ACTIVE

VOYAGES COPINE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result145,8 k €-53,0 %over 1 year

Gross margin1,6 M €-5,7 %over 1 year

Equity1,1 M €+15,7 %over 1 year

Workforce23,4 ETP-1,7 %over 1 year

Identity

Source · BCE/KBO

VOYAGES COPINE is a Public limited company incorporated in 1982. Its registered office is in Namur. It employs on average 23,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0423.313.344
Incorporation: 23/11/1982
Legal form: Public limited company
Registered office: Rue Godefroid 41
5000 Namur · WallonieSee on map
Contributed capital: 626 080,00 €
Latest accounts: 31/12/2025
Average workforce: 23,4 ETP

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,6 M €	-5.7%	1,7 M €	+0.9%	1,7 M €	+34.8%	1,2 M €	+53.9%	803,5 k €
EBITDA	343,4 k €	-29.0%	483,4 k €	+15.6%	418 k €	+59.5%	262,1 k €	+62.0%	161,8 k €
Operating result	249,5 k €	-31.2%	362,9 k €	+22.7%	295,8 k €	+85.1%	159,9 k €	+102%	79 k €
Net result	145,8 k €	-53.0%	310,4 k €	+24.5%	249,2 k €	+114%	116,4 k €	+110%	55,3 k €
Balance sheet
Equity	1,1 M €	+15.7%	927,6 k €	+50.3%	617,2 k €	+67.7%	368 k €	+46.3%	251,6 k €
Total assets	5,4 M €	+19.5%	4,5 M €	+7.9%	4,2 M €	+27.3%	3,3 M €	+36.0%	2,4 M €
Cash	932,2 k €	-1.5%	946,8 k €	+4.8%	903,5 k €	+57.1%	575,2 k €	-50.9%	1,2 M €
Debts	3,7 M €	+15.8%	3,2 M €	+4.5%	3,1 M €	+22.4%	2,5 M €	+17.3%	2,1 M €
Other
Workforce	23,4 ETP	-1.7%	23,8 ETP	-8.8%	26,1 ETP	+19.7%	21,8 ETP	-19.0%	26,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 30 ended

Active mandates

Jean-Christophe WEICKER

Managing director · since 01 septembre 2024 · until 25 juin 2030

Active

Nadine COPINE

Chairman of the board of directors · since 01 septembre 2024 · until 25 juin 2030

Active

Nancy PAUWELS

Managing director · since 01 septembre 2024 · until 25 juin 2030

Active

Toni HAMADOUCHE

Managing director · since 01 septembre 2024 · until 25 juin 2030

Active

Ended mandates

Elly PAUWELS

Director · since 23 juin 2020 · until 23 juin 2026

Ended

Jean-Christophe WEICKER

Managing director · since 23 juin 2020 · until 23 juin 2026

Ended

Nadine COPINE

Chairman of the board of directors · since 23 juin 2020 · until 23 juin 2026

Ended

Nancy PAUWELS

Managing director · since 23 juin 2020 · until 23 juin 2026

Ended

Other companies at this address

Rue Godefroid 41 5000 Namur

Company	CBE no.
LA BOUTIQUE DU VOYAGE● Active	0444.120.636

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	08/07/2025	08/07/2024	24/07/2023	30/06/2022	08/07/2021
General meeting	23/06/2026	24/06/2025	25/06/2024	27/06/2023	28/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/06/2026	29/06/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	08/07/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	08/07/2024	French	PDF
Abridged model	31/12/2022	27/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	28/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	22/06/2021	08/07/2021	French	PDF
Abridged model	31/12/2019	08/09/2020	08/10/2020	French	PDF
Abridged model	31/12/2018	25/06/2019	08/07/2019	French	PDF
Abridged model	31/12/2017	26/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	08/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	15/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	15/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	28/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 30 ended

Active mandates

Jean-Christophe WEICKER

Managing director · since 01 septembre 2024 · until 25 juin 2030

Active

Nadine COPINE

Chairman of the board of directors · since 01 septembre 2024 · until 25 juin 2030

Active

Nancy PAUWELS

Managing director · since 01 septembre 2024 · until 25 juin 2030

Active

Toni HAMADOUCHE

Managing director · since 01 septembre 2024 · until 25 juin 2030

Active

Ended mandates

Elly PAUWELS

Director · since 23 juin 2020 · until 23 juin 2026

Ended

Jean-Christophe WEICKER

Managing director · since 23 juin 2020 · until 23 juin 2026

Ended

Nadine COPINE

Chairman of the board of directors · since 23 juin 2020 · until 23 juin 2026

Ended

Nancy PAUWELS

Managing director · since 23 juin 2020 · until 23 juin 2026

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/02/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/05/2021
CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Mandates09/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/02/2017
CAPITAL, ACTIONS
PDF
Registered office24/06/2015
SIEGE SOCIAL
PDF
Mandates11/06/2014
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/07/2009
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025145,8 k €↓
2024
Annual accounts 2024310,4 k €↑
2023
Annual accounts 2023249,2 k €↑
2022
Annual accounts 2022116,4 k €↑
2021
Annual accounts 202155,3 k €↑
2018
Annual accounts 201833,9 k €↓
2017
Annual accounts 201746 k €↓
2016
Annual accounts 2016155,3 k €↑
2015
Annual accounts 2015-29,4 k €↓
2014
Annual accounts 201436,5 k €↑
2013
Annual accounts 201313,9 k €↑
2012
Annual accounts 20126 k €↑
2011
Annual accounts 2011-45,4 k €↓
2010
Annual accounts 20101,1 k €↓
2009
Annual accounts 20098,6 k €↓
2008
Annual accounts 200887,1 k €↑
2007
Annual accounts 200749,5 k €↑
2006
Annual accounts 200615,1 k €
23/11/1982
IncorporationPublic limited company

VOYAGES COPINE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline