ACTIVE

DRANKENSHOP BROEKMANS

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result14 k €+199,1 %over 1 year

Gross margin313,7 k €+9,2 %over 1 year

Equity669,4 k €+2,1 %over 1 year

Workforce6,5 ETP+10,2 %over 1 year

Identity

Source · BCE/KBO

DRANKENSHOP BROEKMANS is a Public limited company incorporated in 1989. Its registered office is in Heusden-Zolder. It employs on average 6,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0437.875.816
Incorporation: 29/06/1989
Legal form: Public limited company
Registered office: Molenstraat 19
3550 Heusden-Zolder · FlandreSee on map
Contributed capital: 136 341,44 €
Latest accounts: 31/03/2025
Average workforce: 6,5 ETP

Joint committees (3)

11904
201
20100

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	313,7 k €	+9.2%	287,4 k €	-17.4%	347,8 k €	-15.2%	410 k €	-13.0%	471 k €
EBITDA	63,5 k €	+31.3%	48,3 k €	-61.3%	124,9 k €	-39.8%	207,6 k €	-32.2%	306,1 k €
Operating result	25,7 k €	+8.0%	23,8 k €	-76.2%	100,1 k €	-46.2%	186,1 k €	-29.1%	262,6 k €
Net result	14 k €	+199%	4,7 k €	-92.7%	64,4 k €	-51.1%	131,7 k €	-30.9%	190,7 k €
Balance sheet
Equity	669,4 k €	+2.1%	655,4 k €	-12.7%	750,7 k €	+9.4%	686,4 k €	+23.8%	554,6 k €
Total assets	1,4 M €	-0.1%	1,4 M €	+14.1%	1,2 M €	+1.3%	1,2 M €	+19.0%	992,8 k €
Cash	27 k €	-68.3%	85,2 k €	+47.2%	57,9 k €	-34.6%	88,4 k €	+698%	11,1 k €
Debts	694,9 k €	-2.1%	710,1 k €	+59.2%	446,1 k €	-9.3%	491,8 k €	+12.2%	438,1 k €
Other
Workforce	6,5 ETP	+10.2%	5,9 ETP	+7.3%	5,5 ETP	+5.8%	5,2 ETP	+2.0%	5,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

3 active · 28 ended

Active mandates

BLICO

Director · since 13 septembre 2005 · 0446.354.309

Represented by Broekmans JOS

Active

Christiane Lambrechts

Director · since 13 septembre 2005

Active

Jan Broekmans

Managing director

Active

Ended mandates

Jan BROEKMANS

Managing director · since 12 septembre 2021 · until 12 septembre 2023

Ended

B2 SUPERMARKT

Director · since 12 septembre 2017 · until 12 septembre 2023 · 0479.312.137

Represented by Joseph Broekmans

Ended

B2 SUPERMARKT

Director · since 12 septembre 2017 · until 12 septembre 2023 · 0479.312.137

Represented by JOSEPH BROEKMANS

Ended

BLICO

Director · since 12 septembre 2017 · until 12 septembre 2023 · 0446.354.309

Represented by JOSEPH BROEKMANS

Ended

Other companies at this address

Molenstraat 19 3550 Heusden-Zolder

Company	CBE no.
B2 SUPERMARKT● Active	0479.312.137
De Molen● Active	0423.501.901

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	24/10/2024	25/10/2023	28/10/2022	28/10/2021	16/09/2020
General meeting	02/09/2025	03/09/2024	05/09/2023	13/09/2022	14/09/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	02/09/2025	30/09/2025	Dutch	PDF
Abridged model	31/03/2024	03/09/2024	24/10/2024	Dutch	PDF
Abridged model	31/03/2023	05/09/2023	25/10/2023	Dutch	PDF
Abridged model	31/03/2022	13/09/2022	28/10/2022	Dutch	PDF
Abridged model	31/03/2021	14/09/2021	28/10/2021	Dutch	PDF
Abridged model	31/03/2020	08/09/2020	16/09/2020	Dutch	PDF
Abridged model	31/03/2019	10/09/2019	29/10/2019	Dutch	PDF
Abridged model	31/03/2018	11/09/2018	30/10/2018	Dutch	PDF
Abridged model	31/03/2017	12/09/2017	28/10/2017	Dutch	PDF
Abridged model	31/03/2016	13/09/2016	04/10/2016	Dutch	PDF
Abridged model	31/03/2015	08/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/03/2014	09/09/2014	31/10/2014	Dutch	PDF
Abridged model	31/03/2013	10/09/2013	29/10/2013	Dutch	PDF
Abridged model	31/03/2012	11/09/2012	15/10/2012	Dutch	PDF
Abridged model	31/03/2011	13/09/2011	21/10/2011	Dutch	PDF
Abridged model	31/03/2010	14/09/2010	22/10/2010	Dutch	PDF
Abridged model	31/03/2009	08/09/2009	28/09/2009	Dutch	PDF
Abridged model	31/03/2008	09/09/2008	02/10/2008	Dutch	PDF
Abridged model	31/03/2007	11/09/2007	25/09/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

3 active · 28 ended

Active mandates

BLICO

Director · since 13 septembre 2005 · 0446.354.309

Represented by Broekmans JOS

Active

Christiane Lambrechts

Director · since 13 septembre 2005

Active

Jan Broekmans

Managing director

Active

Ended mandates

Jan BROEKMANS

Managing director · since 12 septembre 2021 · until 12 septembre 2023

Ended

B2 SUPERMARKT

Director · since 12 septembre 2017 · until 12 septembre 2023 · 0479.312.137

Represented by Joseph Broekmans

Ended

B2 SUPERMARKT

Director · since 12 septembre 2017 · until 12 septembre 2023 · 0479.312.137

Represented by JOSEPH BROEKMANS

Ended

BLICO

Director · since 12 septembre 2017 · until 12 septembre 2023 · 0446.354.309

Represented by JOSEPH BROEKMANS

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates26/08/2026
(HER)BENOEMING BESTUURDERS
PDF
Mandates12/12/2023
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/08/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/06/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other27/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/11/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/11/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/06/2003
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202514 k €↑
2024
Annual accounts 20244,7 k €↓
2023
Annual accounts 202364,4 k €↓
2022
Annual accounts 2022131,7 k €↓
2021
Annual accounts 2021190,7 k €↑
2020
Annual accounts 202036,8 k €↑
2019
Annual accounts 201916,6 k €↑
2018
Annual accounts 20184,2 k €↑
2017
Annual accounts 2017-23,8 k €↓
2016
Annual accounts 20165,1 k €↓
2015
Annual accounts 201518,4 k €↓
2014
Annual accounts 201446,2 k €↑
2013
Annual accounts 201310,5 k €↓
2012
Annual accounts 201214,5 k €↓
2011
Annual accounts 201159 k €↑
2010
Annual accounts 201035,8 k €↓
2009
Annual accounts 200938,2 k €↑
2008
Annual accounts 2008-16,2 k €↑
2007
Annual accounts 2007-37,6 k €
29/06/1989
IncorporationPublic limited company

DRANKENSHOP BROEKMANS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline