Vastin
0423.259.302 · rovalta.com · 23/09/2026
ACTIVE
Vastin
Financial year 2025 · closed on 31/12/2025
Net result
90,9 k €
+57.3% YoY
Gross margin
246,3 k €
+12.9% YoY
Equity
2,8 M €
+3.4% YoY
Overview
What does Vastin do?
Vastin is a Public limited company incorporated in 1982. Its registered office is in Boortmeerbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0423.259.302
Incorporation
25/11/1982
Legal form
Public limited company
Registered office
Industrieweg 17
3190 Boortmeerbeek · FlandreSee on map
3190 Boortmeerbeek · FlandreSee on map
Contributed capital
894 249,42 €
Latest accounts
31/12/2025
Joint committees (3)
- 124
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 246,3 k € | +12.9% | 218,1 k € | -16.8% | 262,3 k € | +97.1% | 133 k € | -45.9% | 246 k € | +7.1% | 229,6 k € | +12.9% | 203,4 k € | -38.5% | 330,8 k € | +3.0% | 321,3 k € | -26.5% | 437 k € | +1.9% | 429 k € | +4.4% | 410,7 k € | -9.0% | 451,2 k € | -24.5% | 597,6 k € | +6.2% | 562,9 k € | -3.1% | 581,2 k € | -3.5% | 602,2 k € | +64.7% | 365,7 k € | -52.4% | 768,1 k € |
| EBITDA | 222,9 k € | +12.6% | 198 k € | -19.6% | 246,3 k € | +106% | 119,8 k € | -48.6% | 233 k € | +7.8% | 216,2 k € | +18.9% | 181,9 k € | +34.4% | 135,4 k € | -10.0% | 150,4 k € | +120% | 68,3 k € | +6.4% | 64,2 k € | -40.3% | 107,6 k € | -28.3% | 150,1 k € | -24.2% | 197,9 k € | +22.9% | 161 k € | -29.1% | 226,9 k € | -2.2% | 232,1 k € | +243% | 67,7 k € | -83.8% | 418,2 k € |
| Operating result | 128 k € | +24.1% | 103,2 k € | -32.9% | 153,6 k € | +525% | 24,6 k € | -83.6% | 149,7 k € | +9.5% | 136,7 k € | +12.4% | 121,6 k € | +52.6% | 79,7 k € | +2820% | -2,9 k € | -113% | 22 k € | +6.1% | 20,7 k € | -55.5% | 46,7 k € | -40.5% | 78,4 k € | -40.9% | 132,7 k € | +82.0% | 72,9 k € | -51.1% | 149,3 k € | -0.7% | 150,3 k € | +456% | -42,2 k € | -123% | 180,8 k € |
| Net result | 90,9 k € | +57.3% | 57,8 k € | -48.7% | 112,7 k € | +987% | 10,4 k € | -90.2% | 105,8 k € | +0.4% | 105,3 k € | -54.6% | 232,1 k € | +275% | 61,8 k € | +641% | -11,4 k € | -175% | 15,3 k € | +83.3% | 8,4 k € | -71.6% | 29,4 k € | -89.6% | 283,7 k € | +378% | 59,4 k € | +42.6% | 41,7 k € | -39.3% | 68,7 k € | -19.4% | 85,2 k € | +285% | -46,1 k € | -168% | 67,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2,8 M € | +3.4% | 2,7 M € | -11.3% | 3,1 M € | +3.8% | 2,9 M € | +0.4% | 2,9 M € | +3.7% | 2,8 M € | +110% | 1,3 M € | +20.8% | 1,1 M € | +5.9% | 1,1 M € | -1.1% | 1,1 M € | +1.5% | 1,1 M € | -1.2% | 1,1 M € | +2.8% | 1 M € | +37.8% | 749,9 k € | +8.6% | 690,5 k € | +6.4% | 648,8 k € | +11.8% | 580,2 k € | +17.2% | 494,9 k € | -8.5% | 541 k € |
| Total assets | 3,3 M € | -0.7% | 3,3 M € | -10.5% | 3,7 M € | +3.5% | 3,6 M € | -2.5% | 3,7 M € | +2.7% | 3,6 M € | +80.9% | 2 M € | +7.4% | 1,8 M € | -8.3% | 2 M € | +37.5% | 1,5 M € | +0.0% | 1,5 M € | -8.1% | 1,6 M € | -4.9% | 1,7 M € | -11.9% | 1,9 M € | +28.8% | 1,5 M € | -1.2% | 1,5 M € | -6.5% | 1,6 M € | -6.9% | 1,7 M € | -7.6% | 1,8 M € |
| Cash | 1,5 M € | +7.5% | 1,4 M € | -16.6% | 1,7 M € | +15.5% | 1,5 M € | -20.6% | 1,9 M € | +352% | 414,1 k € | -9.0% | 455 k € | +833% | 48,8 k € | +126% | 21,6 k € | +832% | 2,3 k € | -99.0% | 243,7 k € | +138% | 102,4 k € | +126% | 45,4 k € | +23.9% | 36,6 k € | -48.0% | 70,4 k € | -55.3% | 157,4 k € | – | 6,2 k € | -73.2% | 23,2 k € | ||
| Debts | 239,9 k € | -29.0% | 338 k € | -7.8% | 366,7 k € | +7.8% | 340,1 k € | -20.0% | 425,1 k € | +1.8% | 417,8 k € | -14.2% | 486,9 k € | -15.4% | 575,7 k € | -27.7% | 796,2 k € | +334% | 183,3 k € | -9.2% | 201,8 k € | -26.3% | 273,9 k € | -19.6% | 340,8 k € | -64.2% | 952,1 k € | +40.5% | 677,5 k € | -18.7% | 832,9 k € | -17.1% | 1 M € | -16.7% | 1,2 M € | -4.4% | 1,3 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 4,0 ETP | -33.3% | 6,0 ETP | -33.3% | 9,0 ETP | +12.5% | 8,0 ETP | +2.6% | 7,8 ETP | +1.3% | 7,7 ETP | -8.3% | 8,4 ETP | +10.5% | 7,6 ETP | -2.6% | 7,8 ETP | -4.9% | 8,2 ETP | +26.2% | 6,5 ETP | +47.7% | 4,4 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 19 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Ramast Bouw● Active | 0461.471.461 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 03/07/2025 | 26/06/2024 | 30/05/2023 | 27/06/2022 | 08/06/2021 |
| General meeting | 25/06/2026 | 30/06/2025 | 15/06/2024 | 27/05/2023 | 28/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 25/06/2026 | 29/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 03/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 15/06/2024 | 26/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 27/05/2023 | 30/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/05/2022 | 27/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 29/05/2021 | 08/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/05/2020 | 30/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 25/05/2019 | 21/06/2019 | Dutch | |
| Abridged model | 30/09/2017 | 30/03/2018 | 27/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 17/03/2017 | 21/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 18/03/2016 | 24/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 20/03/2015 | 31/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 21/03/2014 | 28/03/2014 | Dutch | |
| Abridged modelCorrection | 30/09/2012 | 15/03/2013 | 14/02/2014 | Dutch | |
| Abridged model | 30/09/2012 | 15/03/2013 | 28/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 16/03/2012 | 22/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 18/03/2011 | 25/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 19/03/2010 | 24/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 20/03/2009 | 24/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 21/03/2008 | 04/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 16/03/2007 | 17/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 19 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other05/12/2022DOEL
- Mandates09/06/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates21/11/2019ONTSLAGEN - BENOEMINGEN
- Restructuring08/08/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring27/05/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office23/03/2018BENAMING - MAATSCHAPPELIJKE ZETEL - BOEKJAAR
- Mandates28/04/2015ONTSLAGEN - BENOEMINGEN
- Mandates06/01/2015ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202590,9 k €↑
- 2024Annual accounts 202457,8 k €↓
- 2023Annual accounts 2023112,7 k €↑
- 2022Annual accounts 202210,4 k €↓
- 2021Annual accounts 2021105,8 k €↑
- 2020Annual accounts 2020105,3 k €↓
- 2018Annual accounts 2018232,1 k €↑
- 2017Annual accounts 201761,8 k €↑
- 2017Name changeVASTIN
- 2016Annual accounts 2016-11,4 k €↓
- 2015Annual accounts 201515,3 k €↑
- 2014Annual accounts 20148,4 k €↓
- 2013Annual accounts 201329,4 k €↓
- 2012Annual accounts 2012283,7 k €↑
- 2011Annual accounts 201159,4 k €↑
- 2010Annual accounts 201041,7 k €↓
- 2009Annual accounts 200968,7 k €↓
- 2008Annual accounts 200885,2 k €↑
- 2007Annual accounts 2007-46,1 k €↓
- 2006Annual accounts 200667,7 k €
- 2006Name changeRamast
- 25/11/1982IncorporationPublic limited company