ACTIVE

Het Hinkelspel

Financial year 2025 · Closed on 31/12/2025

Net result86,3 k €+60,0 %over 1 year
Gross margin874,4 k €+1,5 %over 1 year
Equity1,4 M €+6,3 %over 1 year
Workforce10,8 ETP-6,9 %over 1 year

Identity

Source · BCE/KBO

Het Hinkelspel is a Cooperative society incorporated in 1982. Its main activity is: Operation of dairies and cheese making. Its registered office is in Evergem. It employs on average 10,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0423.468.445
Incorporation
19/11/1982
Legal form
Cooperative society
Registered office
Weststraat 134 box A
9940 Evergem · FlandreSee on map
Contributed capital
486 005,87 €
Latest accounts
31/12/2025
Average workforce
10,8 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin874,4 k €861,8 k €732,7 k €648,3 k €682 k €
EBITDA249,5 k €216,9 k €281,3 k €264,9 k €288,6 k €
Operating result115,8 k €86,1 k €156,5 k €131,1 k €158,2 k €
Net result86,3 k €53,9 k €108,9 k €85 k €105,5 k €
Balance sheet
Equity1,4 M €1,3 M €1,3 M €1,2 M €1,1 M €
Total assets2,2 M €2,2 M €2,2 M €2,2 M €2,2 M €
Cash290,6 k €160,9 k €51 k €41,3 k €86,7 k €
Debts741,2 k €873,7 k €915,8 k €984,8 k €1 M €
Other
Workforce10,8 ETP11,6 ETP9,9 ETP7,5 ETP7,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

11 active · 38 ended

Active mandates

COLD MOUNTAIN MANAGEMENT

Director · since 26 mars 2026 · 1000.511.349

Represented by Tim Van Cauwenberghe

Active
Katrien Dendecker

Director · since 01 février 2026

Active
Korneel De Rynck

Director · since 01 janvier 2025

Active
Hans Michiels

Director · since 05 avril 2024

Active
Atipica

Director · since 05 janvier 2021 · 0760.803.959

Represented by Jan De Coninck

Active
Floris Lepercq

Director · since 05 mai 2017

Active
Filip Van Den Rijse

Director · since 01 septembre 2016

Active
Ester Spanhove

Director · since 01 mars 2016 · until 02 mars 2026

Active
Veronique Bauwens

Director · since 04 janvier 2012

Active
Johan Suy

Director · since 01 juillet 2007

Active
Rosa Vanhecke

Director · since 03 octobre 2000 · until 30 avril 2026

Active

Ended mandates

Jasper Paelinck

Director · since 04 février 2022 · until 29 février 2024

Ended
Jasper Paelinck

Director · since 04 février 2022

Ended
Jan De Coninck

Director · since 02 octobre 2017 · until 31 décembre 2020

Ended
Jan De Coninck

Director · since 02 octobre 2017

Ended

Other companies at this address

Weststraat 134 9940 Evergem
CompanyCBE no.
DRW Consult● Active
0644.458.991

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202630/06/202530/06/202430/06/202330/07/202230/07/2021
General meeting30/04/202624/04/202525/04/202426/04/202330/04/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/04/202626/06/2026DutchPDF
Abridged model31/12/202424/04/202530/06/2025DutchPDF
Abridged model31/12/202325/04/202430/06/2024DutchPDF
Abridged model31/12/202226/04/202330/06/2023DutchPDF
Abridged model31/12/202130/04/202230/07/2022DutchPDF
Abridged model31/12/202031/05/202130/07/2021DutchPDF
Abridged model31/12/201915/05/202030/07/2020DutchPDF
Abridged model31/12/201808/05/201923/07/2019DutchPDF
Abridged model31/12/201725/04/201829/06/2018DutchPDF
Abridged model31/12/201604/05/201727/07/2017DutchPDF
Abridged model31/12/201527/04/201606/07/2016DutchPDF
Abridged model31/12/201406/05/201507/06/2015DutchPDF
Abridged model31/12/201314/05/201416/06/2014DutchPDF
Abridged model31/12/201216/04/201325/04/2013DutchPDF
Abridged model31/12/201125/04/201209/05/2012DutchPDF
Abridged model31/12/201030/03/201112/05/2011DutchPDF
Abridged model31/12/200904/05/201019/05/2010DutchPDF
Abridged model31/12/200827/04/200929/04/2009DutchPDF
Abridged model31/12/200728/05/200827/08/2008DutchPDF
Abridged model31/12/200629/05/200724/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

11 active · 38 ended

Active mandates

COLD MOUNTAIN MANAGEMENT

Director · since 26 mars 2026 · 1000.511.349

Represented by Tim Van Cauwenberghe

Active
Katrien Dendecker

Director · since 01 février 2026

Active
Korneel De Rynck

Director · since 01 janvier 2025

Active
Hans Michiels

Director · since 05 avril 2024

Active
Atipica

Director · since 05 janvier 2021 · 0760.803.959

Represented by Jan De Coninck

Active
Floris Lepercq

Director · since 05 mai 2017

Active
Filip Van Den Rijse

Director · since 01 septembre 2016

Active
Ester Spanhove

Director · since 01 mars 2016 · until 02 mars 2026

Active
Veronique Bauwens

Director · since 04 janvier 2012

Active
Johan Suy

Director · since 01 juillet 2007

Active
Rosa Vanhecke

Director · since 03 octobre 2000 · until 30 avril 2026

Active

Ended mandates

Jasper Paelinck

Director · since 04 février 2022 · until 29 février 2024

Ended
Jasper Paelinck

Director · since 04 février 2022

Ended
Jan De Coninck

Director · since 02 octobre 2017 · until 31 décembre 2020

Ended
Jan De Coninck

Director · since 02 octobre 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/06/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ALGEMENE VERGADERING
    PDF
  • Mandates01/04/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/01/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/05/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202586,3 k €↑
  2. 2024
    Annual accounts 202453,9 k €↓
  3. 2023
    Annual accounts 2023108,9 k €↑
  4. 2022
    Annual accounts 202285 k €↓
  5. 2021
    Annual accounts 2021105,5 k €↓
  6. 2020
    Annual accounts 2020118,9 k €↑
  7. 2019
    Annual accounts 201997,9 k €↑
  8. 2018
    Annual accounts 201844,1 k €↑
  9. 2017
    Annual accounts 201732,8 k €↓
  10. 2016
    Annual accounts 201652,5 k €↑
  11. 2015
    Annual accounts 201540,6 k €↓
  12. 2014
    Annual accounts 201440,7 k €↑
  13. 2013
    Annual accounts 201314,4 k €↑
  14. 2012
    Annual accounts 201211,8 k €↓
  15. 2011
    Annual accounts 201116,7 k €↓
  16. 2010
    Annual accounts 201023,4 k €↑
  17. 2009
    Annual accounts 2009-2,7 k €↓
  18. 2008
    Annual accounts 200811 k €↓
  19. 2007
    Annual accounts 200728,3 k €↑
  20. 2006
    Annual accounts 20062 k €
  21. 19/11/1982
    IncorporationCooperative society