ACTIVE

BROUWIR MAWET TECHNIQUE REFRIGERATION

Financial year 2025 · Closed on 31/12/2025

Net result395,8 k €+44,4 %over 1 year
Gross margin896,8 k €+15,1 %over 1 year
Equity926,1 k €-14,7 %over 1 year
Workforce4,3 ETP-12,2 %over 1 year

Identity

Source · BCE/KBO

BROUWIR MAWET TECHNIQUE REFRIGERATION is a Private limited company incorporated in 1982. Its registered office is in Herstal. It employs on average 4,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0423.336.605
Incorporation
23/12/1982
Legal form
Private limited company
Registered office
Rue du Charbonnage 130
4041 Herstal · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
4,3 ETP
Joint committees (4)
  • 149
  • 14901
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin896,8 k €779,3 k €669,6 k €537 k €439,7 k €
EBITDA588,4 k €461,1 k €375 k €270,7 k €256,2 k €
Operating result527,5 k €434,4 k €338,3 k €236,1 k €223,8 k €
Net result395,8 k €274,1 k €209,7 k €195,2 k €177,2 k €
Balance sheet
Equity926,1 k €1,1 M €1,6 M €1,5 M €1,3 M €
Total assets1,1 M €1,6 M €2,1 M €1,8 M €1,7 M €
Cash209,9 k €688 k €450,8 k €462,6 k €614,5 k €
Debts183,1 k €501,9 k €524,4 k €256,7 k €369,6 k €
Other
Workforce4,3 ETP4,9 ETP4,8 ETP4,7 ETP4,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Joël MAWET

Mandate

Active

Ended mandates

Joël MAWET

Director

Ended
Joël MAWET

Manager

Ended
Olivier BROUWIR

Director

Ended
Olivier BROUWIR

Manager

Ended

Other companies at this address

Rue du Charbonnage 130 4041 Herstal
CompanyCBE no.
0436.088.739
0874.069.869
VAL BENOIT IMMO● Active
1039.599.181
XLG Facility● Active
0451.459.774
XLG ISOTOIT● Active
0428.416.039
XLG RENO● Active
0422.625.733

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202603/06/202506/06/202409/05/202308/07/202224/05/2021
General meeting05/05/202606/05/202507/05/202402/05/202330/06/202204/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/05/202631/07/2026FrenchPDF
Abridged model31/12/202406/05/202503/06/2025FrenchPDF
Abridged model31/12/202307/05/202406/06/2024FrenchPDF
Abridged model31/12/202202/05/202309/05/2023FrenchPDF
Abridged model31/12/202130/06/202208/07/2022FrenchPDF
Abridged model31/12/202004/05/202124/05/2021FrenchPDF
Abridged model31/12/201905/05/202016/07/2020FrenchPDF
Abridged model31/12/201807/05/201918/07/2019FrenchPDF
Abridged model31/12/201708/05/201826/06/2018FrenchPDF
Abridged model31/12/201602/05/201710/08/2017FrenchPDF
Abridged model31/12/201503/05/201617/06/2016FrenchPDF
Abridged model31/12/201405/05/201517/07/2015FrenchPDF
Abridged model31/12/201306/05/201423/07/2014FrenchPDF
Abridged model31/12/201207/05/201320/08/2013FrenchPDF
Abridged model31/12/201102/05/201218/07/2012FrenchPDF
Abridged model31/12/201003/05/201105/07/2011FrenchPDF
Abridged model31/12/200905/05/201023/07/2010FrenchPDF
Abridged model31/12/200805/05/200924/08/2009FrenchPDF
Abridged model31/12/200730/06/200820/08/2008FrenchPDF
Abridged model31/12/200630/06/200713/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Joël MAWET

Mandate

Active

Ended mandates

Joël MAWET

Director

Ended
Joël MAWET

Manager

Ended
Olivier BROUWIR

Director

Ended
Olivier BROUWIR

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - COMPTES ANNUELS - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares22/03/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares11/02/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates02/01/2006
    DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office30/05/2005
    SIEGE SOCIAL
    PDF
  • Mandates12/11/2002
    DEMISSIONS, NOMINATIONS - DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025395,8 k €↑
  2. 2024
    Annual accounts 2024274,1 k €↑
  3. 2023
    Annual accounts 2023209,7 k €↑
  4. 2022
    Annual accounts 2022195,2 k €↑
  5. 2021
    Annual accounts 2021177,2 k €↓
  6. 2020
    Annual accounts 2020204,1 k €↑
  7. 2019
    Annual accounts 2019149,9 k €↓
  8. 2018
    Annual accounts 2018151,9 k €↑
  9. 2017
    Annual accounts 2017108,9 k €↓
  10. 2016
    Annual accounts 2016119,3 k €↑
  11. 2015
    Annual accounts 201589,7 k €↑
  12. 2014
    Annual accounts 201450,9 k €↓
  13. 2013
    Annual accounts 201366,3 k €↑
  14. 2012
    Annual accounts 201265,2 k €↓
  15. 2011
    Annual accounts 201168,3 k €↓
  16. 2010
    Annual accounts 2010125,8 k €↑
  17. 2009
    Annual accounts 200982,5 k €↑
  18. 2008
    Annual accounts 200875,4 k €↓
  19. 2007
    Annual accounts 200786,7 k €↑
  20. 2006
    Annual accounts 200641,1 k €
  21. 23/12/1982
    IncorporationPrivate limited company