ACTIVE

PRODIVET PHARMACEUTICALS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result101,4 k €-59,6 %over 1 year
Gross margin861,9 k €-20,3 %over 1 year
Equity2,8 M €+3,7 %over 1 year
Workforce8,6 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

PRODIVET PHARMACEUTICALS is a Public limited company incorporated in 1983. Its registered office is in Raeren. It employs on average 8,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0423.519.816
Incorporation
18/01/1983
Legal form
Public limited company
Registered office
Hagbenden 39C
4731 Raeren · WallonieSee on map
Contributed capital
101 520,00 €
Latest accounts
31/12/2025
Average workforce
8,6 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin861,9 k €1,1 M €959,8 k €1 M €1,1 M €
EBITDA274,4 k €485,1 k €339,1 k €518,2 k €564,1 k €
Operating result154,4 k €380 k €252,2 k €448,3 k €508,7 k €
Net result101,4 k €251,1 k €146,4 k €426,6 k €430,3 k €
Balance sheet
Equity2,8 M €2,7 M €2,5 M €2,3 M €2 M €
Total assets3,3 M €3,2 M €3 M €3,2 M €2,9 M €
Cash1,4 M €1,2 M €1,1 M €1,7 M €1,8 M €
Debts493,9 k €433,9 k €490,9 k €838,6 k €813,8 k €
Other
Workforce8,6 ETP8,6 ETP9,5 ETP9,1 ETP10,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 22 ended

Active mandates

Dorothea HICK-ROX

Director · since 27 décembre 2023 · until 26 décembre 2029

Active
HEDO

Managing director · since 27 décembre 2023 · until 26 décembre 2029 · 0433.720.256

Represented by Herbert OSSEMANN

Active
Yves OSSEMANN

Managing director · since 27 décembre 2023 · until 26 décembre 2029

Active

Ended mandates

Dorothea HICK-ROX

Director · since 07 mai 2021 · until 07 mai 2027

Ended
HEDO

Managing director · since 07 mai 2021 · until 07 mai 2027 · 0433.720.256

Represented by Herbert OSSEMANN

Ended
Yves OSSEMANN

Managing director · since 07 mai 2021 · until 07 mai 2027

Ended
Dorothea HICK-ROX

Director · since 01 mai 2015 · until 07 mai 2021

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/05/202620/06/202524/06/202402/06/202328/06/202230/08/2021
General meeting04/05/202623/05/202524/05/202405/05/202327/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/05/202629/05/2026GermanPDF
Abridged model31/12/202423/05/202520/06/2025GermanPDF
Abridged model31/12/202324/05/202424/06/2024GermanPDF
Abridged model31/12/202205/05/202302/06/2023GermanPDF
Abridged model31/12/202127/05/202228/06/2022GermanPDF
Abridged model31/12/202007/05/202130/08/2021GermanPDF
Abridged model31/12/201904/05/202029/10/2020GermanPDF
Abridged model31/12/201824/05/201930/08/2019GermanPDF
Abridged model31/12/201725/05/201830/08/2018GermanPDF
Abridged model31/12/201626/05/201727/06/2017GermanPDF
Abridged model31/12/201506/05/201631/08/2016GermanPDF
Abridged model31/12/201401/05/201524/08/2015GermanPDF
Abridged model31/12/201302/05/201414/08/2014GermanPDF
Abridged model31/12/201203/05/201329/08/2013GermanPDF
Abridged model31/12/201104/05/201231/08/2012GermanPDF
Abridged model31/12/201006/05/201131/08/2011FrenchPDF
Abridged model31/12/200907/05/201012/08/2010FrenchPDF
Abridged model31/12/200804/05/200931/08/2009GermanPDF
Abridged model31/12/200702/05/200830/07/2008GermanPDF
Abridged model31/12/200604/05/200731/07/2007GermanPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 22 ended

Active mandates

Dorothea HICK-ROX

Director · since 27 décembre 2023 · until 26 décembre 2029

Active
HEDO

Managing director · since 27 décembre 2023 · until 26 décembre 2029 · 0433.720.256

Represented by Herbert OSSEMANN

Active
Yves OSSEMANN

Managing director · since 27 décembre 2023 · until 26 décembre 2029

Active

Ended mandates

Dorothea HICK-ROX

Director · since 07 mai 2021 · until 07 mai 2027

Ended
HEDO

Managing director · since 07 mai 2021 · until 07 mai 2027 · 0433.720.256

Represented by Herbert OSSEMANN

Ended
Yves OSSEMANN

Managing director · since 07 mai 2021 · until 07 mai 2027

Ended
Dorothea HICK-ROX

Director · since 01 mai 2015 · until 07 mai 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/02/2024
    SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …) - VERSCHIEDENES - KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates18/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/11/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/02/2012
    DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates01/09/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/12/2005
    ENTLASSUNG - ERNENNUNG
    PDF
  • Other08/07/2004
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025101,4 k €↓
  2. 2024
    Annual accounts 2024251,1 k €↑
  3. 2023
    Annual accounts 2023146,4 k €↓
  4. 2022
    Annual accounts 2022426,6 k €↓
  5. 2021
    Annual accounts 2021430,3 k €↑
  6. 2020
    Annual accounts 2020398,2 k €↑
  7. 2019
    Annual accounts 2019246,1 k €↓
  8. 2018
    Annual accounts 2018352,1 k €↑
  9. 2017
    Annual accounts 2017340,4 k €↑
  10. 2016
    Annual accounts 2016203,4 k €↑
  11. 2015
    Annual accounts 2015187,7 k €↓
  12. 2014
    Annual accounts 2014267,8 k €↑
  13. 2013
    Annual accounts 201385,1 k €↑
  14. 2012
    Annual accounts 201249,1 k €↓
  15. 2011
    Annual accounts 201168,9 k €↓
  16. 2010
    Annual accounts 201093,2 k €↑
  17. 2009
    Annual accounts 200960,2 k €↓
  18. 2008
    Annual accounts 2008116,5 k €↓
  19. 2007
    Annual accounts 2007295 k €↑
  20. 2006
    Annual accounts 200611,1 k €
  21. 18/01/1983
    IncorporationPublic limited company