ACTIVE

Imda

Export PDF

Financial year 2025 · closed on 30/11/2025

Net result

-2,8 k €

-133.3% YoY

Revenue

23,9 M €

-3.4% YoY

Equity

1,5 M €

-0.2% YoY

Workforce

70,5 ETP

+2.3% YoY

What does Imda do?

Imda is a Public limited company incorporated in 1982. Its registered office is in Schoten. It employs on average 70,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.352.243

Incorporation

29/10/1982

Legal form

Public limited company

Registered office

Eekhoornlei 5
2900 Schoten · FlandreSee on map

Contributed capital

106 000,00 €

Latest accounts

30/11/2025

Average workforce

70,5 ETP

Joint committees (4)

111
11101
209
20900

Signals

Positive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	23,9 M €	-3.4%	24,8 M €	-2.5%	25,4 M €	-20.5%	32 M €	+36.4%	23,4 M €	+37.0%	17,1 M €	+25.7%	13,6 M €	+27.1%	10,7 M €	+8.0%	9,9 M €	+1.0%	9,8 M €		–		–		–		–		–		–		–
EBITDA	1,8 M €	-8.0%	2 M €	+2.7%	1,9 M €	+13.4%	1,7 M €	+6.1%	1,6 M €	+56.3%	1 M €	+11.0%	917,7 k €	+22.2%	750,8 k €	+14.6%	655,3 k €	+39.6%	469,4 k €	-33.6%	707,5 k €	-7.3%	763,3 k €	+19.7%	637,9 k €	+13.2%	563,6 k €	+18.6%	475,3 k €	+10.3%	431,1 k €	+26.4%	341 k €
Operating result	213,5 k €	-11.0%	239,8 k €	-5.1%	252,8 k €	+30.9%	193 k €	+24.9%	154,6 k €	+291%	-80,9 k €	-147%	172,8 k €	+0.7%	171,7 k €	+5.7%	162,4 k €	+1648%	9,3 k €	-93.4%	140,7 k €	-39.0%	230,6 k €	+48.1%	155,7 k €	+34.9%	115,5 k €	+110%	55 k €	-45.3%	100,6 k €	+53.6%	65,5 k €
Net result	-2,8 k €	-133%	8,3 k €	+0.0%	8,3 k €	-27.2%	11,4 k €	-13.2%	13,2 k €	+106%	-224,1 k €	-122%	1 M €	+3092%	31,4 k €	-38.2%	50,7 k €	+173%	-69,8 k €	-3415%	2,1 k €	-97.3%	76,9 k €	+3711%	2 k €	+112%	-17 k €	+37.2%	-27,1 k €	-221%	22,3 k €	+9145%	241,5 €
Balance sheet
Equity	1,5 M €	-0.2%	1,5 M €	+0.5%	1,5 M €	+0.5%	1,5 M €	+0.8%	1,5 M €	+2.1%	1,5 M €	-13.1%	1,7 M €	+189%	591,7 k €	+5.6%	560,4 k €	+10.0%	509,6 k €	-12.0%	579,4 k €	+320%	138 k €	+126%	61,1 k €	+3.4%	59,1 k €	-22.3%	76 k €	-26.2%	103,1 k €	+27.6%	80,8 k €
Total assets	10,7 M €	-5.1%	11,2 M €	-10.4%	12,5 M €	-8.2%	13,7 M €	+11.8%	12,2 M €	+18.0%	10,3 M €	+19.8%	8,6 M €	+84.3%	4,7 M €	+22.0%	3,8 M €	-8.4%	4,2 M €	-1.7%	4,3 M €	+20.0%	3,6 M €	+18.0%	3 M €	-1.2%	3,1 M €	-2.8%	3,1 M €	+8.7%	2,9 M €	+45.7%	2 M €
Cash	93,2 k €	+5.5%	88,4 k €	+26.1%	70,1 k €	-59.6%	173,6 k €	-45.8%	320,2 k €	+59.1%	201,2 k €	-9.7%	222,8 k €	+326%	52,3 k €	+35.4%	38,6 k €	+143%	15,9 k €	+96.1%	8,1 k €	-80.2%	41 k €	+359%	8,9 k €	+471%	1,6 k €	+143%	643,9 €	-50.8%	1,3 k €	-46.5%	2,4 k €
Debts	9,1 M €	-5.8%	9,7 M €	-12.0%	11 M €	-9.3%	12,1 M €	+13.3%	10,7 M €	+20.7%	8,9 M €	+27.8%	6,9 M €	+69.2%	4,1 M €	+24.8%	3,3 M €	-10.9%	3,7 M €	-0.1%	3,7 M €	+7.9%	3,4 M €	+15.8%	3 M €	-1.3%	3 M €	-2.3%	3,1 M €	+10.0%	2,8 M €	+46.4%	1,9 M €
Other
Workforce	70,5 ETP	+2.3%	68,9 ETP	-1.1%	69,7 ETP	-6.9%	74,9 ETP	+12.6%	66,5 ETP	+10.1%	60,4 ETP	+16.4%	51,9 ETP	+24.5%	41,7 ETP	-0.7%	42,0 ETP	+9.7%	38,3 ETP	-0.8%	38,6 ETP	+10.6%	34,9 ETP	+17.5%	29,7 ETP	+14.7%	25,9 ETP	+8.8%	23,8 ETP	+10.2%	21,6 ETP	+9.1%	19,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/11/2025 · 4 active · 29 ended

Active mandates

Hilde Casters

Director · since 01 janvier 2025 · until 02 mai 2031

Active

Robin Rion

Director · since 01 janvier 2025 · until 02 mai 2031

Active

John Darimont

Director · since 03 mai 2019 · until 02 mai 2031

Active

Milly Darimont

Director · since 03 mai 2019 · until 02 mai 2031

Active

Ended mandates

Henri Darimont

Managing director · since 03 mai 2019 · until 08 octobre 2024

Ended

Henri Darimont

Managing director · since 03 mai 2019 · until 02 mai 2025

Ended

John Darimont

Director · since 03 mai 2019 · until 02 mai 2025

Ended

Milly Darimont

Director · since 03 mai 2019 · until 02 mai 2025

Ended

At this address

Other companies at this address

Company	CBE no.
Darimont● Active	0670.690.563

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/12/2024	01/12/2023	01/12/2022	01/12/2021	01/12/2020	01/12/2019
Closing of the financial year	30/11/2025	30/11/2024	30/11/2023	30/11/2022	30/11/2021	30/11/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/05/2026	15/05/2025	07/05/2024	10/05/2023	16/05/2022	17/05/2021
General meeting	04/05/2026	02/05/2025	03/05/2024	05/05/2023	06/05/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/11/2025	04/05/2026	07/05/2026	Dutch	PDF
Full model	30/11/2024	02/05/2025	15/05/2025	Dutch	PDF
Full model	30/11/2023	03/05/2024	07/05/2024	Dutch	PDF
Full model	30/11/2022	05/05/2023	10/05/2023	Dutch	PDF
Full model	30/11/2021	06/05/2022	16/05/2022	Dutch	PDF
Full model	30/11/2020	07/05/2021	17/05/2021	Dutch	PDF
Full model	30/11/2019	04/05/2020	29/09/2020	Dutch	PDF
Full model	30/11/2018	03/05/2019	15/05/2019	Dutch	PDF
Full model	30/11/2017	04/05/2018	04/05/2018	Dutch	PDF
Full model	30/11/2016	05/05/2017	07/06/2017	Dutch	PDF
Full model	30/11/2015	06/05/2016	09/05/2016	Dutch	PDF
Full model	30/11/2014	04/05/2015	06/05/2015	Dutch	PDF
Full model	30/11/2013	02/05/2014	13/05/2014	Dutch	PDF
Abridged model	30/11/2012	20/03/2013	11/04/2013	Dutch	PDF
Abridged model	30/11/2011	04/05/2012	01/06/2012	Dutch	PDF
Abridged model	30/11/2010	06/05/2011	07/06/2011	Dutch	PDF
Abridged model	30/11/2009	07/05/2010	03/06/2010	Dutch	PDF
Abridged model	30/11/2008	04/05/2009	26/05/2009	Dutch	PDF
Abridged model	30/11/2007	02/05/2008	23/05/2008	Dutch	PDF
Abridged model	30/11/2006	04/05/2007	24/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2025 · 4 active · 29 ended

Active mandates

Hilde Casters

Director · since 01 janvier 2025 · until 02 mai 2031

Active

Robin Rion

Director · since 01 janvier 2025 · until 02 mai 2031

Active

John Darimont

Director · since 03 mai 2019 · until 02 mai 2031

Active

Milly Darimont

Director · since 03 mai 2019 · until 02 mai 2031

Active

Ended mandates

Henri Darimont

Managing director · since 03 mai 2019 · until 08 octobre 2024

Ended

Henri Darimont

Managing director · since 03 mai 2019 · until 02 mai 2025

Ended

John Darimont

Director · since 03 mai 2019 · until 02 mai 2025

Ended

Milly Darimont

Director · since 03 mai 2019 · until 02 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/02/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/06/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,8 k €↓
2024
Annual accounts 20248,3 k €↑
2023
Annual accounts 20238,3 k €↓
2022
Annual accounts 202211,4 k €↓
2021
Annual accounts 202113,2 k €↑
2018
Annual accounts 2018-224,1 k €↓
2017
Annual accounts 20171 M €↑
2015
Annual accounts 201531,4 k €↓
2014
Annual accounts 201450,7 k €↑
2013
Annual accounts 2013-69,8 k €↓
2012
Annual accounts 20122,1 k €↓
2011
Annual accounts 201176,9 k €↑
2010
Annual accounts 20102 k €↑
2009
Annual accounts 2009-17 k €↑
2008
Annual accounts 2008-27,1 k €↓
2007
Annual accounts 200722,3 k €↑
2006
Annual accounts 2006241,5 €
29/10/1982
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Imda

Overview

What does Imda do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline