ACTIVE

De Molen

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

130,6 k €

+5.6% YoY

Gross margin

282 k €

-5.9% YoY

Equity

1,1 M €

+13.8% YoY

Workforce

0,0 ETP

What does De Molen do?

De Molen is a Public limited company incorporated in 1982. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Heusden-Zolder.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.501.901

Incorporation

30/12/1982

Legal form

Public limited company

Registered office

Molenstraat 19
3550 Heusden-Zolder · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/09/2025

Average workforce

0,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	282 k €	-5.9%	299,6 k €	+0.7%	297,7 k €	-1.9%	303,3 k €	-0.7%	305,5 k €	+9.1%	280 k €	-4.3%	292,4 k €	+9.4%	267,3 k €	-13.7%	309,8 k €	+22.3%	253,3 k €	+35.3%	187,3 k €	+15.9%	161,5 k €	-1.5%	164,1 k €	+5.8%	155,1 k €	+325%	36,5 k €	-43.6%	64,8 k €	-2.0%	66,1 k €	+6.2%	62,2 k €	-15.9%	74 k €
EBITDA	280,3 k €	+3.9%	269,9 k €	+133%	116 k €	-58.1%	276,6 k €	-1.0%	279,3 k €	+1698%	15,5 k €	-93.9%	253,7 k €	+18.8%	213,6 k €	-25.1%	285,1 k €	+20.9%	235,8 k €	+44.2%	163,6 k €	+17.7%	138,9 k €	-2.0%	141,7 k €	+3.7%	136,7 k €	+293%	34,8 k €	-29.1%	49 k €	-4.4%	51,3 k €	+8.5%	47,3 k €	-20.2%	59,2 k €
Operating result	211,2 k €	+5.2%	200,8 k €	+367%	43 k €	-78.3%	198,5 k €	-1.3%	201,2 k €	+412%	-64,5 k €	-139%	164,2 k €	+24.2%	132,3 k €	-35.1%	203,8 k €	+154%	80,3 k €	-6.6%	85,9 k €	+7.7%	79,8 k €	-9.4%	88 k €	+7.6%	81,8 k €	+1932%	4 k €	-90.0%	40,4 k €	-12.9%	46,4 k €	+8.6%	42,7 k €	-24.0%	56,2 k €
Net result	130,6 k €	+5.6%	123,6 k €	+579%	18,2 k €	-85.5%	125,9 k €	-11.9%	142,9 k €	+307%	-69,1 k €	-182%	84,4 k €	+36.7%	61,8 k €	-31.1%	89,7 k €	+123%	40,3 k €	-2.7%	41,4 k €	+11.0%	37,3 k €	-8.6%	40,8 k €	+24.1%	32,9 k €	+495%	-8,3 k €	-129%	28,7 k €	-14.1%	33,4 k €	+10.9%	30,2 k €	-22.3%	38,8 k €
Balance sheet
Equity	1,1 M €	+13.8%	949 k €	+15.0%	825,4 k €	+2.3%	807,2 k €	+18.5%	681,2 k €	+26.5%	538,3 k €	-11.4%	607,4 k €	+16.1%	522,9 k €	+13.4%	461,2 k €	+24.1%	371,5 k €	+12.2%	331,3 k €	+14.3%	289,9 k €	+14.8%	252,6 k €	+19.3%	211,8 k €	+18.4%	178,9 k €	-4.4%	187,2 k €	-0.7%	188,5 k €	-12.3%	215,1 k €	+16.3%	184,9 k €
Total assets	2,6 M €	+0.2%	2,6 M €	+3.2%	2,5 M €	-4.5%	2,6 M €	-3.5%	2,7 M €	-4.4%	2,8 M €	-0.5%	2,8 M €	+1.3%	2,8 M €	+0.6%	2,8 M €	-5.0%	2,9 M €	+53.8%	1,9 M €	+12.1%	1,7 M €	+1.1%	1,7 M €	-8.5%	1,8 M €	+105%	893,6 k €	+130%	389,2 k €	+42.1%	273,8 k €	+8.4%	252,5 k €	+25.2%	201,8 k €
Cash	17,3 k €	+71.0%	10,1 k €	+152%	4 k €		0 €	-100%	6,6 k €	-34.8%	10,1 k €	-22.8%	13,1 k €	-89.8%	128,9 k €	+1794%	6,8 k €	-6.4%	7,3 k €	+54.1%	4,7 k €	-66.0%	13,9 k €	+4632%	293,6 €		–		14,5 k €	-45.2%	26,5 k €	+170%	9,8 k €	+679%	1,3 k €	+56.0%	808,7 €
Debts	1,1 M €	-7.5%	1,2 M €	-2.9%	1,3 M €	-7.1%	1,4 M €	-12.3%	1,6 M €	-13.9%	1,8 M €	+6.1%	1,7 M €	-1.4%	1,7 M €	-1.2%	1,8 M €	-31.0%	2,5 M €	+63.2%	1,6 M €	+11.5%	1,4 M €	-1.3%	1,4 M €	-12.2%	1,6 M €	+126%	712 k €	+255%	200,4 k €	+135%	85,3 k €	+132%	36,8 k €	+118%	16,9 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 22 ended

Active mandates

Jan Broekmans

Director · since 25 mars 2016

Active

BLICO

Director · since 29 mars 2004 · 0446.354.309

Represented by Christiane Lambrechts

Active

Christiane Lambrechts

Director · since 29 mars 2004

Active

Ended mandates

BLICO

Director · since 25 mars 2022 · until 25 mars 2028 · 0446.354.309

Represented by Broekmans JOS

Ended

BLICO

Managing director · since 25 mars 2022 · until 25 mars 2028 · 0446.354.309

Represented by Joseph Broekmans

Ended

Christiane Lambrechts

Director · since 25 mars 2022 · until 25 mars 2028

Ended

Jan Broekmans

Managing director · since 25 mars 2022 · until 25 mars 2028

Ended

At this address

Other companies at this address

Company	CBE no.
B2 SUPERMARKT● Active	0479.312.137
DRANKENSHOP BROEKMANS● Active	0437.875.816

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	31/03/2025	29/03/2024	31/03/2023	28/03/2022	15/04/2021
General meeting	27/03/2026	28/03/2025	29/03/2024	31/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	27/03/2026	31/03/2026	Dutch	PDF
Abridged model	30/09/2024	28/03/2025	31/03/2025	Dutch	PDF
Micro model	30/09/2023	29/03/2024	29/03/2024	Dutch	PDF
Abridged model	30/09/2022	31/03/2023	31/03/2023	Dutch	PDF
Abridged model	30/09/2021	25/03/2022	28/03/2022	Dutch	PDF
Abridged model	30/09/2020	26/03/2021	15/04/2021	Dutch	PDF
Abridged model	30/09/2019	27/03/2020	30/03/2020	Dutch	PDF
Abridged model	30/09/2018	29/03/2019	29/03/2019	Dutch	PDF
Abridged model	30/09/2017	30/03/2018	09/04/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	31/03/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	27/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	28/03/2014	29/04/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	30/03/2012	Dutch	PDF
Abridged model	30/09/2010	20/12/2010	29/03/2011	Dutch	PDF
Abridged model	30/09/2009	21/12/2009	16/02/2010	Dutch	PDF
Abridged model	30/09/2008	27/03/2009	27/03/2009	Dutch	PDF
Abridged model	30/09/2007	10/12/2007	31/03/2008	Dutch	PDF
Abridged model	30/09/2006	23/03/2007	26/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 22 ended

Active mandates

Jan Broekmans

Director · since 25 mars 2016

Active

BLICO

Director · since 29 mars 2004 · 0446.354.309

Represented by Christiane Lambrechts

Active

Christiane Lambrechts

Director · since 29 mars 2004

Active

Ended mandates

BLICO

Director · since 25 mars 2022 · until 25 mars 2028 · 0446.354.309

Represented by Broekmans JOS

Ended

BLICO

Managing director · since 25 mars 2022 · until 25 mars 2028 · 0446.354.309

Represented by Joseph Broekmans

Ended

Christiane Lambrechts

Director · since 25 mars 2022 · until 25 mars 2028

Ended

Jan Broekmans

Managing director · since 25 mars 2022 · until 25 mars 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/08/2026
(HER)BENOEMING BESTUURDERS
PDF
Mandates12/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/11/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/12/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/03/2010
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/01/2005
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/01/2003
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025130,6 k €↑
2024
Annual accounts 2024123,6 k €↑
2023
Annual accounts 202318,2 k €↓
2022
Annual accounts 2022125,9 k €↓
2021
Annual accounts 2021142,9 k €↑
2020
Annual accounts 2020-69,1 k €↓
2019
Annual accounts 201984,4 k €↑
2018
Annual accounts 201861,8 k €↓
2017
Annual accounts 201789,7 k €↑
2016
Annual accounts 201640,3 k €↓
2015
Annual accounts 201541,4 k €↑
2014
Annual accounts 201437,3 k €↓
2013
Annual accounts 201340,8 k €↑
2012
Annual accounts 201232,9 k €↑
2011
Annual accounts 2011-8,3 k €↓
2010
Annual accounts 201028,7 k €↓
2009
Annual accounts 200933,4 k €↑
2008
Annual accounts 200830,2 k €↓
2007
Annual accounts 200738,8 k €
30/12/1982
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

De Molen

Overview

What does De Molen do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline