05/2013 | 31/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/05/2012 | 24/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 20/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 02/05/2010 | 26/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 03/05/2009 | 04/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/05/2008 | 28/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/05/2007 | 07/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Active
Rob Dekleermaeker
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/05/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
- Registered office08/05/2023MAATSCHAPPELIJKE ZETEL
- Capital / shares23/04/2004ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202597,7 k €↑
- 2024Annual accounts 202413,7 k €↑
- 2023Annual accounts 2023-2,9 k €↑
- 2023Name changeNext Gen Immo
- 2022Annual accounts 2022-15,6 k €↓
- 2021Annual accounts 20219,1 k €↑
- 2020Annual accounts 20202,2 k €↓
- 2020Name changeArlan
- 2019Annual accounts 20192,4 k €↑
- 2018Annual accounts 2018448 €↑
- 2017Annual accounts 2017-2,5 k €↓
- 2016Annual accounts 2016-1,3 k €↑
- 2015Annual accounts 2015-16,1 k €↓
- 2014Annual accounts 2014453 €↑
- 2013Annual accounts 2013290 €↓
- 2012Annual accounts 2012851 €↑
- 2011Annual accounts 2011432 €↓
- 2010Annual accounts 20101,8 k €↓
- 2009Annual accounts 20093,2 k €↑
- 2008Annual accounts 2008987 €↑
- 2007Annual accounts 2007923 €↑
- 2006Annual accounts 2006-390 €
- 01/01/1983IncorporationPrivate limited company