ACTIVE

IMMO VERMAST

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
209,9 k €
+111.6% YoY
Gross margin
357,3 k €
+40.2% YoY
Equity
366 k €
+15.8% YoY
Workforce
1,1 ETP
-8.3% YoY

What does IMMO VERMAST do?

IMMO VERMAST is a Private company with limited liability incorporated in 2010. Its main activity is: Real estate agencies. Its registered office is in Overijse. It employs on average 1,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.239.907
Incorporation
27/12/2010
Legal form
Private company with limited liability
Registered office
Brusselsesteenweg 527
3090 Overijse · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Average workforce
1,1 ETP
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies68312Real estate agencies68321Management of real estate on a fee or contract basis68321Management of real estate on a fee or contract basis68322Management of real estate on a fee or contract basis+5
Joint committees (2)
  • 323
  • 3230
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201920182017201620152014201320122011
Income statement
Gross margin357,3 k €254,8 k €364,3 k €126,9 k €115,9 k €212,5 k €362,4 k €395,2 k €372,1 k €464,4 k €506,2 k €236,2 k €262,3 k €254,8 k €
EBITDA299 k €151,5 k €194,4 k €-8,1 k €-44,1 k €37,1 k €202,9 k €254,2 k €211,2 k €348,2 k €409,7 k €185,1 k €222,9 k €244,9 k €
Operating result283,4 k €127,9 k €173,9 k €-35,7 k €-76,5 k €-4,2 k €158,2 k €203,1 k €165,2 k €302,9 k €370,1 k €160,1 k €213 k €235,5 k €
Net result209,9 k €99,2 k €138,7 k €-15,1 k €-60,8 k €-10,6 k €104,4 k €121,8 k €100,4 k €169,8 k €225,2 k €110 k €143,6 k €175,8 k €
Balance sheet
Equity366 k €316,1 k €266,1 k €266,1 k €475,9 k €979,8 k €990,5 k €886 k €919,9 k €819,5 k €649,7 k €424,5 k €331,8 k €188,2 k €
Total assets655,3 k €614,9 k €360,9 k €444,4 k €674,3 k €1,1 M €1,1 M €953 k €955,9 k €850,6 k €722,6 k €440 k €334,1 k €206,3 k €
Cash113,3 k €203,4 k €104,4 k €129,7 k €69,6 k €329,7 k €605,9 k €382,4 k €426,4 k €355,3 k €451,2 k €195,3 k €232,7 k €137,7 k €
Debts289,2 k €298,8 k €94,8 k €178,2 k €198,3 k €79,2 k €95,6 k €67 k €36 k €31 k €72,8 k €15,5 k €2,3 k €18,1 k €
Other
Workforce1,1 ETP1,2 ETP2,1 ETP––2,5 ETP2,1 ETP2,9 ETP2,7 ETP1,9 ETP1,9 ETP1,5 ETP1,3 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Wouter Huybrechts

Director · since 01 mai 2022

Active
Mare Invest

Director · since 11 mars 2021 · 0763.889.351

Represented by Reginald Huybrechts

Active

Ended mandates

Mare Invest

Director · since 11 mars 2021 · 0763.889.351

Represented by Huybrechts REGINALD

Ended
Ingrid Vermast

Director · since 20 décembre 2010

Ended
Ingrid Vermast

Manager · since 20 décembre 2010

Ended
Ingrid Vermast

Director · since 27 octobre 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
Next Gen Immo● Active
0423.253.164
V.D. REKLAME● Active
0428.556.688
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202629/07/202531/07/202431/07/202319/07/202230/07/2021
General meeting30/06/202630/06/202528/06/202430/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202630/07/2026DutchPDF
Abridged model31/12/202430/06/202529/07/2025DutchPDF
Abridged model31/12/202328/06/202431/07/2024DutchPDF
Micro model31/12/202230/06/202331/07/2023DutchPDF
Micro model31/12/202117/06/202219/07/2022DutchPDF
Abridged model31/12/202018/06/202130/07/2021DutchPDF
Abridged model31/12/201919/06/202019/06/2020DutchPDF
Abridged model31/12/201821/06/201902/07/2019DutchPDF
Abridged model31/12/201715/06/201805/07/2018DutchPDF
Abridged model31/12/201616/06/201723/06/2017DutchPDF
Abridged model31/12/201517/06/201604/07/2016DutchPDF
Abridged model31/12/201419/06/201524/06/2015DutchPDF
Abridged model31/12/201320/06/201429/07/2014DutchPDF
Abridged model31/12/201221/06/201326/06/2013DutchPDF
Abridged model31/12/201115/06/201218/06/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Wouter Huybrechts

Director · since 01 mai 2022

Active
Mare Invest

Director · since 11 mars 2021 · 0763.889.351

Represented by Reginald Huybrechts

Active

Ended mandates

Mare Invest

Director · since 11 mars 2021 · 0763.889.351

Represented by Huybrechts REGINALD

Ended
Ingrid Vermast

Director · since 20 décembre 2010

Ended
Ingrid Vermast

Manager · since 20 décembre 2010

Ended
Ingrid Vermast

Director · since 27 octobre 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office06/01/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates30/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares23/01/2018
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares09/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other04/01/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025209,9 k €↑
  2. 2024
    Annual accounts 202499,2 k €↓
  3. 2023
    Annual accounts 2023138,7 k €↑
  4. 2022
    Annual accounts 2022-15,1 k €↑
  5. 2021
    Annual accounts 2021-60,8 k €↓
  6. 2019
    Annual accounts 2019-10,6 k €↓
  7. 2018
    Annual accounts 2018104,4 k €↓
  8. 2017
    Annual accounts 2017121,8 k €↑
  9. 2016
    Annual accounts 2016100,4 k €↓
  10. 2015
    Annual accounts 2015169,8 k €↓
  11. 2014
    Annual accounts 2014225,2 k €↑
  12. 2013
    Annual accounts 2013110 k €↓
  13. 2012
    Annual accounts 2012143,6 k €↓
  14. 2011
    Annual accounts 2011175,8 k €
  15. 27/12/2010
    IncorporationPrivate company with limited liability